|
Concept
|
2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$58.38M
-29.64%
YoY
|
-$82.97M
-23.73%
YoY
|
-$108.8M
41.8%
YoY
|
-$76.72M
14.63%
YoY
|
| Depreciation, Depletion And Amortization |
$736.0K
2.22%
YoY
|
$720.0K
-2.7%
YoY
|
$740.0K
572.73%
YoY
|
$110.0K
57.14%
YoY
|
| Cash From Operating Activities |
-$70.30M
-0.66%
YoY
|
-$70.77M
-21.9%
YoY
|
-$90.61M
41.71%
YoY
|
-$63.94M
14.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
-$14.00K
40.0%
YoY
|
-$10.00K
-99.8%
YoY
|
-$5.050M
2557.89%
YoY
|
-$190.0K
-96.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$22.20M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$80.00K
-20.0%
YoY
|
| Cash From Investing Activities |
$22.19M
-221960.0%
YoY
|
-$10.00K
-99.8%
YoY
|
-$5.050M
1770.37%
YoY
|
-$270.0K
-94.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$77.99M
109.37%
YoY
|
$37.25M
995.59%
YoY
|
$3.400M
-96.55%
YoY
|
$98.53M
-37.16%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$71.10M
120.48%
YoY
|
$32.25M
21.1%
YoY
|
$26.63M
-70.94%
YoY
|
$91.65M
-37.11%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$70.30M
-0.66%
YoY
|
-$70.77M
-21.9%
YoY
|
-$90.61M
41.71%
YoY
|
-$63.94M
14.75%
YoY
|
| Cash From Investing Activities |
$22.19M
-221960.0%
YoY
|
-$10.00K
-99.8%
YoY
|
-$5.050M
1770.37%
YoY
|
-$270.0K
-94.9%
YoY
|
| Cash From Financing Activities |
$71.10M
120.48%
YoY
|
$32.25M
21.1%
YoY
|
$26.63M
-70.94%
YoY
|
$91.65M
-37.11%
YoY
|
| Net Change In Cash |
$22.99M
-159.66%
YoY
|
-$38.53M
-44.18%
YoY
|
-$69.03M
-351.57%
YoY
|
$27.44M
-67.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$70.30M
-0.66%
YoY
|
-$70.77M
-21.9%
YoY
|
-$90.61M
41.71%
YoY
|
-$63.94M
14.75%
YoY
|
| Capital Expenditures |
-$14.00K
40.0%
YoY
|
-$10.00K
-99.8%
YoY
|
-$5.050M
2557.89%
YoY
|
-$190.0K
-96.34%
YoY
|
| Free Cash Flow |
-$70.29M
-0.66%
YoY
|
-$70.76M
-17.3%
YoY
|
-$85.56M
34.21%
YoY
|
-$63.75M
26.16%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$12.06M
-1572.16%
YoY
|
-$32.80M
71.32%
YoY
|
-$11.80M
-41.0%
YoY
|
-$20.05M
8.08%
YoY
|
$819.0K
-103.36%
YoY
|
-$19.14M
5.36%
YoY
|
-$20.00M
-8.51%
YoY
|
-$18.55M
-10.6%
YoY
|
-$24.38M
-11.7%
YoY
|
-$18.17M
-47.73%
YoY
|
-$21.86M
-14.88%
YoY
|
-$20.75M
3.08%
YoY
|
-$27.61M
48.52%
YoY
|
-$34.76M
91.09%
YoY
|
-$25.68M
29.63%
YoY
|
-$20.13M
17.93%
YoY
|
-$18.59M
9.42%
YoY
|
-$18.19M
5.02%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$112.0K
-3.45%
YoY
|
$114.0K
-64.92%
YoY
|
$115.0K
-36.11%
YoY
|
$115.0K
-36.11%
YoY
|
$116.0K
-35.56%
YoY
|
$325.0K
80.56%
YoY
|
$180.0K
0.0%
YoY
|
$180.0K
-5.26%
YoY
|
$180.0K
0.0%
YoY
|
$180.0K
-5.26%
YoY
|
$180.0K
0.0%
YoY
|
$190.0K
533.33%
YoY
|
$180.0K
500.0%
YoY
|
$190.0K
850.0%
YoY
|
$180.0K
500.0%
YoY
|
$30.00K
50.0%
YoY
|
$30.00K
50.0%
YoY
|
$20.00K
0.0%
YoY
|
| Cash From Operating Activities |
N/A
|
-$5.096M
-70.78%
YoY
|
-$10.72M
-42.87%
YoY
|
-$15.25M
-28.53%
YoY
|
-$12.76M
-42.17%
YoY
|
-$17.44M
17.94%
YoY
|
-$18.76M
-0.51%
YoY
|
-$21.34M
41.7%
YoY
|
-$22.06M
-4.79%
YoY
|
-$14.79M
-44.98%
YoY
|
-$18.86M
-3.92%
YoY
|
-$15.06M
-28.05%
YoY
|
-$23.17M
31.27%
YoY
|
-$26.88M
81.38%
YoY
|
-$19.63M
17.47%
YoY
|
-$20.93M
41.8%
YoY
|
-$17.65M
24.47%
YoY
|
-$14.82M
9.37%
YoY
|
-$16.71M
-3.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
-$11.00K
10.0%
YoY
|
-$4.000K
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
-$10.00K
-99.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.020M
8266.67%
YoY
|
-$10.00K
0.0%
YoY
|
-$10.00K
-50.0%
YoY
|
-$10.00K
-90.0%
YoY
|
-$60.00K
-98.81%
YoY
|
-$10.00K
-87.5%
YoY
|
-$20.00K
-66.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.691M
N/A
|
$0.00
N/A
|
$22.20M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
N/A
|
-$5.000M
6150.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$80.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$11.00K
10.0%
YoY
|
$5.687M
N/A
|
$0.00
-100.0%
YoY
|
$22.20M
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
-$10.00K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-66.67%
YoY
|
-$5.010M
5466.67%
YoY
|
-$10.00K
-50.0%
YoY
|
-$10.00K
-90.0%
YoY
|
-$60.00K
20.0%
YoY
|
-$90.00K
12.5%
YoY
|
-$20.00K
-99.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$932.0K
947.19%
YoY
|
$0.00
-100.0%
YoY
|
$6.579M
-89.12%
YoY
|
$6.823M
95.5%
YoY
|
$89.00K
-99.6%
YoY
|
$10.62M
333.35%
YoY
|
$60.46M
587.05%
YoY
|
$3.490M
89.67%
YoY
|
$22.51M
4689.36%
YoY
|
$2.450M
147.47%
YoY
|
$8.800M
8700.0%
YoY
|
$1.840M
982.35%
YoY
|
$470.0K
-91.01%
YoY
|
$990.0K
-98.94%
YoY
|
$100.0K
900.0%
YoY
|
$170.0K
-99.72%
YoY
|
$5.230M
26050.0%
YoY
|
$93.12M
931100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$30.34M
4304.06%
YoY
|
-$1.167M
-112.2%
YoY
|
$12.19M
-79.11%
YoY
|
$3.854M
56.67%
YoY
|
-$689.0K
-103.42%
YoY
|
$9.569M
487.06%
YoY
|
$58.37M
629.63%
YoY
|
$2.460M
132.08%
YoY
|
$20.16M
-18.91%
YoY
|
$1.630M
108.97%
YoY
|
$8.000M
-11528.57%
YoY
|
$1.060M
523.53%
YoY
|
$24.86M
510.81%
YoY
|
$780.0K
-99.11%
YoY
|
-$70.00K
-90.0%
YoY
|
$170.0K
-99.7%
YoY
|
$4.070M
20250.0%
YoY
|
$88.11M
-67876.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$5.096M
-70.78%
YoY
|
-$10.72M
-42.87%
YoY
|
-$15.25M
-28.53%
YoY
|
-$12.76M
-42.17%
YoY
|
-$17.44M
17.94%
YoY
|
-$18.76M
-0.51%
YoY
|
-$21.34M
41.7%
YoY
|
-$22.06M
-4.79%
YoY
|
-$14.79M
-44.98%
YoY
|
-$18.86M
-3.92%
YoY
|
-$15.06M
-28.05%
YoY
|
-$23.17M
31.27%
YoY
|
-$26.88M
81.38%
YoY
|
-$19.63M
17.47%
YoY
|
-$20.93M
41.8%
YoY
|
-$17.65M
24.47%
YoY
|
-$14.82M
9.37%
YoY
|
-$16.71M
-3.97%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$11.00K
10.0%
YoY
|
$5.687M
N/A
|
$0.00
-100.0%
YoY
|
$22.20M
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
-$10.00K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-66.67%
YoY
|
-$5.010M
5466.67%
YoY
|
-$10.00K
-50.0%
YoY
|
-$10.00K
-90.0%
YoY
|
-$60.00K
20.0%
YoY
|
-$90.00K
12.5%
YoY
|
-$20.00K
-99.61%
YoY
|
| Cash From Financing Activities |
N/A
|
-$30.34M
4304.06%
YoY
|
-$1.167M
-112.2%
YoY
|
$12.19M
-79.11%
YoY
|
$3.854M
56.67%
YoY
|
-$689.0K
-103.42%
YoY
|
$9.569M
487.06%
YoY
|
$58.37M
629.63%
YoY
|
$2.460M
132.08%
YoY
|
$20.16M
-18.91%
YoY
|
$1.630M
108.97%
YoY
|
$8.000M
-11528.57%
YoY
|
$1.060M
523.53%
YoY
|
$24.86M
510.81%
YoY
|
$780.0K
-99.11%
YoY
|
-$70.00K
-90.0%
YoY
|
$170.0K
-99.7%
YoY
|
$4.070M
20250.0%
YoY
|
$88.11M
-67876.92%
YoY
|
| Net Change In Cash |
N/A
|
-$35.44M
-972.05%
YoY
|
-$11.90M
29.26%
YoY
|
$2.630M
-92.9%
YoY
|
-$8.903M
-54.6%
YoY
|
$4.064M
-24.32%
YoY
|
-$9.205M
-46.58%
YoY
|
$37.03M
-624.5%
YoY
|
-$19.61M
-11.39%
YoY
|
$5.370M
-176.39%
YoY
|
-$17.23M
-8.64%
YoY
|
-$7.060M
-66.4%
YoY
|
-$22.13M
26.17%
YoY
|
-$7.030M
-35.15%
YoY
|
-$18.86M
-126.42%
YoY
|
-$21.01M
35.03%
YoY
|
-$17.54M
-141.14%
YoY
|
-$10.84M
-20.35%
YoY
|
$71.38M
-414.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$5.096M
-70.78%
YoY
|
-$10.72M
-42.87%
YoY
|
-$15.25M
-28.53%
YoY
|
-$12.76M
-42.17%
YoY
|
-$17.44M
17.94%
YoY
|
-$18.76M
-0.51%
YoY
|
-$21.34M
41.7%
YoY
|
-$22.06M
-4.79%
YoY
|
-$14.79M
-44.98%
YoY
|
-$18.86M
-3.92%
YoY
|
-$15.06M
-28.05%
YoY
|
-$23.17M
31.27%
YoY
|
-$26.88M
81.38%
YoY
|
-$19.63M
17.47%
YoY
|
-$20.93M
41.8%
YoY
|
-$17.65M
24.47%
YoY
|
-$14.82M
9.37%
YoY
|
-$16.71M
-3.97%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
-$11.00K
10.0%
YoY
|
-$4.000K
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
-$10.00K
-99.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.020M
8266.67%
YoY
|
-$10.00K
0.0%
YoY
|
-$10.00K
-50.0%
YoY
|
-$10.00K
-90.0%
YoY
|
-$60.00K
-98.81%
YoY
|
-$10.00K
-87.5%
YoY
|
-$20.00K
-66.67%
YoY
|
| Free Cash Flow |
N/A
|
-$5.096M
-70.78%
YoY
|
-$10.71M
-42.9%
YoY
|
-$15.25M
-28.55%
YoY
|
-$12.76M
-42.15%
YoY
|
-$17.44M
17.91%
YoY
|
-$18.75M
-0.56%
YoY
|
-$21.34M
41.7%
YoY
|
-$22.05M
21.49%
YoY
|
-$14.79M
-44.96%
YoY
|
-$18.86M
-3.87%
YoY
|
-$15.06M
-28.01%
YoY
|
-$18.15M
3.18%
YoY
|
-$26.87M
81.43%
YoY
|
-$19.62M
17.56%
YoY
|
-$20.92M
42.7%
YoY
|
-$17.59M
92.45%
YoY
|
-$14.81M
9.95%
YoY
|
-$16.69M
-3.75%
YoY
|
Loading...