|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.210K
-97.65%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.64K
-97.06%
YoY
|
$51.52K
124.39%
YoY
|
$274.5K
5001.86%
YoY
|
$295.9K
2063.08%
YoY
|
$430.1K
537537.5%
YoY
|
$22.96K
-89.67%
YoY
|
| Cash & Equivalents |
$1.214K
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.64K
-97.06%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$295.9K
2063.59%
YoY
|
$430.1K
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.913K
N/A
|
$5.913K
N/A
|
$5.913K
N/A
|
$5.913K
N/A
|
N/A
|
$0.00
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.130K
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$1.214K
-98.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
$58.89K
-86.31%
YoY
|
$70.27K
206.04%
YoY
|
$274.5K
5001.82%
YoY
|
$301.0K
2100.61%
YoY
|
$430.1K
537537.5%
YoY
|
$22.96K
-91.57%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$72.19K
-64.89%
YoY
|
$88.39K
-60.52%
YoY
|
$91.40K
-41.26%
YoY
|
$187.3K
29.58%
YoY
|
$205.6K
114.51%
YoY
|
$223.9K
118.57%
YoY
|
$155.6K
42.82%
YoY
|
$144.6K
6.99%
YoY
|
$95.84K
-83.21%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.910K
0.0%
YoY
|
$5.910K
N/A
|
$5.910K
N/A
|
$5.913K
N/A
|
$5.910K
N/A
|
N/A
|
| Total Long-Term Assets |
$72.19K
-65.87%
YoY
|
$88.39K
-61.53%
YoY
|
$91.40K
-43.41%
YoY
|
$193.3K
19.85%
YoY
|
$211.5K
95.67%
YoY
|
$229.8K
97.81%
YoY
|
$161.5K
30.04%
YoY
|
$161.3K
19.33%
YoY
|
$108.1K
-81.07%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.214K
-98.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
$58.89K
-86.31%
YoY
|
$70.27K
206.04%
YoY
|
$274.5K
5001.82%
YoY
|
$301.0K
2100.61%
YoY
|
$430.1K
537537.5%
YoY
|
$22.96K
-91.57%
YoY
|
| Total Long-Term Assets |
$193.3K
|
$211.5K
|
$229.8K
|
$161.5K
|
$161.3K
|
$108.1K
|
|||
| Total Assets |
$73.40K
-73.95%
YoY
|
$88.39K
-82.47%
YoY
|
$91.40K
-80.24%
YoY
|
$252.1K
-57.36%
YoY
|
$281.8K
115.01%
YoY
|
$504.3K
314.87%
YoY
|
$462.6K
235.48%
YoY
|
$591.4K
337.36%
YoY
|
$131.1K
-84.46%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$110.4K
-6.11%
YoY
|
$109.3K
-1.2%
YoY
|
$110.8K
121.71%
YoY
|
$109.0K
178.56%
YoY
|
$117.6K
213.47%
YoY
|
$110.6K
14.83%
YoY
|
$49.97K
41.16%
YoY
|
$39.14K
11.83%
YoY
|
$37.50K
-13.19%
YoY
|
| Accrued Expenses |
$337.2K
155.5%
YoY
|
$287.8K
147.03%
YoY
|
$180.7K
64.6%
YoY
|
$180.2K
22.03%
YoY
|
$132.0K
-14.83%
YoY
|
$116.5K
76.53%
YoY
|
$109.8K
90.41%
YoY
|
$147.7K
460.59%
YoY
|
$154.9K
566.12%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$2.050M
55.24%
YoY
|
$1.957M
56.32%
YoY
|
$1.810M
95.06%
YoY
|
$1.525M
150.39%
YoY
|
$1.321M
768.38%
YoY
|
$1.252M
943.52%
YoY
|
$927.8K
518.56%
YoY
|
$609.0K
305.97%
YoY
|
$152.1K
1.4%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$22.73K
N/A
|
$22.73K
-86.51%
YoY
|
| Total Short-Term Liabilities |
$4.331M
99.44%
YoY
|
$5.252M
147.05%
YoY
|
$4.699M
162.57%
YoY
|
$2.918M
59.32%
YoY
|
$2.171M
189.44%
YoY
|
$2.126M
488.87%
YoY
|
$1.790M
325.52%
YoY
|
$1.831M
729.55%
YoY
|
$750.2K
47.76%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.331M
99.44%
YoY
|
$5.252M
147.05%
YoY
|
$4.699M
162.57%
YoY
|
$2.918M
59.32%
YoY
|
$2.171M
189.44%
YoY
|
$2.126M
488.87%
YoY
|
$1.790M
325.52%
YoY
|
$1.831M
729.55%
YoY
|
$750.2K
47.76%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Total Liabilities |
$4.331M
99.44%
YoY
|
$5.252M
147.05%
YoY
|
$4.699M
162.57%
YoY
|
$2.918M
59.32%
YoY
|
$2.171M
189.44%
YoY
|
$2.126M
488.87%
YoY
|
$1.790M
325.52%
YoY
|
$1.831M
729.55%
YoY
|
$750.2K
-5.04%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$10.72M
35.78%
YoY
|
-$11.60M
64.92%
YoY
|
-$10.95M
76.76%
YoY
|
-$8.975M
N/A
|
-$7.895M
N/A
|
-$7.033M
N/A
|
-$6.195M
77.27%
YoY
|
N/A
|
N/A
|
| Common Stock |
$1.891M
142.33%
YoY
|
$1.801M
356.15%
YoY
|
$1.422M
546.22%
YoY
|
$1.230M
N/A
|
$780.2K
N/A
|
$394.7K
N/A
|
$220.0K
-21.7%
YoY
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$4.257M
125.3%
YoY
|
-$5.163M
218.43%
YoY
|
-$4.608M
247.2%
YoY
|
-$2.666M
114.95%
YoY
|
-$1.890M
205.19%
YoY
|
-$1.621M
577.2%
YoY
|
-$1.327M
369.43%
YoY
|
-$1.240M
1349.26%
YoY
|
-$619.2K
-1262.14%
YoY
|
| Total Liabilities & Shareholders Equity |
$73.40K
-73.95%
YoY
|
$88.39K
-82.47%
YoY
|
$91.40K
-80.24%
YoY
|
$252.1K
-57.36%
YoY
|
$281.8K
115.01%
YoY
|
$504.3K
314.87%
YoY
|
$462.6K
235.48%
YoY
|
$591.4K
337.36%
YoY
|
$131.1K
-84.46%
YoY
|
Loading...