|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.09M
-24.8%
YoY
|
-$44.00M
47.26%
YoY
|
-$29.88M
-60.35%
YoY
|
-$75.35M
316.76%
YoY
|
-$18.08M
7.49%
YoY
|
| Depreciation, Depletion And Amortization |
$500.0K
-1.77%
YoY
|
$509.0K
42.58%
YoY
|
$357.0K
32.22%
YoY
|
$270.0K
42.11%
YoY
|
$190.0K
-29.63%
YoY
|
| Cash From Operating Activities |
-$9.243M
-47.18%
YoY
|
-$17.50M
-18.65%
YoY
|
-$21.51M
27.44%
YoY
|
-$16.88M
711.54%
YoY
|
-$2.080M
-78.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$346.0K
-29.96%
YoY
|
$494.0K
-119.25%
YoY
|
-$2.566M
969.17%
YoY
|
-$240.0K
-79.49%
YoY
|
-$1.170M
-61.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$117.6M
-200.52%
YoY
|
-$117.0M
N/A
|
$0.00
-100.0%
YoY
|
$9.590M
-3006.06%
YoY
|
-$330.0K
N/A
|
| Cash From Investing Activities |
$117.2M
-199.8%
YoY
|
-$117.5M
4477.67%
YoY
|
-$2.566M
-127.44%
YoY
|
$9.350M
-727.52%
YoY
|
-$1.490M
-50.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$21.76M
89.08%
YoY
|
$11.51M
1643.94%
YoY
|
$660.0K
725.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$108.5M
-180.75%
YoY
|
$134.4M
540.8%
YoY
|
$20.97M
104.23%
YoY
|
$10.27M
194.27%
YoY
|
$3.490M
-58.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.243M
-47.18%
YoY
|
-$17.50M
-18.65%
YoY
|
-$21.51M
27.44%
YoY
|
-$16.88M
711.54%
YoY
|
-$2.080M
-78.2%
YoY
|
| Cash From Investing Activities |
$117.2M
-199.8%
YoY
|
-$117.5M
4477.67%
YoY
|
-$2.566M
-127.44%
YoY
|
$9.350M
-727.52%
YoY
|
-$1.490M
-50.66%
YoY
|
| Cash From Financing Activities |
-$108.5M
-180.75%
YoY
|
$134.4M
540.8%
YoY
|
$20.97M
104.23%
YoY
|
$10.27M
194.27%
YoY
|
$3.490M
-58.0%
YoY
|
| Net Change In Cash |
-$543.0K
-6.54%
YoY
|
-$581.0K
-81.28%
YoY
|
-$3.104M
-213.28%
YoY
|
$2.740M
-3525.0%
YoY
|
-$80.00K
-98.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.243M
-47.18%
YoY
|
-$17.50M
-18.65%
YoY
|
-$21.51M
27.44%
YoY
|
-$16.88M
711.54%
YoY
|
-$2.080M
-78.2%
YoY
|
| Capital Expenditures |
$346.0K
-29.96%
YoY
|
$494.0K
-119.25%
YoY
|
-$2.566M
969.17%
YoY
|
-$240.0K
-79.49%
YoY
|
-$1.170M
-61.26%
YoY
|
| Free Cash Flow |
-$9.589M
-46.71%
YoY
|
-$17.99M
-5.02%
YoY
|
-$18.95M
13.86%
YoY
|
-$16.64M
1728.57%
YoY
|
-$910.0K
-86.04%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.425M
-40.64%
YoY
|
-$4.704M
-18.46%
YoY
|
-$5.548M
2.3%
YoY
|
-$14.98M
15.6%
YoY
|
-$7.455M
-41.88%
YoY
|
-$5.769M
-39.25%
YoY
|
-$5.423M
-37.76%
YoY
|
-$12.96M
40.41%
YoY
|
-$12.83M
70.39%
YoY
|
-$9.497M
53.6%
YoY
|
-$8.713M
25.62%
YoY
|
-$9.229M
1.87%
YoY
|
-$7.528M
-89.71%
YoY
|
-$6.183M
-164.34%
YoY
|
-$6.936M
190.21%
YoY
|
-$9.060M
4.14%
YoY
|
-$73.18M
1363.6%
YoY
|
$9.610M
-549.07%
YoY
|
-$2.390M
6.22%
YoY
|
-$8.700M
-2.79%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
-32.43%
YoY
|
$100.0K
-33.33%
YoY
|
$141.0K
-5.37%
YoY
|
$73.00K
-40.65%
YoY
|
$148.0K
11.28%
YoY
|
$150.0K
15.38%
YoY
|
$149.0K
21.14%
YoY
|
$123.0K
38.2%
YoY
|
$133.0K
12.71%
YoY
|
$130.0K
44.44%
YoY
|
$123.0K
105.0%
YoY
|
$89.00K
-111.71%
YoY
|
$118.0K
-78.55%
YoY
|
$90.00K
-62.5%
YoY
|
$60.00K
-75.0%
YoY
|
-$760.0K
85.37%
YoY
|
$550.0K
150.0%
YoY
|
$240.0K
26.32%
YoY
|
$240.0K
26.32%
YoY
|
-$410.0K
-392.86%
YoY
|
| Cash From Operating Activities |
-$3.888M
263.7%
YoY
|
-$1.472M
-6.89%
YoY
|
-$603.0K
-83.89%
YoY
|
-$2.853M
-31.09%
YoY
|
-$1.069M
-64.92%
YoY
|
-$1.581M
-56.79%
YoY
|
-$3.742M
-43.9%
YoY
|
-$4.140M
-39.57%
YoY
|
-$3.047M
-27.98%
YoY
|
-$3.659M
-27.97%
YoY
|
-$6.670M
24.63%
YoY
|
-$6.851M
7.72%
YoY
|
-$4.231M
-5388.75%
YoY
|
-$5.080M
-44.18%
YoY
|
-$5.352M
256.8%
YoY
|
-$6.360M
1282.61%
YoY
|
$80.00K
-104.97%
YoY
|
-$9.100M
-675.95%
YoY
|
-$1.500M
-5.66%
YoY
|
-$460.0K
-91.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-98.25%
YoY
|
$6.000K
0.0%
YoY
|
$44.00K
-212.82%
YoY
|
-$101.0K
-9.82%
YoY
|
$400.0K
14.61%
YoY
|
$6.000K
-100.88%
YoY
|
-$39.00K
-95.03%
YoY
|
-$112.0K
-78.87%
YoY
|
$349.0K
-38.99%
YoY
|
-$681.0K
325.63%
YoY
|
-$785.0K
N/A
|
-$530.0K
783.33%
YoY
|
$572.0K
-2960.0%
YoY
|
-$160.0K
-72.88%
YoY
|
$0.00
-100.0%
YoY
|
-$60.00K
500.0%
YoY
|
-$20.00K
-95.92%
YoY
|
-$590.0K
-71.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$104.0K
-150.98%
YoY
|
-$100.0K
203.03%
YoY
|
$117.6M
-1679728.57%
YoY
|
$0.00
-100.0%
YoY
|
-$204.0K
397.56%
YoY
|
-$33.00K
-180.49%
YoY
|
-$7.000K
N/A
|
-$116.7M
N/A
|
-$41.00K
-96.47%
YoY
|
$41.00K
N/A
|
N/A
|
N/A
|
-$1.160M
251.52%
YoY
|
$0.00
N/A
|
$10.75M
N/A
|
N/A
|
-$330.0K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-101.25%
YoY
|
$98.00K
-149.49%
YoY
|
-$144.0K
100.0%
YoY
|
$117.7M
-98986.55%
YoY
|
-$400.0K
-99.66%
YoY
|
-$198.0K
-72.58%
YoY
|
-$72.00K
-90.32%
YoY
|
-$119.0K
-77.55%
YoY
|
-$117.1M
20367.48%
YoY
|
-$722.0K
-45.3%
YoY
|
-$744.0K
N/A
|
-$530.0K
-104.96%
YoY
|
-$572.0K
2760.0%
YoY
|
-$1.320M
45.05%
YoY
|
$0.00
-100.0%
YoY
|
$10.69M
-107000.0%
YoY
|
-$20.00K
-95.92%
YoY
|
-$910.0K
-56.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.70M
N/A
|
N/A
N/A
|
$10.37M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.227M
684.23%
YoY
|
$0.00
-100.0%
YoY
|
$2.016M
-54.06%
YoY
|
$2.682M
-45.11%
YoY
|
$539.0K
-436.88%
YoY
|
-$116.1M
-2247.16%
YoY
|
$4.388M
-96.47%
YoY
|
$4.886M
-2829.61%
YoY
|
-$160.0K
-101.53%
YoY
|
$5.409M
N/A
|
$124.3M
1061.27%
YoY
|
-$179.0K
-115.7%
YoY
|
$10.45M
0.8%
YoY
|
$0.00
-100.0%
YoY
|
$10.70M
N/A
|
$1.140M
N/A
|
$10.37M
266.43%
YoY
|
-$1.240M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.888M
263.7%
YoY
|
-$1.472M
-6.89%
YoY
|
-$603.0K
-83.89%
YoY
|
-$2.853M
-31.09%
YoY
|
-$1.069M
-64.92%
YoY
|
-$1.581M
-56.79%
YoY
|
-$3.742M
-43.9%
YoY
|
-$4.140M
-39.57%
YoY
|
-$3.047M
-27.98%
YoY
|
-$3.659M
-27.97%
YoY
|
-$6.670M
24.63%
YoY
|
-$6.851M
7.72%
YoY
|
-$4.231M
-5388.75%
YoY
|
-$5.080M
-44.18%
YoY
|
-$5.352M
256.8%
YoY
|
-$6.360M
1282.61%
YoY
|
$80.00K
-104.97%
YoY
|
-$9.100M
-675.95%
YoY
|
-$1.500M
-5.66%
YoY
|
-$460.0K
-91.94%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-101.25%
YoY
|
$98.00K
-149.49%
YoY
|
-$144.0K
100.0%
YoY
|
$117.7M
-98986.55%
YoY
|
-$400.0K
-99.66%
YoY
|
-$198.0K
-72.58%
YoY
|
-$72.00K
-90.32%
YoY
|
-$119.0K
-77.55%
YoY
|
-$117.1M
20367.48%
YoY
|
-$722.0K
-45.3%
YoY
|
-$744.0K
N/A
|
-$530.0K
-104.96%
YoY
|
-$572.0K
2760.0%
YoY
|
-$1.320M
45.05%
YoY
|
$0.00
-100.0%
YoY
|
$10.69M
-107000.0%
YoY
|
-$20.00K
-95.92%
YoY
|
-$910.0K
-56.46%
YoY
|
| Cash From Financing Activities |
$4.227M
684.23%
YoY
|
$0.00
-100.0%
YoY
|
$2.016M
-54.06%
YoY
|
$2.682M
-45.11%
YoY
|
$539.0K
-436.88%
YoY
|
-$116.1M
-2247.16%
YoY
|
$4.388M
-96.47%
YoY
|
$4.886M
-2829.61%
YoY
|
-$160.0K
-101.53%
YoY
|
$5.409M
N/A
|
$124.3M
1061.27%
YoY
|
-$179.0K
-115.7%
YoY
|
$10.45M
0.8%
YoY
|
$0.00
-100.0%
YoY
|
$10.70M
N/A
|
$1.140M
N/A
|
$10.37M
266.43%
YoY
|
-$1.240M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$339.0K
-150.3%
YoY
|
-$1.472M
3100.0%
YoY
|
$1.418M
476.42%
YoY
|
-$73.00K
-113.32%
YoY
|
-$674.0K
-79.44%
YoY
|
-$46.00K
-102.82%
YoY
|
$246.0K
-52.6%
YoY
|
$548.0K
-107.07%
YoY
|
-$3.279M
-159.86%
YoY
|
$1.631M
-129.07%
YoY
|
$519.0K
-89.14%
YoY
|
-$7.752M
18.53%
YoY
|
$5.478M
-47.58%
YoY
|
-$5.610M
-1702.86%
YoY
|
$4.777M
-414.28%
YoY
|
-$6.540M
377.37%
YoY
|
$10.45M
816.67%
YoY
|
$350.0K
-77.71%
YoY
|
-$1.520M
7.04%
YoY
|
-$1.370M
-397.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.888M
263.7%
YoY
|
-$1.472M
-6.89%
YoY
|
-$603.0K
-83.89%
YoY
|
-$2.853M
-31.09%
YoY
|
-$1.069M
-64.92%
YoY
|
-$1.581M
-56.79%
YoY
|
-$3.742M
-43.9%
YoY
|
-$4.140M
-39.57%
YoY
|
-$3.047M
-27.98%
YoY
|
-$3.659M
-27.97%
YoY
|
-$6.670M
24.63%
YoY
|
-$6.851M
7.72%
YoY
|
-$4.231M
-5388.75%
YoY
|
-$5.080M
-44.18%
YoY
|
-$5.352M
256.8%
YoY
|
-$6.360M
1282.61%
YoY
|
$80.00K
-104.97%
YoY
|
-$9.100M
-675.95%
YoY
|
-$1.500M
-5.66%
YoY
|
-$460.0K
-91.94%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-98.25%
YoY
|
$6.000K
0.0%
YoY
|
$44.00K
-212.82%
YoY
|
-$101.0K
-9.82%
YoY
|
$400.0K
14.61%
YoY
|
$6.000K
-100.88%
YoY
|
-$39.00K
-95.03%
YoY
|
-$112.0K
-78.87%
YoY
|
$349.0K
-38.99%
YoY
|
-$681.0K
325.63%
YoY
|
-$785.0K
N/A
|
-$530.0K
783.33%
YoY
|
$572.0K
-2960.0%
YoY
|
-$160.0K
-72.88%
YoY
|
$0.00
-100.0%
YoY
|
-$60.00K
500.0%
YoY
|
-$20.00K
-95.92%
YoY
|
-$590.0K
-71.77%
YoY
|
| Free Cash Flow |
-$3.888M
249.33%
YoY
|
-$1.472M
-0.54%
YoY
|
-$610.0K
-85.27%
YoY
|
-$2.859M
-31.04%
YoY
|
-$1.113M
-63.0%
YoY
|
-$1.480M
-58.27%
YoY
|
-$4.142M
-40.99%
YoY
|
-$4.146M
-32.8%
YoY
|
-$3.008M
-12.71%
YoY
|
-$3.547M
-22.04%
YoY
|
-$7.019M
18.48%
YoY
|
-$6.170M
-0.48%
YoY
|
-$3.446M
-4407.5%
YoY
|
-$4.550M
-49.67%
YoY
|
-$5.924M
300.27%
YoY
|
-$6.200M
-4869.23%
YoY
|
$80.00K
-105.23%
YoY
|
-$9.040M
-668.55%
YoY
|
-$1.480M
34.55%
YoY
|
$130.0K
-103.59%
YoY
|
Loading...