|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
|
|---|---|---|---|---|---|
| NET LOSS BEFORE TAX FOR THE YEAR | |||||
| Depreciation expense | |||||
| Post-employment (benefit) / cost | |||||
| Share-based compensation expense | |||||
| Income tax paid | |||||
| Other operating income | |||||
| Finance expense, net | |||||
| Other receivables | |||||
| Prepaid expenses, deferred costs and other long-term assets | |||||
| Other payables and current liabilities | |||||
| Accrued expenses and other long-term liabilities | |||||
| NET CASH FLOWS USED IN OPERATING ACTIVITIES | |||||
| Net proceeds from disposal of intangible assets | |||||
| Payments for plant and equipment | |||||
| NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES | |||||
| Proceeds from issuance of shares | |||||
| Proceeds from the exercise of warrants | |||||
| Oxford loan repayment | |||||
| Proceeds from issuance of convertible debt | |||||
| Proceeds from issuance of warrants | |||||
| Issuance costs related to convertible debt and warrant | |||||
| Share issuance costs | |||||
| Principal elements of lease payments | |||||
| Interest paid | |||||
| NET CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Net (decrease) / increase in cash and cash equivalents | |||||
| Effects of exchange rate changes on cash and cash equivalents | |||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation expense | |||||
| Impairment loss on right-of-use asset | |||||
| Change in fair value of warrant liability | |||||
| Change in fair value of derivative liability | |||||
| Loss on extinguishment of debt | |||||
| Post-employment expense | |||||
| Share-based compensation expense | |||||
| Amortization of operating right-of-use assets | |||||
| Foreign currency gain, net | |||||
| Non-cash interest expense | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other long-term assets | |||||
| Operating lease liabilities | |||||
| Accounts payable and other current liabilities | |||||
| Accrued expenses | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Proceeds from sale (purchases) of property, plant and equipment | |||||
| Net cash provided by (used in) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from issuance of shares in at-the-market offerings | |||||
| Proceeds from issuance of convertible debt | |||||
| Proceeds from issuance of warrants | |||||
| Proceeds from the exercise of warrants | |||||
| Prepayment of JGB convertible debt | |||||
| Repayment of Oxford credit facility | |||||
| Payments of issuance costs related to common shares | |||||
| Payments of issuance costs related to convertible debt and warrant | |||||
| Net cash (used in) provided by financing activities | |||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash - beginning of year | |||||
| Effects of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash - end of year | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||
| Cash paid for interest | |||||
| Cash paid for taxes | |||||
| SUPPLEMENTAL NON-CASH ACTIVITIES: | |||||
| Issuance of common shares (in connection with conversion of convertible debt) | |||||
Loading...