|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.756M
76.1%
YoY
|
-$2.701M
-14.0%
YoY
|
-$3.140M
881.25%
YoY
|
-$320.0K
-420.0%
YoY
|
$100.0K
-225.0%
YoY
|
| Depreciation, Depletion And Amortization |
$60.09K
66.82%
YoY
|
$36.02K
229.53%
YoY
|
$10.93K
-84.38%
YoY
|
$70.00K
75.0%
YoY
|
$40.00K
300.0%
YoY
|
| Cash From Operating Activities |
-$763.5K
7.22%
YoY
|
-$712.1K
-1174.17%
YoY
|
$66.30K
231.49%
YoY
|
$20.00K
-91.3%
YoY
|
$230.0K
-330.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$82.31K
8.86%
YoY
|
$75.61K
89.03%
YoY
|
$40.00K
-115.38%
YoY
|
-$260.0K
333.33%
YoY
|
-$60.00K
-85.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$46.25K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$128.6K
70.02%
YoY
|
-$75.61K
-31.33%
YoY
|
-$110.1K
-57.65%
YoY
|
-$260.0K
333.33%
YoY
|
-$60.00K
-85.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$596.2K
-44.28%
YoY
|
$1.070M
1760.96%
YoY
|
$57.50K
-76.04%
YoY
|
$240.0K
-1300.0%
YoY
|
-$20.00K
-104.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$763.5K
7.22%
YoY
|
-$712.1K
-1174.17%
YoY
|
$66.30K
231.49%
YoY
|
$20.00K
-91.3%
YoY
|
$230.0K
-330.0%
YoY
|
| Cash From Investing Activities |
-$128.6K
70.02%
YoY
|
-$75.61K
-31.33%
YoY
|
-$110.1K
-57.65%
YoY
|
-$260.0K
333.33%
YoY
|
-$60.00K
-85.0%
YoY
|
| Cash From Financing Activities |
$596.2K
-44.28%
YoY
|
$1.070M
1760.96%
YoY
|
$57.50K
-76.04%
YoY
|
$240.0K
-1300.0%
YoY
|
-$20.00K
-104.0%
YoY
|
| Net Change In Cash |
-$295.9K
-204.85%
YoY
|
$282.2K
1963.59%
YoY
|
$13.68K
N/A
|
$0.00
-100.0%
YoY
|
$150.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$763.5K
7.22%
YoY
|
-$712.1K
-1174.17%
YoY
|
$66.30K
231.49%
YoY
|
$20.00K
-91.3%
YoY
|
$230.0K
-330.0%
YoY
|
| Capital Expenditures |
$82.31K
8.86%
YoY
|
$75.61K
89.03%
YoY
|
$40.00K
-115.38%
YoY
|
-$260.0K
333.33%
YoY
|
-$60.00K
-85.0%
YoY
|
| Free Cash Flow |
-$845.8K
7.37%
YoY
|
-$787.8K
-3095.62%
YoY
|
$26.30K
-90.61%
YoY
|
$280.0K
-3.45%
YoY
|
$290.0K
-3.33%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
$878.8K
-201.93%
YoY
|
-$648.1K
-22.66%
YoY
|
-$1.976M
460.16%
YoY
|
-$1.079M
8.02%
YoY
|
-$862.1K
122.64%
YoY
|
-$838.0K
-12.82%
YoY
|
-$352.8K
78.94%
YoY
|
-$999.2K
-66.0%
YoY
|
-$387.2K
5323.25%
YoY
|
| Depreciation, Depletion And Amortization |
$2.240K
-87.75%
YoY
|
$3.013K
-78.52%
YoY
|
$9.530K
-19.31%
YoY
|
$18.24K
125.46%
YoY
|
$18.29K
126.08%
YoY
|
$14.03K
74.69%
YoY
|
$11.81K
N/A
|
$8.090K
N/A
|
$8.090K
-83.43%
YoY
|
| Cash From Operating Activities |
-$14.03K
-95.54%
YoY
|
N/A
N/A
|
-$42.64K
-80.48%
YoY
|
-$161.4K
-49.32%
YoY
|
-$314.7K
115.79%
YoY
|
-$244.8K
124.22%
YoY
|
-$218.4K
N/A
|
-$318.5K
-7224.38%
YoY
|
-$145.8K
-293.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$82.31K
105.77%
YoY
|
$20.27K
N/A
|
-$55.34K
665.42%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$27.50K
N/A
|
-$18.75K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$27.50K
-50.31%
YoY
|
-$18.75K
N/A
|
-$82.31K
-174.74%
YoY
|
-$20.27K
N/A
|
-$55.34K
-28.46%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.24K
-86.21%
YoY
|
N/A
N/A
|
$30.00K
-71.29%
YoY
|
$150.0K
-80.79%
YoY
|
$110.5K
-32.39%
YoY
|
$305.7K
3237.12%
YoY
|
$104.5K
N/A
|
$781.0K
10883.83%
YoY
|
$163.4K
3283.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.03K
-95.54%
YoY
|
N/A
N/A
|
-$42.64K
-80.48%
YoY
|
-$161.4K
-49.32%
YoY
|
-$314.7K
115.79%
YoY
|
-$244.8K
124.22%
YoY
|
-$218.4K
N/A
|
-$318.5K
-7224.38%
YoY
|
-$145.8K
-293.65%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$27.50K
-50.31%
YoY
|
-$18.75K
N/A
|
-$82.31K
-174.74%
YoY
|
-$20.27K
N/A
|
-$55.34K
-28.46%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$15.24K
-86.21%
YoY
|
N/A
N/A
|
$30.00K
-71.29%
YoY
|
$150.0K
-80.79%
YoY
|
$110.5K
-32.39%
YoY
|
$305.7K
3237.12%
YoY
|
$104.5K
N/A
|
$781.0K
10883.83%
YoY
|
$163.4K
3283.64%
YoY
|
| Net Change In Cash |
$1.210K
-100.54%
YoY
|
$0.00
-100.0%
YoY
|
-$12.64K
-90.58%
YoY
|
-$38.88K
-109.55%
YoY
|
-$223.0K
-1367.54%
YoY
|
-$21.44K
-312.24%
YoY
|
-$134.2K
N/A
|
$407.2K
-719.05%
YoY
|
$17.59K
-62.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.03K
-95.54%
YoY
|
N/A
N/A
|
-$42.64K
-80.48%
YoY
|
-$161.4K
-49.32%
YoY
|
-$314.7K
115.79%
YoY
|
-$244.8K
124.22%
YoY
|
-$218.4K
N/A
|
-$318.5K
-7224.38%
YoY
|
-$145.8K
-293.65%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$82.31K
105.77%
YoY
|
$20.27K
N/A
|
-$55.34K
665.42%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$14.03K
-95.54%
YoY
|
$0.00
-100.0%
YoY
|
-$42.64K
-82.14%
YoY
|
-$161.4K
-38.67%
YoY
|
-$314.7K
115.79%
YoY
|
-$327.1K
119.28%
YoY
|
-$238.7K
N/A
|
-$263.1K
-2348.89%
YoY
|
-$145.8K
-234.94%
YoY
|
Loading...