|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
|
|---|---|---|---|---|
| Operating activities: | ||||
| Net loss | ||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | ||||
| Loss (Income) from discontinued operations, net of tax | ||||
| Depreciation | ||||
| Amortization of intangible assets | ||||
| Amortization of convertible note discount and note issuance costs | ||||
| Restructuring and asset impairment charges | ||||
| Equity-based compensation | ||||
| Change in fair value of interest rate swaps | ||||
| TiVo Acquisition litigation | ||||
| Loss on debt extinguishment | ||||
| Loss on debt modification | ||||
| Deferred income taxes | ||||
| Other operating, net | ||||
| Changes in operating assets and liabilities: | ||||
| Accounts receivable | ||||
| Inventory | ||||
| Prepaid expenses and other current assets and other long-term assets | ||||
| Right-of-use assets, net of lease liabilities | ||||
| Accounts payable and accrued expenses and other long-term liabilities | ||||
| Taxes payable | ||||
| Unearned revenue | ||||
| Net cash provided by operating activities - Continuing operations | ||||
| Net cash used in operating activities - Discontinued operations | ||||
| Investing activities: | ||||
| Payments for purchase of short- and long-term marketable securities | ||||
| Proceeds from sales or maturities of securities | ||||
| Cash acquired in TiVo Acquisition, net of cash paid | ||||
| Return of cash paid for TiVo Acquisition | ||||
| Payment to Dissenting Holders in TiVo Acquisition | ||||
| Payments for purchase of property and equipment | ||||
| Other investing, net | ||||
| Net cash provided by (used in) investing activities | ||||
| Financing activities: | ||||
| Proceeds from revolving credit facility | ||||
| Payments on revolving credit facility | ||||
| Proceeds from issuance of long-term debt, net of issuance costs | ||||
| Principal payments on long-term debt | ||||
| Payments for dividends | ||||
| Payments for purchase of warrants | ||||
| Proceeds from sale of call options | ||||
| Payments for purchase of treasury stock | ||||
| Payments for contingent consideration and deferred holdback | ||||
| Payments for withholding taxes related to net settlement of restricted awards | ||||
| Proceeds from employee stock purchase plan and exercise of employee stock options | ||||
| Net cash used in financing activities | ||||
| Effect of exchange rate changes on cash and cash equivalents | ||||
| Net increase (decrease) in cash and cash equivalents | ||||
| Cash and cash equivalents at beginning of period | ||||
| Cash and cash equivalents at end of period | ||||
Loading...