|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$29.80M
-23.61%
YoY
|
$39.02M
-19.85%
YoY
|
$48.68M
97.1%
YoY
|
$24.70M
10.14%
YoY
|
$22.42M
132.23%
YoY
|
| Depreciation, Depletion And Amortization |
$2.816M
-11.28%
YoY
|
$3.174M
-9.31%
YoY
|
$3.500M
9.38%
YoY
|
$3.200M
10.34%
YoY
|
$2.900M
190.0%
YoY
|
| Cash From Operating Activities |
$44.36M
-287.03%
YoY
|
-$23.72M
-120.38%
YoY
|
$116.4M
506.76%
YoY
|
$19.18M
-122.47%
YoY
|
-$85.35M
-354.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$809.0K
-17.53%
YoY
|
$981.0K
95.03%
YoY
|
$503.0K
20.62%
YoY
|
$417.0K
-73.64%
YoY
|
$1.582M
-62.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$88.77M
-135.77%
YoY
|
-$248.2M
210.97%
YoY
|
-$79.80M
-69.9%
YoY
|
-$265.1M
-635.56%
YoY
|
$49.50M
-144.63%
YoY
|
| Cash From Investing Activities |
$87.96M
-135.31%
YoY
|
-$249.1M
210.31%
YoY
|
-$80.29M
-69.76%
YoY
|
-$265.5M
-653.71%
YoY
|
$47.96M
-141.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$9.083M
15.72%
YoY
|
$7.849M
54.9%
YoY
|
$5.067M
25.58%
YoY
|
$4.035M
15.06%
YoY
|
$3.507M
181.91%
YoY
|
| Common Stock Issuance & Retirement, Net |
$16.45M
N/A
|
N/A
N/A
|
$462.0K
-67.85%
YoY
|
$1.437M
-81.66%
YoY
|
$7.836M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.012M
15.05%
YoY
|
-$6.964M
-106.85%
YoY
|
$101.6M
-75.95%
YoY
|
$422.5M
1171.76%
YoY
|
$33.22M
-68.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$44.36M
-287.03%
YoY
|
-$23.72M
-120.38%
YoY
|
$116.4M
506.76%
YoY
|
$19.18M
-122.47%
YoY
|
-$85.35M
-354.14%
YoY
|
| Cash From Investing Activities |
$87.96M
-135.31%
YoY
|
-$249.1M
210.31%
YoY
|
-$80.29M
-69.76%
YoY
|
-$265.5M
-653.71%
YoY
|
$47.96M
-141.65%
YoY
|
| Cash From Financing Activities |
-$8.012M
15.05%
YoY
|
-$6.964M
-106.85%
YoY
|
$101.6M
-75.95%
YoY
|
$422.5M
1171.76%
YoY
|
$33.22M
-68.11%
YoY
|
| Net Change In Cash |
$124.3M
-144.42%
YoY
|
-$279.8M
-303.23%
YoY
|
$137.7M
-21.84%
YoY
|
$176.2M
-4320.65%
YoY
|
-$4.174M
-118.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$44.36M
-287.03%
YoY
|
-$23.72M
-120.38%
YoY
|
$116.4M
506.76%
YoY
|
$19.18M
-122.47%
YoY
|
-$85.35M
-354.14%
YoY
|
| Capital Expenditures |
$809.0K
-17.53%
YoY
|
$981.0K
95.03%
YoY
|
$503.0K
20.62%
YoY
|
$417.0K
-73.64%
YoY
|
$1.582M
-62.72%
YoY
|
| Free Cash Flow |
$43.55M
-276.33%
YoY
|
-$24.70M
-121.32%
YoY
|
$115.9M
517.56%
YoY
|
$18.76M
-121.58%
YoY
|
-$86.94M
-396.3%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.629M
-35.85%
YoY
|
$8.925M
8.93%
YoY
|
$7.804M
-21.74%
YoY
|
$6.446M
-39.6%
YoY
|
$10.33M
-17.13%
YoY
|
$8.193M
-37.47%
YoY
|
$9.972M
-17.42%
YoY
|
$10.67M
-3.24%
YoY
|
$12.47M
28.8%
YoY
|
$13.10M
75.0%
YoY
|
$12.08M
95.37%
YoY
|
$11.03M
719.47%
YoY
|
$9.681M
78.58%
YoY
|
$7.487M
15.79%
YoY
|
$6.181M
7.38%
YoY
|
$1.346M
-71.84%
YoY
|
$5.421M
-865.68%
YoY
|
$6.466M
76.86%
YoY
|
$5.756M
63.85%
YoY
|
| Depreciation, Depletion And Amortization |
$630.0K
-19.54%
YoY
|
$700.0K
-10.37%
YoY
|
$669.0K
-15.42%
YoY
|
$874.0K
6.72%
YoY
|
$783.0K
-13.0%
YoY
|
$781.0K
-2.38%
YoY
|
$791.0K
-12.11%
YoY
|
$819.0K
-9.0%
YoY
|
$900.0K
0.0%
YoY
|
$800.0K
-20.0%
YoY
|
$900.0K
50.0%
YoY
|
$900.0K
28.57%
YoY
|
$900.0K
28.57%
YoY
|
$1.000M
42.86%
YoY
|
$600.0K
-25.0%
YoY
|
$700.0K
0.0%
YoY
|
$700.0K
0.0%
YoY
|
$700.0K
600.0%
YoY
|
$800.0K
700.0%
YoY
|
| Cash From Operating Activities |
$12.10M
-71.75%
YoY
|
$21.00M
-26.04%
YoY
|
-$10.70M
-86.13%
YoY
|
$22.04M
-223.59%
YoY
|
$42.84M
-49.9%
YoY
|
$28.39M
-581.25%
YoY
|
-$77.11M
-607.32%
YoY
|
-$17.83M
-191.06%
YoY
|
$85.50M
207.55%
YoY
|
-$5.900M
-89.95%
YoY
|
$15.20M
-76.4%
YoY
|
$19.58M
-237.41%
YoY
|
$27.80M
-182.74%
YoY
|
-$58.70M
86.35%
YoY
|
$64.40M
-1155.74%
YoY
|
-$14.25M
-0.98%
YoY
|
-$33.60M
950.0%
YoY
|
-$31.50M
-265.79%
YoY
|
-$6.100M
-365.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$135.0K
-75.59%
YoY
|
$300.0K
-336.22%
YoY
|
$424.0K
-301.9%
YoY
|
$14.00K
-84.62%
YoY
|
$553.0K
-376.5%
YoY
|
-$127.0K
27.0%
YoY
|
-$210.0K
110.0%
YoY
|
$91.00K
8.33%
YoY
|
-$200.0K
N/A
|
-$100.0K
-75.0%
YoY
|
-$100.0K
N/A
|
$84.00K
950.0%
YoY
|
$0.00
-100.0%
YoY
|
-$400.0K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-99.28%
YoY
|
-$100.0K
-50.0%
YoY
|
-$200.0K
-94.87%
YoY
|
-$200.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$32.60M
-176.88%
YoY
|
$79.50M
-538.02%
YoY
|
$59.41M
-177.31%
YoY
|
-$82.67M
-25.36%
YoY
|
-$42.41M
11.9%
YoY
|
-$18.15M
-178.57%
YoY
|
-$76.84M
-608.86%
YoY
|
-$110.8M
38.28%
YoY
|
-$37.90M
-75.66%
YoY
|
$23.10M
-64.73%
YoY
|
$15.10M
-110.24%
YoY
|
-$80.10M
192.34%
YoY
|
-$155.7M
867.08%
YoY
|
$65.50M
182.33%
YoY
|
-$147.5M
-314.39%
YoY
|
-$27.40M
3.79%
YoY
|
-$16.10M
-200.0%
YoY
|
$23.20M
-171.17%
YoY
|
$68.80M
-873.03%
YoY
|
| Cash From Investing Activities |
$32.47M
-175.57%
YoY
|
$79.20M
-533.33%
YoY
|
$58.98M
-176.55%
YoY
|
-$82.68M
-25.41%
YoY
|
-$42.96M
12.47%
YoY
|
-$18.28M
-179.12%
YoY
|
-$77.05M
-613.65%
YoY
|
-$110.9M
41.83%
YoY
|
-$38.20M
-75.47%
YoY
|
$23.10M
-64.52%
YoY
|
$15.00M
-110.18%
YoY
|
-$78.16M
184.67%
YoY
|
-$155.7M
867.08%
YoY
|
$65.10M
183.04%
YoY
|
-$147.4M
-314.56%
YoY
|
-$27.46M
0.35%
YoY
|
-$16.10M
-201.9%
YoY
|
$23.00M
-163.19%
YoY
|
$68.70M
-871.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$2.136M
61.82%
YoY
|
N/A
|
N/A
|
N/A
|
$1.320M
20.77%
YoY
|
N/A
|
N/A
|
N/A
|
$1.093M
19.32%
YoY
|
N/A
|
N/A
|
N/A
|
$916.0K
22.95%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$767.0K
151.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$305.0K
-78.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.437M
-40.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$137.4M
113.02%
YoY
|
$81.50M
7.28%
YoY
|
-$53.13M
-39.62%
YoY
|
$100.9M
45.09%
YoY
|
-$64.48M
-858.59%
YoY
|
$75.97M
-170.93%
YoY
|
-$88.00M
-408.75%
YoY
|
$69.54M
-59.5%
YoY
|
$8.500M
-116.8%
YoY
|
-$107.1M
-232.55%
YoY
|
$28.50M
-92.09%
YoY
|
$171.7M
438.46%
YoY
|
-$50.60M
1481.25%
YoY
|
$80.80M
1124.24%
YoY
|
$360.4M
-1444.78%
YoY
|
$31.89M
-43.69%
YoY
|
-$3.200M
-107.96%
YoY
|
$6.600M
-44.54%
YoY
|
-$26.80M
-295.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.10M
-71.75%
YoY
|
$21.00M
-26.04%
YoY
|
-$10.70M
-86.13%
YoY
|
$22.04M
-223.59%
YoY
|
$42.84M
-49.9%
YoY
|
$28.39M
-581.25%
YoY
|
-$77.11M
-607.32%
YoY
|
-$17.83M
-191.06%
YoY
|
$85.50M
207.55%
YoY
|
-$5.900M
-89.95%
YoY
|
$15.20M
-76.4%
YoY
|
$19.58M
-237.41%
YoY
|
$27.80M
-182.74%
YoY
|
-$58.70M
86.35%
YoY
|
$64.40M
-1155.74%
YoY
|
-$14.25M
-0.98%
YoY
|
-$33.60M
950.0%
YoY
|
-$31.50M
-265.79%
YoY
|
-$6.100M
-365.22%
YoY
|
| Cash From Investing Activities |
$32.47M
-175.57%
YoY
|
$79.20M
-533.33%
YoY
|
$58.98M
-176.55%
YoY
|
-$82.68M
-25.41%
YoY
|
-$42.96M
12.47%
YoY
|
-$18.28M
-179.12%
YoY
|
-$77.05M
-613.65%
YoY
|
-$110.9M
41.83%
YoY
|
-$38.20M
-75.47%
YoY
|
$23.10M
-64.52%
YoY
|
$15.00M
-110.18%
YoY
|
-$78.16M
184.67%
YoY
|
-$155.7M
867.08%
YoY
|
$65.10M
183.04%
YoY
|
-$147.4M
-314.56%
YoY
|
-$27.46M
0.35%
YoY
|
-$16.10M
-201.9%
YoY
|
$23.00M
-163.19%
YoY
|
$68.70M
-871.91%
YoY
|
| Cash From Financing Activities |
-$137.4M
113.02%
YoY
|
$81.50M
7.28%
YoY
|
-$53.13M
-39.62%
YoY
|
$100.9M
45.09%
YoY
|
-$64.48M
-858.59%
YoY
|
$75.97M
-170.93%
YoY
|
-$88.00M
-408.75%
YoY
|
$69.54M
-59.5%
YoY
|
$8.500M
-116.8%
YoY
|
-$107.1M
-232.55%
YoY
|
$28.50M
-92.09%
YoY
|
$171.7M
438.46%
YoY
|
-$50.60M
1481.25%
YoY
|
$80.80M
1124.24%
YoY
|
$360.4M
-1444.78%
YoY
|
$31.89M
-43.69%
YoY
|
-$3.200M
-107.96%
YoY
|
$6.600M
-44.54%
YoY
|
-$26.80M
-295.62%
YoY
|
| Net Change In Cash |
-$92.78M
43.61%
YoY
|
$181.7M
111.06%
YoY
|
-$4.848M
-98.0%
YoY
|
$40.25M
-168.06%
YoY
|
-$64.61M
-215.78%
YoY
|
$86.09M
-195.76%
YoY
|
-$242.2M
-512.53%
YoY
|
-$59.14M
-152.28%
YoY
|
$55.80M
-131.26%
YoY
|
-$89.90M
-203.1%
YoY
|
$58.70M
-78.84%
YoY
|
$113.1M
-1252.12%
YoY
|
-$178.5M
237.43%
YoY
|
$87.20M
-4689.47%
YoY
|
$277.4M
674.86%
YoY
|
-$9.819M
-166.0%
YoY
|
-$52.90M
-200.19%
YoY
|
-$1.900M
-65.45%
YoY
|
$35.80M
404.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.10M
-71.75%
YoY
|
$21.00M
-26.04%
YoY
|
-$10.70M
-86.13%
YoY
|
$22.04M
-223.59%
YoY
|
$42.84M
-49.9%
YoY
|
$28.39M
-581.25%
YoY
|
-$77.11M
-607.32%
YoY
|
-$17.83M
-191.06%
YoY
|
$85.50M
207.55%
YoY
|
-$5.900M
-89.95%
YoY
|
$15.20M
-76.4%
YoY
|
$19.58M
-237.41%
YoY
|
$27.80M
-182.74%
YoY
|
-$58.70M
86.35%
YoY
|
$64.40M
-1155.74%
YoY
|
-$14.25M
-0.98%
YoY
|
-$33.60M
950.0%
YoY
|
-$31.50M
-265.79%
YoY
|
-$6.100M
-365.22%
YoY
|
| Capital Expenditures |
$135.0K
-75.59%
YoY
|
$300.0K
-336.22%
YoY
|
$424.0K
-301.9%
YoY
|
$14.00K
-84.62%
YoY
|
$553.0K
-376.5%
YoY
|
-$127.0K
27.0%
YoY
|
-$210.0K
110.0%
YoY
|
$91.00K
8.33%
YoY
|
-$200.0K
N/A
|
-$100.0K
-75.0%
YoY
|
-$100.0K
N/A
|
$84.00K
950.0%
YoY
|
$0.00
-100.0%
YoY
|
-$400.0K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-99.28%
YoY
|
-$100.0K
-50.0%
YoY
|
-$200.0K
-94.87%
YoY
|
-$200.0K
N/A
|
| Free Cash Flow |
$11.97M
-71.7%
YoY
|
$20.70M
-27.42%
YoY
|
-$11.12M
-85.54%
YoY
|
$22.03M
-222.88%
YoY
|
$42.28M
-50.66%
YoY
|
$28.52M
-591.74%
YoY
|
-$76.90M
-602.63%
YoY
|
-$17.92M
-191.92%
YoY
|
$85.70M
208.27%
YoY
|
-$5.800M
-90.05%
YoY
|
$15.30M
-76.24%
YoY
|
$19.50M
-236.75%
YoY
|
$27.80M
-182.99%
YoY
|
-$58.30M
86.26%
YoY
|
$64.40M
-1191.53%
YoY
|
-$14.26M
-8.01%
YoY
|
-$33.50M
1016.67%
YoY
|
-$31.30M
-236.68%
YoY
|
-$5.900M
-356.52%
YoY
|
Loading...