|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$206.0M
-19.27%
YoY
|
-$255.1M
-11.71%
YoY
|
-$289.0M
5.64%
YoY
|
-$273.6M
90.95%
YoY
|
-$143.3M
71.69%
YoY
|
| Depreciation, Depletion And Amortization |
$1.378M
39.47%
YoY
|
$988.0K
-44.02%
YoY
|
$1.765M
302.97%
YoY
|
$438.0K
80.25%
YoY
|
$243.0K
298.36%
YoY
|
| Cash From Operating Activities |
-$268.6M
-172.46%
YoY
|
$370.6M
-267.57%
YoY
|
-$221.2M
-1.3%
YoY
|
-$224.1M
91.11%
YoY
|
-$117.3M
543.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$974.0K
-45.06%
YoY
|
$1.773M
61.33%
YoY
|
$1.099M
-11.08%
YoY
|
$1.236M
104.64%
YoY
|
$604.0K
-37.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$17.05M
130.38%
YoY
|
-$7.400M
164.29%
YoY
|
-$2.800M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$18.02M
95.66%
YoY
|
-$9.211M
134.08%
YoY
|
-$3.935M
218.37%
YoY
|
-$1.236M
104.64%
YoY
|
-$604.0K
-37.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$137.0M
-37.42%
YoY
|
$218.9M
11689.18%
YoY
|
$1.857M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.91M
-89.12%
YoY
|
$238.0M
63.13%
YoY
|
$145.9M
-46.72%
YoY
|
$273.9M
500.06%
YoY
|
$45.65M
-77.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$268.6M
-172.46%
YoY
|
$370.6M
-267.57%
YoY
|
-$221.2M
-1.3%
YoY
|
-$224.1M
91.11%
YoY
|
-$117.3M
543.73%
YoY
|
| Cash From Investing Activities |
-$18.02M
95.66%
YoY
|
-$9.211M
134.08%
YoY
|
-$3.935M
218.37%
YoY
|
-$1.236M
104.64%
YoY
|
-$604.0K
-37.54%
YoY
|
| Cash From Financing Activities |
$25.91M
-89.12%
YoY
|
$238.0M
63.13%
YoY
|
$145.9M
-46.72%
YoY
|
$273.9M
500.06%
YoY
|
$45.65M
-77.18%
YoY
|
| Net Change In Cash |
-$260.7M
-143.48%
YoY
|
$599.5M
-857.08%
YoY
|
-$79.18M
-263.01%
YoY
|
$48.58M
-167.27%
YoY
|
-$72.21M
-139.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$268.6M
-172.46%
YoY
|
$370.6M
-267.57%
YoY
|
-$221.2M
-1.3%
YoY
|
-$224.1M
91.11%
YoY
|
-$117.3M
543.73%
YoY
|
| Capital Expenditures |
$974.0K
-45.06%
YoY
|
$1.773M
61.33%
YoY
|
$1.099M
-11.08%
YoY
|
$1.236M
104.64%
YoY
|
$604.0K
-37.54%
YoY
|
| Free Cash Flow |
-$269.5M
-173.07%
YoY
|
$368.9M
-265.95%
YoY
|
-$222.3M
-1.35%
YoY
|
-$225.3M
91.18%
YoY
|
-$117.9M
514.42%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$57.63M
-9.17%
YoY
|
-$45.62M
111.29%
YoY
|
-$21.24M
-65.55%
YoY
|
-$59.29M
-27.13%
YoY
|
-$63.45M
-14.09%
YoY
|
-$21.59M
-67.8%
YoY
|
-$61.66M
87.64%
YoY
|
-$81.36M
25.34%
YoY
|
-$73.85M
-13.73%
YoY
|
-$67.06M
-4.97%
YoY
|
-$32.86M
-51.61%
YoY
|
-$64.91M
-13.47%
YoY
|
-$85.60M
21.2%
YoY
|
-$70.57M
7.3%
YoY
|
-$67.90M
9.29%
YoY
|
-$75.01M
55.46%
YoY
|
-$70.63M
69.07%
YoY
|
-$65.77M
119.91%
YoY
|
-$62.13M
166.48%
YoY
|
| Depreciation, Depletion And Amortization |
$342.0K
-172.15%
YoY
|
$335.0K
-58.74%
YoY
|
$335.0K
4.36%
YoY
|
$316.0K
-54.86%
YoY
|
-$474.0K
-167.71%
YoY
|
$812.0K
62.4%
YoY
|
$321.0K
-46.5%
YoY
|
$700.0K
16.67%
YoY
|
$700.0K
40.0%
YoY
|
$500.0K
66.67%
YoY
|
$600.0K
50.0%
YoY
|
$600.0K
500.0%
YoY
|
$500.0K
400.0%
YoY
|
$300.0K
200.0%
YoY
|
$400.0K
339.56%
YoY
|
$100.0K
N/A
|
$100.0K
0.0%
YoY
|
$100.0K
N/A
|
$91.00K
82.0%
YoY
|
| Cash From Operating Activities |
-$102.9M
11.97%
YoY
|
$9.120M
-75.08%
YoY
|
-$76.01M
-32.84%
YoY
|
-$100.1M
7.62%
YoY
|
-$91.89M
-116.0%
YoY
|
$36.60M
-175.31%
YoY
|
-$113.2M
82.59%
YoY
|
-$93.00M
381.87%
YoY
|
$574.2M
-959.58%
YoY
|
-$48.60M
-28.84%
YoY
|
-$61.98M
-7.22%
YoY
|
-$19.30M
-63.65%
YoY
|
-$66.80M
7.57%
YoY
|
-$68.30M
6.55%
YoY
|
-$66.81M
49.28%
YoY
|
-$53.10M
51.71%
YoY
|
-$62.10M
100.97%
YoY
|
-$64.10M
158.47%
YoY
|
-$44.76M
68.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$228.0K
-37.02%
YoY
|
-$314.0K
-13.02%
YoY
|
$72.00K
N/A
|
-$251.0K
-68.63%
YoY
|
-$362.0K
20.67%
YoY
|
-$361.0K
-27.8%
YoY
|
$0.00
-100.0%
YoY
|
-$800.0K
166.67%
YoY
|
-$300.0K
0.0%
YoY
|
-$500.0K
25.0%
YoY
|
$151.0K
8.63%
YoY
|
-$300.0K
-40.0%
YoY
|
-$300.0K
0.0%
YoY
|
-$400.0K
100.0%
YoY
|
$139.0K
-29.44%
YoY
|
-$500.0K
150.0%
YoY
|
-$300.0K
50.0%
YoY
|
-$200.0K
100.0%
YoY
|
$197.0K
118.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.483M
-80.3%
YoY
|
$3.824M
-129.37%
YoY
|
-$5.671M
-92.38%
YoY
|
$42.54M
94.23%
YoY
|
$27.83M
-283.08%
YoY
|
-$13.02M
520.1%
YoY
|
-$74.39M
519.93%
YoY
|
$21.90M
71.09%
YoY
|
-$15.20M
-231.03%
YoY
|
-$2.100M
-92.28%
YoY
|
-$12.00M
N/A
|
$12.80M
N/A
|
$11.60M
N/A
|
-$27.20M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$5.255M
-80.87%
YoY
|
$3.510M
-126.23%
YoY
|
-$5.743M
-92.28%
YoY
|
$42.29M
99.46%
YoY
|
$27.47M
-276.06%
YoY
|
-$13.38M
395.67%
YoY
|
-$74.39M
513.58%
YoY
|
$21.20M
68.25%
YoY
|
-$15.60M
-239.29%
YoY
|
-$2.700M
-90.22%
YoY
|
-$12.12M
8622.3%
YoY
|
$12.60M
-2620.0%
YoY
|
$11.20M
-3833.33%
YoY
|
-$27.60M
13700.0%
YoY
|
-$139.0K
-29.44%
YoY
|
-$500.0K
150.0%
YoY
|
-$300.0K
50.0%
YoY
|
-$200.0K
100.0%
YoY
|
-$197.0K
118.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.572M
-60.77%
YoY
|
$3.951M
-64.08%
YoY
|
$1.191M
-71.2%
YoY
|
$6.763M
-79.32%
YoY
|
$4.007M
-93.51%
YoY
|
$11.00M
-82.08%
YoY
|
$4.135M
-94.97%
YoY
|
$32.70M
16250.0%
YoY
|
$61.70M
643.37%
YoY
|
$61.40M
-30800.0%
YoY
|
$82.19M
-40.27%
YoY
|
$200.0K
-99.26%
YoY
|
$8.300M
-90.95%
YoY
|
-$200.0K
-100.27%
YoY
|
$137.6M
72.09%
YoY
|
$27.20M
82.55%
YoY
|
$91.70M
198.7%
YoY
|
$75.00M
N/A
|
$79.96M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$102.9M
11.97%
YoY
|
$9.120M
-75.08%
YoY
|
-$76.01M
-32.84%
YoY
|
-$100.1M
7.62%
YoY
|
-$91.89M
-116.0%
YoY
|
$36.60M
-175.31%
YoY
|
-$113.2M
82.59%
YoY
|
-$93.00M
381.87%
YoY
|
$574.2M
-959.58%
YoY
|
-$48.60M
-28.84%
YoY
|
-$61.98M
-7.22%
YoY
|
-$19.30M
-63.65%
YoY
|
-$66.80M
7.57%
YoY
|
-$68.30M
6.55%
YoY
|
-$66.81M
49.28%
YoY
|
-$53.10M
51.71%
YoY
|
-$62.10M
100.97%
YoY
|
-$64.10M
158.47%
YoY
|
-$44.76M
68.52%
YoY
|
| Cash From Investing Activities |
$5.255M
-80.87%
YoY
|
$3.510M
-126.23%
YoY
|
-$5.743M
-92.28%
YoY
|
$42.29M
99.46%
YoY
|
$27.47M
-276.06%
YoY
|
-$13.38M
395.67%
YoY
|
-$74.39M
513.58%
YoY
|
$21.20M
68.25%
YoY
|
-$15.60M
-239.29%
YoY
|
-$2.700M
-90.22%
YoY
|
-$12.12M
8622.3%
YoY
|
$12.60M
-2620.0%
YoY
|
$11.20M
-3833.33%
YoY
|
-$27.60M
13700.0%
YoY
|
-$139.0K
-29.44%
YoY
|
-$500.0K
150.0%
YoY
|
-$300.0K
50.0%
YoY
|
-$200.0K
100.0%
YoY
|
-$197.0K
118.89%
YoY
|
| Cash From Financing Activities |
$1.572M
-60.77%
YoY
|
$3.951M
-64.08%
YoY
|
$1.191M
-71.2%
YoY
|
$6.763M
-79.32%
YoY
|
$4.007M
-93.51%
YoY
|
$11.00M
-82.08%
YoY
|
$4.135M
-94.97%
YoY
|
$32.70M
16250.0%
YoY
|
$61.70M
643.37%
YoY
|
$61.40M
-30800.0%
YoY
|
$82.19M
-40.27%
YoY
|
$200.0K
-99.26%
YoY
|
$8.300M
-90.95%
YoY
|
-$200.0K
-100.27%
YoY
|
$137.6M
72.09%
YoY
|
$27.20M
82.55%
YoY
|
$91.70M
198.7%
YoY
|
$75.00M
N/A
|
$79.96M
N/A
|
| Net Change In Cash |
-$96.07M
59.0%
YoY
|
$16.58M
-51.54%
YoY
|
-$80.56M
-56.08%
YoY
|
-$51.04M
30.53%
YoY
|
-$60.42M
-109.74%
YoY
|
$34.22M
238.77%
YoY
|
-$183.4M
-2369.65%
YoY
|
-$39.10M
501.54%
YoY
|
$620.3M
-1411.42%
YoY
|
$10.10M
-110.51%
YoY
|
$8.082M
-88.56%
YoY
|
-$6.500M
-75.38%
YoY
|
-$47.30M
-261.43%
YoY
|
-$96.10M
-998.13%
YoY
|
$70.66M
101.82%
YoY
|
-$26.40M
30.05%
YoY
|
$29.30M
-7425.0%
YoY
|
$10.70M
-142.97%
YoY
|
$35.01M
-231.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$102.9M
11.97%
YoY
|
$9.120M
-75.08%
YoY
|
-$76.01M
-32.84%
YoY
|
-$100.1M
7.62%
YoY
|
-$91.89M
-116.0%
YoY
|
$36.60M
-175.31%
YoY
|
-$113.2M
82.59%
YoY
|
-$93.00M
381.87%
YoY
|
$574.2M
-959.58%
YoY
|
-$48.60M
-28.84%
YoY
|
-$61.98M
-7.22%
YoY
|
-$19.30M
-63.65%
YoY
|
-$66.80M
7.57%
YoY
|
-$68.30M
6.55%
YoY
|
-$66.81M
49.28%
YoY
|
-$53.10M
51.71%
YoY
|
-$62.10M
100.97%
YoY
|
-$64.10M
158.47%
YoY
|
-$44.76M
68.52%
YoY
|
| Capital Expenditures |
-$228.0K
-37.02%
YoY
|
-$314.0K
-13.02%
YoY
|
$72.00K
N/A
|
-$251.0K
-68.63%
YoY
|
-$362.0K
20.67%
YoY
|
-$361.0K
-27.8%
YoY
|
$0.00
-100.0%
YoY
|
-$800.0K
166.67%
YoY
|
-$300.0K
0.0%
YoY
|
-$500.0K
25.0%
YoY
|
$151.0K
8.63%
YoY
|
-$300.0K
-40.0%
YoY
|
-$300.0K
0.0%
YoY
|
-$400.0K
100.0%
YoY
|
$139.0K
-29.44%
YoY
|
-$500.0K
150.0%
YoY
|
-$300.0K
50.0%
YoY
|
-$200.0K
100.0%
YoY
|
$197.0K
118.89%
YoY
|
| Free Cash Flow |
-$102.7M
12.17%
YoY
|
$9.434M
-74.48%
YoY
|
-$76.08M
-32.78%
YoY
|
-$99.84M
8.28%
YoY
|
-$91.53M
-115.93%
YoY
|
$36.96M
-176.84%
YoY
|
-$113.2M
82.15%
YoY
|
-$92.20M
385.26%
YoY
|
$574.5M
-963.91%
YoY
|
-$48.10M
-29.16%
YoY
|
-$62.14M
-7.19%
YoY
|
-$19.00M
-63.88%
YoY
|
-$66.50M
7.61%
YoY
|
-$67.90M
6.26%
YoY
|
-$66.95M
48.94%
YoY
|
-$52.60M
51.15%
YoY
|
-$61.80M
101.3%
YoY
|
-$63.90M
158.7%
YoY
|
-$44.95M
68.69%
YoY
|
Loading...