|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$152.1M
157.61%
YoY
|
-$59.04M
-38.2%
YoY
|
-$95.54M
112.32%
YoY
|
-$45.00M
3.86%
YoY
|
-$43.33M
81.82%
YoY
|
| Depreciation, Depletion And Amortization |
$1.100M
10.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
-9.09%
YoY
|
$1.100M
37.5%
YoY
|
$800.0K
48.15%
YoY
|
| Cash From Operating Activities |
-$112.3M
11.23%
YoY
|
-$101.0M
20.99%
YoY
|
-$83.46M
81.48%
YoY
|
-$45.99M
10.42%
YoY
|
-$41.65M
-154.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.241M
240.0%
YoY
|
$365.0K
-64.22%
YoY
|
$1.020M
87.5%
YoY
|
$544.0K
-74.79%
YoY
|
$2.158M
-426.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$340.6M
507.24%
YoY
|
-$56.09M
-49.99%
YoY
|
-$112.2M
-1384.77%
YoY
|
$8.730M
-106.52%
YoY
|
-$133.8M
N/A
|
| Cash From Investing Activities |
-$341.8M
505.51%
YoY
|
-$56.45M
-50.12%
YoY
|
-$113.2M
-1483.45%
YoY
|
$8.181M
-106.02%
YoY
|
-$136.0M
20503.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$93.27M
3.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$453.4M
901.71%
YoY
|
$45.27M
-83.0%
YoY
|
$266.3M
595.39%
YoY
|
$38.30M
-58.95%
YoY
|
$93.30M
4.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$112.3M
11.23%
YoY
|
-$101.0M
20.99%
YoY
|
-$83.46M
81.48%
YoY
|
-$45.99M
10.42%
YoY
|
-$41.65M
-154.56%
YoY
|
| Cash From Investing Activities |
-$341.8M
505.51%
YoY
|
-$56.45M
-50.12%
YoY
|
-$113.2M
-1483.45%
YoY
|
$8.181M
-106.02%
YoY
|
-$136.0M
20503.94%
YoY
|
| Cash From Financing Activities |
$453.4M
901.71%
YoY
|
$45.27M
-83.0%
YoY
|
$266.3M
595.39%
YoY
|
$38.30M
-58.95%
YoY
|
$93.30M
4.28%
YoY
|
| Net Change In Cash |
-$695.0K
-99.38%
YoY
|
-$112.2M
-260.99%
YoY
|
$69.67M
14177.05%
YoY
|
$488.0K
-100.58%
YoY
|
-$84.34M
-151.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$112.3M
11.23%
YoY
|
-$101.0M
20.99%
YoY
|
-$83.46M
81.48%
YoY
|
-$45.99M
10.42%
YoY
|
-$41.65M
-154.56%
YoY
|
| Capital Expenditures |
$1.241M
240.0%
YoY
|
$365.0K
-64.22%
YoY
|
$1.020M
87.5%
YoY
|
$544.0K
-74.79%
YoY
|
$2.158M
-426.97%
YoY
|
| Free Cash Flow |
-$113.6M
12.05%
YoY
|
-$101.3M
19.96%
YoY
|
-$84.48M
81.55%
YoY
|
-$46.53M
6.22%
YoY
|
-$43.81M
-156.89%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$57.59M
47.6%
YoY
|
-$45.29M
25.35%
YoY
|
-$40.74M
67.1%
YoY
|
-$36.21M
20.62%
YoY
|
-$39.01M
-245.35%
YoY
|
-$36.14M
14.77%
YoY
|
-$24.38M
13.9%
YoY
|
-$30.02M
19.89%
YoY
|
$26.84M
-196.5%
YoY
|
-$31.48M
47.92%
YoY
|
-$21.40M
20.57%
YoY
|
-$25.04M
-567.71%
YoY
|
-$27.82M
75.4%
YoY
|
-$21.28M
27.1%
YoY
|
-$17.75M
-10.49%
YoY
|
$5.354M
-160.43%
YoY
|
-$15.86M
68.17%
YoY
|
-$16.75M
222.04%
YoY
|
-$19.83M
271.35%
YoY
|
| Depreciation, Depletion And Amortization |
$275.0K
1.85%
YoY
|
$282.0K
9.73%
YoY
|
$281.0K
15.64%
YoY
|
$280.0K
11.55%
YoY
|
$270.0K
8.87%
YoY
|
$257.0K
-2.28%
YoY
|
$243.0K
-11.96%
YoY
|
$251.0K
2.03%
YoY
|
$248.0K
0.0%
YoY
|
$263.0K
1.15%
YoY
|
$276.0K
-1.43%
YoY
|
$246.0K
-12.14%
YoY
|
$248.0K
-14.48%
YoY
|
$260.0K
-7.14%
YoY
|
$280.0K
16.67%
YoY
|
$280.0K
33.33%
YoY
|
$290.0K
45.0%
YoY
|
$280.0K
64.71%
YoY
|
$240.0K
71.43%
YoY
|
| Cash From Operating Activities |
-$32.09M
39.27%
YoY
|
-$46.39M
47.48%
YoY
|
-$28.57M
13.75%
YoY
|
-$29.25M
17.5%
YoY
|
-$23.04M
0.98%
YoY
|
-$31.45M
11.75%
YoY
|
-$25.12M
22.02%
YoY
|
-$24.89M
1.29%
YoY
|
-$22.82M
27.41%
YoY
|
-$28.15M
38.05%
YoY
|
-$20.59M
42.75%
YoY
|
-$24.58M
-758.93%
YoY
|
-$17.91M
9.46%
YoY
|
-$20.39M
7.64%
YoY
|
-$14.42M
2.49%
YoY
|
$3.730M
-127.23%
YoY
|
-$16.36M
16.28%
YoY
|
-$18.94M
-10070.0%
YoY
|
-$14.07M
-115.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$275.0K
-5.17%
YoY
|
$674.0K
22.55%
YoY
|
$91.00K
42.19%
YoY
|
$310.0K
-224.5%
YoY
|
$290.0K
-7350.0%
YoY
|
$550.0K
1045.83%
YoY
|
$64.00K
-114.0%
YoY
|
-$249.0K
-30.45%
YoY
|
-$4.000K
-97.42%
YoY
|
$48.00K
-5.88%
YoY
|
-$457.0K
661.67%
YoY
|
-$358.0K
297.78%
YoY
|
-$155.0K
72.22%
YoY
|
$51.00K
-82.71%
YoY
|
-$60.00K
-91.55%
YoY
|
-$90.00K
-76.92%
YoY
|
-$90.00K
-82.0%
YoY
|
$295.0K
-152.68%
YoY
|
-$710.0K
317.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$38.61M
-129.04%
YoY
|
$32.04M
-136.47%
YoY
|
$12.98M
-1299.26%
YoY
|
-$132.8M
311.56%
YoY
|
-$132.9M
-4150.27%
YoY
|
-$87.85M
237.55%
YoY
|
-$1.082M
-119.17%
YoY
|
-$32.26M
-84.75%
YoY
|
$3.282M
-83.59%
YoY
|
-$26.03M
-135.27%
YoY
|
$5.643M
-150.29%
YoY
|
-$211.6M
360.41%
YoY
|
$20.00M
-52.38%
YoY
|
$73.80M
208.66%
YoY
|
-$11.22M
-74.2%
YoY
|
-$45.96M
-232.87%
YoY
|
$42.00M
131.02%
YoY
|
$23.91M
-116.71%
YoY
|
-$43.49M
N/A
|
| Cash From Investing Activities |
$38.33M
-128.77%
YoY
|
$31.37M
-135.48%
YoY
|
$12.88M
-1224.35%
YoY
|
-$133.1M
309.36%
YoY
|
-$133.2M
-4164.06%
YoY
|
-$88.40M
239.04%
YoY
|
-$1.146M
-122.1%
YoY
|
-$32.51M
-84.66%
YoY
|
$3.278M
-83.48%
YoY
|
-$26.07M
-135.36%
YoY
|
$5.186M
-145.89%
YoY
|
-$212.0M
360.28%
YoY
|
$19.85M
-52.65%
YoY
|
$73.75M
212.28%
YoY
|
-$11.30M
-74.43%
YoY
|
-$46.05M
-234.65%
YoY
|
$41.91M
137.05%
YoY
|
$23.62M
-116.44%
YoY
|
-$44.20M
25900.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.231M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$117.0K
-99.96%
YoY
|
$911.0K
-99.11%
YoY
|
$32.00K
-94.43%
YoY
|
$19.29M
1533.36%
YoY
|
$331.6M
711.23%
YoY
|
$102.5M
3796.73%
YoY
|
$575.0K
-78.5%
YoY
|
$1.181M
-94.53%
YoY
|
$40.88M
2662.16%
YoY
|
$2.630M
-98.91%
YoY
|
$2.674M
-90.99%
YoY
|
$21.58M
196.41%
YoY
|
$1.480M
174.07%
YoY
|
$240.6M
29860.02%
YoY
|
$29.68M
98833.33%
YoY
|
$7.280M
-92.34%
YoY
|
$540.0K
-129.51%
YoY
|
$803.0K
N/A
|
$30.00K
-107.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$32.09M
39.27%
YoY
|
-$46.39M
47.48%
YoY
|
-$28.57M
13.75%
YoY
|
-$29.25M
17.5%
YoY
|
-$23.04M
0.98%
YoY
|
-$31.45M
11.75%
YoY
|
-$25.12M
22.02%
YoY
|
-$24.89M
1.29%
YoY
|
-$22.82M
27.41%
YoY
|
-$28.15M
38.05%
YoY
|
-$20.59M
42.75%
YoY
|
-$24.58M
-758.93%
YoY
|
-$17.91M
9.46%
YoY
|
-$20.39M
7.64%
YoY
|
-$14.42M
2.49%
YoY
|
$3.730M
-127.23%
YoY
|
-$16.36M
16.28%
YoY
|
-$18.94M
-10070.0%
YoY
|
-$14.07M
-115.2%
YoY
|
| Cash From Investing Activities |
$38.33M
-128.77%
YoY
|
$31.37M
-135.48%
YoY
|
$12.88M
-1224.35%
YoY
|
-$133.1M
309.36%
YoY
|
-$133.2M
-4164.06%
YoY
|
-$88.40M
239.04%
YoY
|
-$1.146M
-122.1%
YoY
|
-$32.51M
-84.66%
YoY
|
$3.278M
-83.48%
YoY
|
-$26.07M
-135.36%
YoY
|
$5.186M
-145.89%
YoY
|
-$212.0M
360.28%
YoY
|
$19.85M
-52.65%
YoY
|
$73.75M
212.28%
YoY
|
-$11.30M
-74.43%
YoY
|
-$46.05M
-234.65%
YoY
|
$41.91M
137.05%
YoY
|
$23.62M
-116.44%
YoY
|
-$44.20M
25900.0%
YoY
|
| Cash From Financing Activities |
$117.0K
-99.96%
YoY
|
$911.0K
-99.11%
YoY
|
$32.00K
-94.43%
YoY
|
$19.29M
1533.36%
YoY
|
$331.6M
711.23%
YoY
|
$102.5M
3796.73%
YoY
|
$575.0K
-78.5%
YoY
|
$1.181M
-94.53%
YoY
|
$40.88M
2662.16%
YoY
|
$2.630M
-98.91%
YoY
|
$2.674M
-90.99%
YoY
|
$21.58M
196.41%
YoY
|
$1.480M
174.07%
YoY
|
$240.6M
29860.02%
YoY
|
$29.68M
98833.33%
YoY
|
$7.280M
-92.34%
YoY
|
$540.0K
-129.51%
YoY
|
$803.0K
N/A
|
$30.00K
-107.32%
YoY
|
| Net Change In Cash |
$6.361M
-96.37%
YoY
|
-$14.11M
-18.77%
YoY
|
-$15.65M
-39.06%
YoY
|
-$143.0M
154.42%
YoY
|
$175.4M
721.75%
YoY
|
-$17.37M
-66.33%
YoY
|
-$25.69M
101.88%
YoY
|
-$56.22M
-73.85%
YoY
|
$21.34M
524.55%
YoY
|
-$51.59M
-117.55%
YoY
|
-$12.73M
-421.34%
YoY
|
-$215.0M
513.47%
YoY
|
$3.417M
-86.9%
YoY
|
$293.9M
5267.75%
YoY
|
$3.960M
-106.8%
YoY
|
-$35.04M
-130.31%
YoY
|
$26.09M
1365.73%
YoY
|
$5.476M
-103.82%
YoY
|
-$58.24M
-163.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.09M
39.27%
YoY
|
-$46.39M
47.48%
YoY
|
-$28.57M
13.75%
YoY
|
-$29.25M
17.5%
YoY
|
-$23.04M
0.98%
YoY
|
-$31.45M
11.75%
YoY
|
-$25.12M
22.02%
YoY
|
-$24.89M
1.29%
YoY
|
-$22.82M
27.41%
YoY
|
-$28.15M
38.05%
YoY
|
-$20.59M
42.75%
YoY
|
-$24.58M
-758.93%
YoY
|
-$17.91M
9.46%
YoY
|
-$20.39M
7.64%
YoY
|
-$14.42M
2.49%
YoY
|
$3.730M
-127.23%
YoY
|
-$16.36M
16.28%
YoY
|
-$18.94M
-10070.0%
YoY
|
-$14.07M
-115.2%
YoY
|
| Capital Expenditures |
$275.0K
-5.17%
YoY
|
$674.0K
22.55%
YoY
|
$91.00K
42.19%
YoY
|
$310.0K
-224.5%
YoY
|
$290.0K
-7350.0%
YoY
|
$550.0K
1045.83%
YoY
|
$64.00K
-114.0%
YoY
|
-$249.0K
-30.45%
YoY
|
-$4.000K
-97.42%
YoY
|
$48.00K
-5.88%
YoY
|
-$457.0K
661.67%
YoY
|
-$358.0K
297.78%
YoY
|
-$155.0K
72.22%
YoY
|
$51.00K
-82.71%
YoY
|
-$60.00K
-91.55%
YoY
|
-$90.00K
-76.92%
YoY
|
-$90.00K
-82.0%
YoY
|
$295.0K
-152.68%
YoY
|
-$710.0K
317.65%
YoY
|
| Free Cash Flow |
-$32.36M
38.72%
YoY
|
-$47.06M
47.05%
YoY
|
-$28.66M
13.82%
YoY
|
-$29.56M
19.94%
YoY
|
-$23.33M
2.27%
YoY
|
-$32.00M
13.51%
YoY
|
-$25.18M
25.11%
YoY
|
-$24.64M
1.75%
YoY
|
-$22.81M
28.5%
YoY
|
-$28.20M
37.94%
YoY
|
-$20.13M
40.17%
YoY
|
-$24.22M
-734.03%
YoY
|
-$17.75M
9.11%
YoY
|
-$20.44M
6.25%
YoY
|
-$14.36M
7.49%
YoY
|
$3.820M
-128.7%
YoY
|
-$16.27M
19.9%
YoY
|
-$19.24M
-2665.07%
YoY
|
-$13.36M
-114.41%
YoY
|
Loading...