|
Concept
|
2022 | 2021 |
|---|---|---|
| OPERATING ACTIVITIES |
|
|
| Net Income |
-$5.523M
146.54%
YoY
|
-$2.240M
7366.67%
YoY
|
| Depreciation, Depletion And Amortization |
$161.6K
-40.13%
YoY
|
$270.0K
N/A
|
| Cash From Operating Activities |
-$2.167M
34.58%
YoY
|
-$1.610M
7950.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
| Capital Expenditures |
$269.3K
-169.04%
YoY
|
-$390.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$1.800M
N/A
|
| Cash From Investing Activities |
-$269.3K
-87.71%
YoY
|
-$2.190M
N/A
|
| FINANCING ACTIVITIES |
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.0K
-108.77%
YoY
|
-$1.140M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
| Cash From Financing Activities |
$2.409M
-37.1%
YoY
|
$3.830M
19050.0%
YoY
|
| NET CHANGE |
|
|
| Cash From Operating Activities |
-$2.167M
34.58%
YoY
|
-$1.610M
7950.0%
YoY
|
| Cash From Investing Activities |
-$269.3K
-87.71%
YoY
|
-$2.190M
N/A
|
| Cash From Financing Activities |
$2.409M
-37.1%
YoY
|
$3.830M
19050.0%
YoY
|
| Net Change In Cash |
-$26.87K
-189.56%
YoY
|
$30.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.167M
34.58%
YoY
|
-$1.610M
7950.0%
YoY
|
| Capital Expenditures |
$269.3K
-169.04%
YoY
|
-$390.0K
N/A
|
| Free Cash Flow |
-$2.436M
99.67%
YoY
|
-$1.220M
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$634.6K
-58.96%
YoY
|
-$579.5K
48.58%
YoY
|
-$2.815M
28.73%
YoY
|
-$771.3K
8122.49%
YoY
|
-$1.546M
N/A
|
-$390.0K
N/A
|
-$2.187M
N/A
|
| Depreciation, Depletion And Amortization |
$73.90K
1.85%
YoY
|
$73.79K
4.69%
YoY
|
$4.500K
-98.35%
YoY
|
$70.51K
N/A
|
$72.56K
N/A
|
$70.48K
N/A
|
$272.8K
N/A
|
| Cash From Operating Activities |
-$52.89K
-94.16%
YoY
|
-$117.5K
-81.37%
YoY
|
$674.3K
-142.02%
YoY
|
-$1.304M
13600.95%
YoY
|
-$906.1K
N/A
|
-$630.6K
N/A
|
-$1.605M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$34.30K
-130.29%
YoY
|
-$53.06K
-86.29%
YoY
|
-$69.44K
N/A
|
-$33.50K
N/A
|
-$113.3K
N/A
|
-$387.1K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.801M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$34.30K
-69.71%
YoY
|
-$53.06K
-97.58%
YoY
|
-$69.44K
N/A
|
-$33.50K
N/A
|
-$113.3K
N/A
|
-$2.188M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$718.00
N/A
|
$287.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$54.00K
-92.01%
YoY
|
$148.8K
-85.78%
YoY
|
-$648.1K
-116.96%
YoY
|
$1.335M
13924.68%
YoY
|
$676.1K
N/A
|
$1.046M
N/A
|
$3.822M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$52.89K
-94.16%
YoY
|
-$117.5K
-81.37%
YoY
|
$674.3K
-142.02%
YoY
|
-$1.304M
13600.95%
YoY
|
-$906.1K
N/A
|
-$630.6K
N/A
|
-$1.605M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$34.30K
-69.71%
YoY
|
-$53.06K
-97.58%
YoY
|
-$69.44K
N/A
|
-$33.50K
N/A
|
-$113.3K
N/A
|
-$2.188M
N/A
|
| Cash From Financing Activities |
$54.00K
-92.01%
YoY
|
$148.8K
-85.78%
YoY
|
-$648.1K
-116.96%
YoY
|
$1.335M
13924.68%
YoY
|
$676.1K
N/A
|
$1.046M
N/A
|
$3.822M
N/A
|
| Net Change In Cash |
$1.110K
-100.42%
YoY
|
-$3.001K
-100.99%
YoY
|
-$26.80K
-193.18%
YoY
|
-$38.62K
N/A
|
-$263.5K
N/A
|
$302.1K
N/A
|
$28.76K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$52.89K
-94.16%
YoY
|
-$117.5K
-81.37%
YoY
|
$674.3K
-142.02%
YoY
|
-$1.304M
13600.95%
YoY
|
-$906.1K
N/A
|
-$630.6K
N/A
|
-$1.605M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$34.30K
-130.29%
YoY
|
-$53.06K
-86.29%
YoY
|
-$69.44K
N/A
|
-$33.50K
N/A
|
-$113.3K
N/A
|
-$387.1K
N/A
|
| Free Cash Flow |
-$52.89K
-93.94%
YoY
|
-$151.8K
-70.67%
YoY
|
$727.4K
-159.74%
YoY
|
-$1.235M
N/A
|
-$872.6K
N/A
|
-$517.3K
N/A
|
-$1.218M
N/A
|
Loading...