|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.138M
-71.16%
YoY
|
$7.413M
-152.23%
YoY
|
-$14.19M
-160.68%
YoY
|
$23.39M
-280.38%
YoY
|
-$12.97M
-144.33%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.331M
-13.63%
YoY
|
$1.541M
-11.94%
YoY
|
$1.750M
8.7%
YoY
|
$1.610M
-0.62%
YoY
|
| Cash From Operating Activities |
-$2.122M
-91.48%
YoY
|
-$24.91M
-1165.44%
YoY
|
$2.338M
-92.4%
YoY
|
$30.75M
255.61%
YoY
|
$8.646M
-85.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$88.00K
-81.36%
YoY
|
$472.0K
12.11%
YoY
|
$421.0K
-64.05%
YoY
|
$1.171M
27.01%
YoY
|
$922.0K
-30.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$238.8M
-36.16%
YoY
|
$374.1M
5.79%
YoY
|
$353.6M
57.38%
YoY
|
$224.7M
2405.13%
YoY
|
| Cash From Investing Activities |
$286.3M
20.09%
YoY
|
$238.4M
-36.21%
YoY
|
$373.7M
6.02%
YoY
|
$352.5M
57.5%
YoY
|
$223.8M
2828.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$499.0K
-75.59%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.350M
1546.34%
YoY
|
$82.00K
-99.73%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.07M
-205.05%
YoY
|
-$15.30M
-96.25%
YoY
|
-$407.9M
-57.95%
YoY
|
-$970.0M
-240.94%
YoY
|
$688.2M
-1695.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.122M
-91.48%
YoY
|
-$24.91M
-1165.44%
YoY
|
$2.338M
-92.4%
YoY
|
$30.75M
255.61%
YoY
|
$8.646M
-85.78%
YoY
|
| Cash From Investing Activities |
$286.3M
20.09%
YoY
|
$238.4M
-36.21%
YoY
|
$373.7M
6.02%
YoY
|
$352.5M
57.5%
YoY
|
$223.8M
2828.01%
YoY
|
| Cash From Financing Activities |
$16.07M
-205.05%
YoY
|
-$15.30M
-96.25%
YoY
|
-$407.9M
-57.95%
YoY
|
-$970.0M
-240.94%
YoY
|
$688.2M
-1695.26%
YoY
|
| Net Change In Cash |
$300.2M
51.49%
YoY
|
$198.2M
-721.65%
YoY
|
-$31.88M
-94.57%
YoY
|
-$586.8M
-163.74%
YoY
|
$920.7M
3540.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.122M
-91.48%
YoY
|
-$24.91M
-1165.44%
YoY
|
$2.338M
-92.4%
YoY
|
$30.75M
255.61%
YoY
|
$8.646M
-85.78%
YoY
|
| Capital Expenditures |
$88.00K
-81.36%
YoY
|
$472.0K
12.11%
YoY
|
$421.0K
-64.05%
YoY
|
$1.171M
27.01%
YoY
|
$922.0K
-30.68%
YoY
|
| Free Cash Flow |
-$2.210M
-91.29%
YoY
|
-$25.38M
-1424.05%
YoY
|
$1.917M
-93.52%
YoY
|
$29.58M
282.9%
YoY
|
$7.724M
-87.01%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.162M
-77.05%
YoY
|
-$143.0K
-145.54%
YoY
|
$1.316M
-48.17%
YoY
|
-$197.0K
-60.83%
YoY
|
$5.063M
-2709.79%
YoY
|
$314.0K
-73.3%
YoY
|
$2.539M
-215.57%
YoY
|
-$503.0K
-109.56%
YoY
|
-$194.0K
-102.41%
YoY
|
$1.176M
-87.69%
YoY
|
-$2.197M
-163.64%
YoY
|
$5.260M
126.24%
YoY
|
$8.060M
-168.95%
YoY
|
$9.557M
-8709.91%
YoY
|
$3.452M
20.4%
YoY
|
$2.325M
-157.69%
YoY
|
-$11.69M
-14.98%
YoY
|
-$111.0K
-100.8%
YoY
|
$2.867M
-78.66%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$254.0K
-25.29%
YoY
|
$260.0K
-23.75%
YoY
|
$276.0K
-21.59%
YoY
|
$300.0K
-20.84%
YoY
|
$340.0K
-9.33%
YoY
|
$341.0K
-13.89%
YoY
|
$352.0K
-9.97%
YoY
|
$379.0K
8.29%
YoY
|
$375.0K
-36.44%
YoY
|
$396.0K
-1.0%
YoY
|
$391.0K
-4.63%
YoY
|
$350.0K
-14.63%
YoY
|
$590.0K
47.5%
YoY
|
$400.0K
0.0%
YoY
|
$410.0K
2.5%
YoY
|
$410.0K
0.0%
YoY
|
$400.0K
-23.08%
YoY
|
$400.0K
-24.53%
YoY
|
| Cash From Operating Activities |
N/A
|
$2.702M
-110.86%
YoY
|
$3.198M
-19.91%
YoY
|
-$3.877M
11.63%
YoY
|
-$546.0K
-89.49%
YoY
|
-$24.88M
-1420.59%
YoY
|
$3.993M
-10.25%
YoY
|
-$3.473M
-389.9%
YoY
|
-$5.193M
-144.88%
YoY
|
$1.884M
-85.08%
YoY
|
$4.449M
-53.94%
YoY
|
$1.198M
-58.85%
YoY
|
$11.57M
-235.32%
YoY
|
$12.63M
256.78%
YoY
|
$9.660M
-40.07%
YoY
|
$2.911M
-218.48%
YoY
|
-$8.550M
-34.18%
YoY
|
$3.540M
-89.77%
YoY
|
$16.12M
-13.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$14.00K
-78.13%
YoY
|
$63.00K
-66.84%
YoY
|
$146.0K
53.68%
YoY
|
$80.00K
-171.43%
YoY
|
$64.00K
-164.0%
YoY
|
$190.0K
66.67%
YoY
|
$95.00K
-91.74%
YoY
|
-$112.0K
-79.64%
YoY
|
-$100.0K
-87.34%
YoY
|
$114.0K
-88.38%
YoY
|
$1.150M
-367.44%
YoY
|
-$550.0K
1275.0%
YoY
|
-$790.0K
364.71%
YoY
|
$981.0K
249.11%
YoY
|
-$430.0K
95.45%
YoY
|
-$40.00K
-69.23%
YoY
|
-$170.0K
-57.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$54.40M
-5651.02%
YoY
|
-$6.810M
-106.04%
YoY
|
$70.49M
-6.48%
YoY
|
$51.72M
74.31%
YoY
|
-$980.0K
-100.83%
YoY
|
$112.7M
25.1%
YoY
|
$75.37M
-44.43%
YoY
|
$29.67M
-40.42%
YoY
|
$118.7M
162.16%
YoY
|
$90.11M
-46.98%
YoY
|
$135.6M
53.1%
YoY
|
$49.80M
-44.28%
YoY
|
$45.28M
-54.28%
YoY
|
$170.0M
-679.31%
YoY
|
$88.59M
34.98%
YoY
|
$89.38M
464.98%
YoY
|
$99.04M
353.9%
YoY
|
-$29.34M
1186.84%
YoY
|
| Cash From Investing Activities |
N/A
|
$54.40M
-5280.95%
YoY
|
-$6.824M
-106.06%
YoY
|
$70.43M
-6.33%
YoY
|
$51.57M
74.37%
YoY
|
-$1.050M
-100.89%
YoY
|
$112.7M
25.17%
YoY
|
$75.18M
-44.52%
YoY
|
$29.58M
-41.95%
YoY
|
$118.6M
165.14%
YoY
|
$90.01M
-46.8%
YoY
|
$135.5M
54.68%
YoY
|
$50.95M
-42.73%
YoY
|
$44.73M
-54.81%
YoY
|
$169.2M
-673.3%
YoY
|
$87.61M
34.07%
YoY
|
$88.96M
470.26%
YoY
|
$98.99M
356.18%
YoY
|
-$29.51M
997.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$53.50M
-181.26%
YoY
|
-$42.77M
-135.79%
YoY
|
$1.653M
-105.12%
YoY
|
-$36.68M
-1318.27%
YoY
|
-$65.83M
23.65%
YoY
|
$119.5M
-140.37%
YoY
|
-$32.29M
-47.62%
YoY
|
$3.011M
-101.16%
YoY
|
-$53.24M
-76.06%
YoY
|
-$296.0M
6.65%
YoY
|
-$61.65M
-71.43%
YoY
|
-$260.3M
-289277.78%
YoY
|
-$222.4M
-215.79%
YoY
|
-$277.6M
-212.48%
YoY
|
-$215.8M
-186.57%
YoY
|
$90.00K
-100.13%
YoY
|
$192.1M
1919.87%
YoY
|
$246.8M
3685.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$2.702M
-110.86%
YoY
|
$3.198M
-19.91%
YoY
|
-$3.877M
11.63%
YoY
|
-$546.0K
-89.49%
YoY
|
-$24.88M
-1420.59%
YoY
|
$3.993M
-10.25%
YoY
|
-$3.473M
-389.9%
YoY
|
-$5.193M
-144.88%
YoY
|
$1.884M
-85.08%
YoY
|
$4.449M
-53.94%
YoY
|
$1.198M
-58.85%
YoY
|
$11.57M
-235.32%
YoY
|
$12.63M
256.78%
YoY
|
$9.660M
-40.07%
YoY
|
$2.911M
-218.48%
YoY
|
-$8.550M
-34.18%
YoY
|
$3.540M
-89.77%
YoY
|
$16.12M
-13.15%
YoY
|
| Cash From Investing Activities |
N/A
|
$54.40M
-5280.95%
YoY
|
-$6.824M
-106.06%
YoY
|
$70.43M
-6.33%
YoY
|
$51.57M
74.37%
YoY
|
-$1.050M
-100.89%
YoY
|
$112.7M
25.17%
YoY
|
$75.18M
-44.52%
YoY
|
$29.58M
-41.95%
YoY
|
$118.6M
165.14%
YoY
|
$90.01M
-46.8%
YoY
|
$135.5M
54.68%
YoY
|
$50.95M
-42.73%
YoY
|
$44.73M
-54.81%
YoY
|
$169.2M
-673.3%
YoY
|
$87.61M
34.07%
YoY
|
$88.96M
470.26%
YoY
|
$98.99M
356.18%
YoY
|
-$29.51M
997.03%
YoY
|
| Cash From Financing Activities |
N/A
|
$53.50M
-181.26%
YoY
|
-$42.77M
-135.79%
YoY
|
$1.653M
-105.12%
YoY
|
-$36.68M
-1318.27%
YoY
|
-$65.83M
23.65%
YoY
|
$119.5M
-140.37%
YoY
|
-$32.29M
-47.62%
YoY
|
$3.011M
-101.16%
YoY
|
-$53.24M
-76.06%
YoY
|
-$296.0M
6.65%
YoY
|
-$61.65M
-71.43%
YoY
|
-$260.3M
-289277.78%
YoY
|
-$222.4M
-215.79%
YoY
|
-$277.6M
-212.48%
YoY
|
-$215.8M
-186.57%
YoY
|
$90.00K
-100.13%
YoY
|
$192.1M
1919.87%
YoY
|
$246.8M
3685.12%
YoY
|
| Net Change In Cash |
N/A
|
$110.6M
-220.53%
YoY
|
-$46.39M
-119.64%
YoY
|
$68.20M
73.01%
YoY
|
$14.35M
-47.63%
YoY
|
-$91.76M
-236.47%
YoY
|
$236.2M
-217.16%
YoY
|
$39.42M
-47.49%
YoY
|
$27.39M
-113.85%
YoY
|
$67.24M
-140.74%
YoY
|
-$201.6M
104.15%
YoY
|
$75.07M
-159.92%
YoY
|
-$197.7M
-345.64%
YoY
|
-$165.1M
-156.02%
YoY
|
-$98.74M
-142.31%
YoY
|
-$125.3M
-140.13%
YoY
|
$80.50M
-217.66%
YoY
|
$294.6M
347.61%
YoY
|
$233.4M
942.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$2.702M
-110.86%
YoY
|
$3.198M
-19.91%
YoY
|
-$3.877M
11.63%
YoY
|
-$546.0K
-89.49%
YoY
|
-$24.88M
-1420.59%
YoY
|
$3.993M
-10.25%
YoY
|
-$3.473M
-389.9%
YoY
|
-$5.193M
-144.88%
YoY
|
$1.884M
-85.08%
YoY
|
$4.449M
-53.94%
YoY
|
$1.198M
-58.85%
YoY
|
$11.57M
-235.32%
YoY
|
$12.63M
256.78%
YoY
|
$9.660M
-40.07%
YoY
|
$2.911M
-218.48%
YoY
|
-$8.550M
-34.18%
YoY
|
$3.540M
-89.77%
YoY
|
$16.12M
-13.15%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$14.00K
-78.13%
YoY
|
$63.00K
-66.84%
YoY
|
$146.0K
53.68%
YoY
|
$80.00K
-171.43%
YoY
|
$64.00K
-164.0%
YoY
|
$190.0K
66.67%
YoY
|
$95.00K
-91.74%
YoY
|
-$112.0K
-79.64%
YoY
|
-$100.0K
-87.34%
YoY
|
$114.0K
-88.38%
YoY
|
$1.150M
-367.44%
YoY
|
-$550.0K
1275.0%
YoY
|
-$790.0K
364.71%
YoY
|
$981.0K
249.11%
YoY
|
-$430.0K
95.45%
YoY
|
-$40.00K
-69.23%
YoY
|
-$170.0K
-57.5%
YoY
|
| Free Cash Flow |
N/A
|
$2.702M
-110.83%
YoY
|
$3.184M
-18.96%
YoY
|
-$3.940M
7.56%
YoY
|
-$692.0K
-86.91%
YoY
|
-$24.96M
-1350.5%
YoY
|
$3.929M
-13.63%
YoY
|
-$3.663M
-437.92%
YoY
|
-$5.288M
-150.75%
YoY
|
$1.996M
-84.86%
YoY
|
$4.549M
-56.47%
YoY
|
$1.084M
-43.83%
YoY
|
$10.42M
-228.33%
YoY
|
$13.18M
268.16%
YoY
|
$10.45M
-35.85%
YoY
|
$1.930M
-170.49%
YoY
|
-$8.120M
-36.41%
YoY
|
$3.580M
-89.69%
YoY
|
$16.29M
-14.08%
YoY
|
Loading...