|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation of property and equipment | |||||
| Amortization of intangible assets | |||||
| Amortization of right of use assets | |||||
| Share-based compensation | |||||
| Deferred income tax benefit | |||||
| Loss on issuance/repurchase of shares | |||||
| Change in fair value of warrant liability | |||||
| Amortization of deferred debt issuance costs | |||||
| Accrual of paid in kind interest | |||||
| Gain on extinguishment of debt | |||||
| Bad debt expense | |||||
| Loss on disposal of fixed assets | |||||
| Goodwill impairment | |||||
| Change in fair value of contingent consideration | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable and accrued liabilities | |||||
| Deferred revenue and other liabilities | |||||
| Operating lease liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Capitalization of internal-use software | |||||
| Capital expenditures | |||||
| Proceeds from disposal of fixed assets | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from borrowings, net of issuance costs | |||||
| Repayments of borrowings | |||||
| Contingent consideration payments | |||||
| Stock options exercises | |||||
| Common stock repurchases | |||||
| Proceeds received from private placement of common stock, net of costs | |||||
| Proceeds from disposal of fixed assets | |||||
| Proceeds from issuance of common stock, net of costs | |||||
| Repayments of finance lease liabilities | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of foreign currency on cash | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Noncash Investing and Financing Activities: | |||||
| Common shares issued for contingent consideration | |||||
| Exchangeable shares issued for contingent consideration | |||||
| Share redemption (incremental shares issued) | |||||
| Purchases of property and equipment included in accounts payable | |||||
| Common Stock issued for Exchangeable Shares - Class C | |||||
| Exchangeable shares converted to common stock | |||||
Loading...