|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$622.5M
513.05%
YoY
|
-$101.5M
101.45%
YoY
|
-$50.41M
24.74%
YoY
|
-$40.41M
27.6%
YoY
|
-$31.67M
3648.05%
YoY
|
| Depreciation, Depletion And Amortization |
$37.80M
82.46%
YoY
|
$20.72M
261.66%
YoY
|
$5.728M
-64.84%
YoY
|
$16.29M
-32.65%
YoY
|
$24.19M
153.56%
YoY
|
| Cash From Operating Activities |
-$23.30M
-62.98%
YoY
|
-$62.94M
107.24%
YoY
|
-$30.37M
68.29%
YoY
|
-$18.05M
-3.5%
YoY
|
-$18.70M
140.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.660M
14.6%
YoY
|
$5.812M
261.94%
YoY
|
$1.606M
-70.62%
YoY
|
$5.465M
N/A
|
N/A
|
| Acquisitions |
N/A
|
-$6.249M
-132.18%
YoY
|
$19.42M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$437.1K
-102.84%
YoY
|
-$15.38M
451.12%
YoY
|
-$2.790M
-56.61%
YoY
|
-$6.430M
54.94%
YoY
|
| Cash From Investing Activities |
-$6.660M
-1623.82%
YoY
|
$437.1K
-102.84%
YoY
|
-$15.38M
450.7%
YoY
|
-$2.792M
-56.58%
YoY
|
-$6.430M
54.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$13.96M
11.03%
YoY
|
$12.57M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$5.649M
-70.65%
YoY
|
$19.25M
N/A
|
N/A
|
| Cash From Financing Activities |
$14.82M
-59.8%
YoY
|
$36.87M
-51.04%
YoY
|
$75.30M
158.55%
YoY
|
$29.12M
19.5%
YoY
|
$24.37M
43.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.30M
-62.98%
YoY
|
-$62.94M
107.24%
YoY
|
-$30.37M
68.29%
YoY
|
-$18.05M
-3.5%
YoY
|
-$18.70M
140.96%
YoY
|
| Cash From Investing Activities |
-$6.660M
-1623.82%
YoY
|
$437.1K
-102.84%
YoY
|
-$15.38M
450.7%
YoY
|
-$2.792M
-56.58%
YoY
|
-$6.430M
54.94%
YoY
|
| Cash From Financing Activities |
$14.82M
-59.8%
YoY
|
$36.87M
-51.04%
YoY
|
$75.30M
158.55%
YoY
|
$29.12M
19.5%
YoY
|
$24.37M
43.87%
YoY
|
| Net Change In Cash |
-$15.42M
-39.64%
YoY
|
-$25.55M
-186.45%
YoY
|
$29.55M
256.7%
YoY
|
$8.285M
-1190.17%
YoY
|
-$760.0K
-115.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.30M
-62.98%
YoY
|
-$62.94M
107.24%
YoY
|
-$30.37M
68.29%
YoY
|
-$18.05M
-3.5%
YoY
|
-$18.70M
140.96%
YoY
|
| Capital Expenditures |
$6.660M
14.6%
YoY
|
$5.812M
261.94%
YoY
|
$1.606M
-70.62%
YoY
|
$5.465M
N/A
|
N/A
|
| Free Cash Flow |
-$29.96M
-56.42%
YoY
|
-$68.75M
115.01%
YoY
|
-$31.98M
36.0%
YoY
|
-$23.51M
N/A
|
N/A
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$48.70M
-12.35%
YoY
|
-$100.9M
79.13%
YoY
|
-$429.8M
2339.75%
YoY
|
-$40.41M
119.71%
YoY
|
-$55.56M
369.1%
YoY
|
-$56.32M
179.47%
YoY
|
-$17.62M
21.59%
YoY
|
-$18.39M
108.39%
YoY
|
-$11.84M
70.68%
YoY
|
-$20.15M
126.68%
YoY
|
-$14.49M
20.41%
YoY
|
-$8.826M
-2.32%
YoY
|
-$6.940M
-33.61%
YoY
|
-$8.890M
-21.95%
YoY
|
-$12.03M
-2.89%
YoY
|
-$9.036M
76.55%
YoY
|
-$10.45M
276.9%
YoY
|
-$11.39M
-1472.29%
YoY
|
-$12.39M
-5492.89%
YoY
|
-$5.118M
206.94%
YoY
|
| Depreciation, Depletion And Amortization |
$3.889M
-65.23%
YoY
|
$45.17M
-18.45%
YoY
|
$10.45M
64.62%
YoY
|
$11.00M
554.3%
YoY
|
$11.18M
578.52%
YoY
|
$55.39M
147.67%
YoY
|
$6.349M
312.64%
YoY
|
$1.680M
25.62%
YoY
|
$1.648M
33.14%
YoY
|
$22.36M
159.45%
YoY
|
$1.539M
-66.38%
YoY
|
$1.338M
-74.48%
YoY
|
$1.238M
-84.05%
YoY
|
$8.620M
-41.08%
YoY
|
$4.577M
-24.85%
YoY
|
$5.241M
124.95%
YoY
|
$7.760M
580.7%
YoY
|
$14.63M
250.0%
YoY
|
$6.090M
227.42%
YoY
|
$2.330M
86.4%
YoY
|
| Cash From Operating Activities |
-$500.0K
-96.89%
YoY
|
-$1.915M
-83.69%
YoY
|
$517.9K
-101.82%
YoY
|
-$5.846M
-40.04%
YoY
|
-$16.07M
23.14%
YoY
|
-$11.74M
75.16%
YoY
|
-$28.40M
319.59%
YoY
|
-$9.751M
12.87%
YoY
|
-$13.05M
57.86%
YoY
|
-$6.703M
58.09%
YoY
|
-$6.768M
-47.82%
YoY
|
-$8.639M
210.74%
YoY
|
-$8.265M
-526.03%
YoY
|
-$4.240M
81.97%
YoY
|
-$12.97M
25.19%
YoY
|
-$2.780M
24.11%
YoY
|
$1.940M
-151.44%
YoY
|
-$2.330M
-25.8%
YoY
|
-$10.36M
239.67%
YoY
|
-$2.240M
460.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$702.4K
59.17%
YoY
|
$1.979M
-14.71%
YoY
|
$1.572M
-29.84%
YoY
|
$2.670M
317.19%
YoY
|
$441.3K
-27.99%
YoY
|
$2.320M
337.74%
YoY
|
$2.240M
307.27%
YoY
|
$640.0K
56.1%
YoY
|
$612.8K
396.8%
YoY
|
$530.0K
-80.08%
YoY
|
$550.0K
-77.27%
YoY
|
$410.0K
720.0%
YoY
|
$123.4K
-63.72%
YoY
|
$2.660M
N/A
|
$2.420M
N/A
|
$50.00K
N/A
|
$340.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.672M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.672M
-6312.97%
YoY
|
-$441.3K
-94.46%
YoY
|
-$2.327M
-82.62%
YoY
|
$10.69M
-17.84%
YoY
|
$43.01K
-100.27%
YoY
|
-$7.970M
-799.14%
YoY
|
-$13.39M
514.13%
YoY
|
$13.01M
-506.65%
YoY
|
-$16.14M
-876.01%
YoY
|
$1.140M
123.53%
YoY
|
-$2.180M
246.03%
YoY
|
-$3.200M
68.42%
YoY
|
$2.080M
-208.9%
YoY
|
$510.0K
-125.63%
YoY
|
-$630.0K
-87.35%
YoY
|
-$1.900M
-231.94%
YoY
|
-$1.910M
60.5%
YoY
|
| Cash From Investing Activities |
-$702.4K
59.17%
YoY
|
-$1.979M
-14.95%
YoY
|
-$1.572M
-114.7%
YoY
|
-$2.672M
-6312.97%
YoY
|
-$441.3K
-94.46%
YoY
|
-$2.327M
-82.62%
YoY
|
$10.69M
-17.84%
YoY
|
$43.01K
-100.27%
YoY
|
-$7.970M
-801.65%
YoY
|
-$13.39M
514.13%
YoY
|
$13.01M
-506.65%
YoY
|
-$16.14M
-876.01%
YoY
|
$1.136M
122.73%
YoY
|
-$2.180M
246.03%
YoY
|
-$3.200M
68.42%
YoY
|
$2.080M
-208.9%
YoY
|
$510.0K
-125.69%
YoY
|
-$630.0K
-87.35%
YoY
|
-$1.900M
-231.94%
YoY
|
-$1.910M
60.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.584M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$22.13K
-99.55%
YoY
|
N/A
|
N/A
|
N/A
|
$4.964M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.710M
-20.59%
YoY
|
$3.142M
-189.25%
YoY
|
-$1.764M
-105.8%
YoY
|
$10.03M
-14.43%
YoY
|
$3.412M
-293.06%
YoY
|
-$3.521M
36.89%
YoY
|
$30.44M
-28.04%
YoY
|
$11.72M
-37.01%
YoY
|
-$1.768M
-110.42%
YoY
|
-$2.572M
-121.61%
YoY
|
$42.30M
103.65%
YoY
|
$18.60M
-1145.01%
YoY
|
$16.97M
-1058.54%
YoY
|
$11.90M
270.72%
YoY
|
$20.77M
56.75%
YoY
|
-$1.780M
-132.01%
YoY
|
-$1.770M
-175.38%
YoY
|
$3.210M
4.9%
YoY
|
$13.25M
-366.06%
YoY
|
$5.560M
-70.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$500.0K
-96.89%
YoY
|
-$1.915M
-83.69%
YoY
|
$517.9K
-101.82%
YoY
|
-$5.846M
-40.04%
YoY
|
-$16.07M
23.14%
YoY
|
-$11.74M
75.16%
YoY
|
-$28.40M
319.59%
YoY
|
-$9.751M
12.87%
YoY
|
-$13.05M
57.86%
YoY
|
-$6.703M
58.09%
YoY
|
-$6.768M
-47.82%
YoY
|
-$8.639M
210.74%
YoY
|
-$8.265M
-526.03%
YoY
|
-$4.240M
81.97%
YoY
|
-$12.97M
25.19%
YoY
|
-$2.780M
24.11%
YoY
|
$1.940M
-151.44%
YoY
|
-$2.330M
-25.8%
YoY
|
-$10.36M
239.67%
YoY
|
-$2.240M
460.0%
YoY
|
| Cash From Investing Activities |
-$702.4K
59.17%
YoY
|
-$1.979M
-14.95%
YoY
|
-$1.572M
-114.7%
YoY
|
-$2.672M
-6312.97%
YoY
|
-$441.3K
-94.46%
YoY
|
-$2.327M
-82.62%
YoY
|
$10.69M
-17.84%
YoY
|
$43.01K
-100.27%
YoY
|
-$7.970M
-801.65%
YoY
|
-$13.39M
514.13%
YoY
|
$13.01M
-506.65%
YoY
|
-$16.14M
-876.01%
YoY
|
$1.136M
122.73%
YoY
|
-$2.180M
246.03%
YoY
|
-$3.200M
68.42%
YoY
|
$2.080M
-208.9%
YoY
|
$510.0K
-125.69%
YoY
|
-$630.0K
-87.35%
YoY
|
-$1.900M
-231.94%
YoY
|
-$1.910M
60.5%
YoY
|
| Cash From Financing Activities |
$2.710M
-20.59%
YoY
|
$3.142M
-189.25%
YoY
|
-$1.764M
-105.8%
YoY
|
$10.03M
-14.43%
YoY
|
$3.412M
-293.06%
YoY
|
-$3.521M
36.89%
YoY
|
$30.44M
-28.04%
YoY
|
$11.72M
-37.01%
YoY
|
-$1.768M
-110.42%
YoY
|
-$2.572M
-121.61%
YoY
|
$42.30M
103.65%
YoY
|
$18.60M
-1145.01%
YoY
|
$16.97M
-1058.54%
YoY
|
$11.90M
270.72%
YoY
|
$20.77M
56.75%
YoY
|
-$1.780M
-132.01%
YoY
|
-$1.770M
-175.38%
YoY
|
$3.210M
4.9%
YoY
|
$13.25M
-366.06%
YoY
|
$5.560M
-70.25%
YoY
|
| Net Change In Cash |
$1.568M
-111.81%
YoY
|
-$751.0K
-95.73%
YoY
|
-$2.818M
-122.13%
YoY
|
$1.507M
-24.98%
YoY
|
-$13.27M
-41.76%
YoY
|
-$17.59M
-22.39%
YoY
|
$12.73M
-73.78%
YoY
|
$2.009M
-132.51%
YoY
|
-$22.79M
-331.64%
YoY
|
-$22.66M
-513.56%
YoY
|
$48.54M
955.3%
YoY
|
-$6.178M
149.13%
YoY
|
$9.837M
1346.64%
YoY
|
$5.480M
2092.0%
YoY
|
$4.600M
364.65%
YoY
|
-$2.480M
-275.89%
YoY
|
$680.0K
-119.95%
YoY
|
$250.0K
-104.94%
YoY
|
$990.0K
-115.02%
YoY
|
$1.410M
-91.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$500.0K
-96.89%
YoY
|
-$1.915M
-83.69%
YoY
|
$517.9K
-101.82%
YoY
|
-$5.846M
-40.04%
YoY
|
-$16.07M
23.14%
YoY
|
-$11.74M
75.16%
YoY
|
-$28.40M
319.59%
YoY
|
-$9.751M
12.87%
YoY
|
-$13.05M
57.86%
YoY
|
-$6.703M
58.09%
YoY
|
-$6.768M
-47.82%
YoY
|
-$8.639M
210.74%
YoY
|
-$8.265M
-526.03%
YoY
|
-$4.240M
81.97%
YoY
|
-$12.97M
25.19%
YoY
|
-$2.780M
24.11%
YoY
|
$1.940M
-151.44%
YoY
|
-$2.330M
-25.8%
YoY
|
-$10.36M
239.67%
YoY
|
-$2.240M
460.0%
YoY
|
| Capital Expenditures |
$702.4K
59.17%
YoY
|
$1.979M
-14.71%
YoY
|
$1.572M
-29.84%
YoY
|
$2.670M
317.19%
YoY
|
$441.3K
-27.99%
YoY
|
$2.320M
337.74%
YoY
|
$2.240M
307.27%
YoY
|
$640.0K
56.1%
YoY
|
$612.8K
396.8%
YoY
|
$530.0K
-80.08%
YoY
|
$550.0K
-77.27%
YoY
|
$410.0K
720.0%
YoY
|
$123.4K
-63.72%
YoY
|
$2.660M
N/A
|
$2.420M
N/A
|
$50.00K
N/A
|
$340.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.202M
-92.72%
YoY
|
-$3.893M
-72.31%
YoY
|
-$1.054M
-96.56%
YoY
|
-$8.516M
-18.04%
YoY
|
-$16.51M
20.85%
YoY
|
-$14.06M
94.4%
YoY
|
-$30.64M
318.66%
YoY
|
-$10.39M
14.83%
YoY
|
-$13.66M
62.85%
YoY
|
-$7.233M
4.83%
YoY
|
-$7.318M
-52.45%
YoY
|
-$9.049M
219.74%
YoY
|
-$8.388M
-624.27%
YoY
|
-$6.900M
N/A
|
-$15.39M
N/A
|
-$2.830M
N/A
|
$1.600M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...