|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.90M
-30.65%
YoY
|
-$18.60M
-2.27%
YoY
|
-$19.03M
-1.18%
YoY
|
-$19.26M
-16.59%
YoY
|
-$23.09M
3.73%
YoY
|
| Depreciation, Depletion And Amortization |
$451.0K
-11.57%
YoY
|
$510.0K
16.17%
YoY
|
$439.0K
15.53%
YoY
|
$380.0K
72.73%
YoY
|
$220.0K
46.67%
YoY
|
| Cash From Operating Activities |
-$11.19M
-35.91%
YoY
|
-$17.47M
21.11%
YoY
|
-$14.42M
-15.11%
YoY
|
-$16.99M
-14.71%
YoY
|
-$19.92M
33.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$104.0K
-53.57%
YoY
|
$224.0K
-147.66%
YoY
|
-$470.0K
422.22%
YoY
|
-$90.00K
-80.85%
YoY
|
-$470.0K
-14.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$8.200M
-258.91%
YoY
|
-$5.160M
74.92%
YoY
|
| Cash From Investing Activities |
-$104.0K
-53.57%
YoY
|
-$224.0K
-52.34%
YoY
|
-$470.0K
-105.79%
YoY
|
$8.120M
-244.48%
YoY
|
-$5.620M
60.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$121.0K
-98.82%
YoY
|
$10.25M
-26.03%
YoY
|
$13.86M
37.9%
YoY
|
$10.05M
-54.21%
YoY
|
$21.95M
834.04%
YoY
|
| Debt Paid & Issued, Net |
$4.965M
606.26%
YoY
|
$703.0K
-87.76%
YoY
|
$5.743M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.214M
-75.86%
YoY
|
$9.170M
-44.88%
YoY
|
$16.64M
81.42%
YoY
|
$9.170M
-67.27%
YoY
|
$28.02M
-5.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.19M
-35.91%
YoY
|
-$17.47M
21.11%
YoY
|
-$14.42M
-15.11%
YoY
|
-$16.99M
-14.71%
YoY
|
-$19.92M
33.42%
YoY
|
| Cash From Investing Activities |
-$104.0K
-53.57%
YoY
|
-$224.0K
-52.34%
YoY
|
-$470.0K
-105.79%
YoY
|
$8.120M
-244.48%
YoY
|
-$5.620M
60.57%
YoY
|
| Cash From Financing Activities |
$2.214M
-75.86%
YoY
|
$9.170M
-44.88%
YoY
|
$16.64M
81.42%
YoY
|
$9.170M
-67.27%
YoY
|
$28.02M
-5.15%
YoY
|
| Net Change In Cash |
-$9.084M
6.61%
YoY
|
-$8.521M
-588.59%
YoY
|
$1.744M
481.33%
YoY
|
$300.0K
-87.9%
YoY
|
$2.480M
-77.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.19M
-35.91%
YoY
|
-$17.47M
21.11%
YoY
|
-$14.42M
-15.11%
YoY
|
-$16.99M
-14.71%
YoY
|
-$19.92M
33.42%
YoY
|
| Capital Expenditures |
$104.0K
-53.57%
YoY
|
$224.0K
-147.66%
YoY
|
-$470.0K
422.22%
YoY
|
-$90.00K
-80.85%
YoY
|
-$470.0K
-14.55%
YoY
|
| Free Cash Flow |
-$11.30M
-36.14%
YoY
|
-$17.69M
26.8%
YoY
|
-$13.95M
-17.44%
YoY
|
-$16.90M
-13.11%
YoY
|
-$19.45M
35.26%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.100M
-52.27%
YoY
|
-$2.805M
-23.82%
YoY
|
-$2.679M
-46.03%
YoY
|
-$2.997M
-41.69%
YoY
|
-$4.400M
-8.54%
YoY
|
-$3.682M
-23.58%
YoY
|
-$4.964M
2.9%
YoY
|
-$5.140M
8.39%
YoY
|
-$4.811M
3.48%
YoY
|
-$4.818M
9.5%
YoY
|
-$4.824M
22.44%
YoY
|
-$4.742M
7.53%
YoY
|
-$4.649M
-28.59%
YoY
|
-$4.400M
-25.93%
YoY
|
-$3.940M
-24.23%
YoY
|
-$4.410M
-22.36%
YoY
|
-$6.510M
3.83%
YoY
|
-$5.940M
6.64%
YoY
|
-$5.200M
0.58%
YoY
|
| Depreciation, Depletion And Amortization |
$95.00K
-18.8%
YoY
|
$110.0K
-14.73%
YoY
|
$110.0K
-14.06%
YoY
|
$113.0K
-12.4%
YoY
|
$117.0K
-5.65%
YoY
|
$129.0K
6.61%
YoY
|
$128.0K
8.47%
YoY
|
$129.0K
29.0%
YoY
|
$124.0K
24.0%
YoY
|
$121.0K
21.0%
YoY
|
$118.0K
47.5%
YoY
|
$100.0K
-16.67%
YoY
|
$100.0K
25.0%
YoY
|
$100.0K
66.67%
YoY
|
$80.00K
33.33%
YoY
|
$120.0K
140.0%
YoY
|
$80.00K
60.0%
YoY
|
$60.00K
50.0%
YoY
|
$60.00K
20.0%
YoY
|
| Cash From Operating Activities |
-$2.000M
-58.33%
YoY
|
-$1.856M
-54.04%
YoY
|
-$1.970M
-45.55%
YoY
|
-$2.571M
-43.68%
YoY
|
-$4.800M
-8.5%
YoY
|
-$4.038M
3.09%
YoY
|
-$3.618M
24.33%
YoY
|
-$4.565M
49.43%
YoY
|
-$5.246M
15.55%
YoY
|
-$3.917M
31.44%
YoY
|
-$2.910M
9.4%
YoY
|
-$3.055M
-26.21%
YoY
|
-$4.540M
-37.03%
YoY
|
-$2.980M
-46.01%
YoY
|
-$2.660M
-42.67%
YoY
|
-$4.140M
-0.72%
YoY
|
-$7.210M
28.98%
YoY
|
-$5.520M
25.45%
YoY
|
-$4.640M
42.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$4.000K
-55.56%
YoY
|
$10.00K
-106.02%
YoY
|
$49.00K
-202.08%
YoY
|
$39.00K
-4000.0%
YoY
|
$9.000K
-120.0%
YoY
|
-$166.0K
6.41%
YoY
|
-$48.00K
-62.79%
YoY
|
-$1.000K
-99.29%
YoY
|
-$45.00K
-130.0%
YoY
|
-$156.0K
1460.0%
YoY
|
-$129.0K
-35.5%
YoY
|
-$140.0K
366.67%
YoY
|
$150.0K
-236.36%
YoY
|
-$10.00K
-94.74%
YoY
|
-$200.0K
53.85%
YoY
|
-$30.00K
-25.0%
YoY
|
-$110.0K
-69.44%
YoY
|
-$190.0K
111.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.200M
-503.94%
YoY
|
$2.450M
46.71%
YoY
|
-$7.550M
-247.46%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$4.000K
-55.56%
YoY
|
-$10.00K
-93.98%
YoY
|
-$49.00K
2.08%
YoY
|
-$39.00K
3800.0%
YoY
|
-$9.000K
-80.0%
YoY
|
-$166.0K
6.41%
YoY
|
-$48.00K
-62.79%
YoY
|
-$1.000K
-99.29%
YoY
|
-$45.00K
-130.0%
YoY
|
-$156.0K
1460.0%
YoY
|
-$129.0K
-32.11%
YoY
|
-$140.0K
-101.71%
YoY
|
$150.0K
-93.62%
YoY
|
-$10.00K
-99.87%
YoY
|
-$190.0K
-110.33%
YoY
|
$8.170M
-494.69%
YoY
|
$2.350M
78.03%
YoY
|
-$7.740M
-254.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.05M
-54.21%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$21.95M
43800.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.009M
-463.29%
YoY
|
$1.090M
-77.27%
YoY
|
-$820.0K
-162.07%
YoY
|
$2.493M
7690.62%
YoY
|
-$553.0K
-118.3%
YoY
|
$4.795M
66.9%
YoY
|
$1.321M
289.68%
YoY
|
$32.00K
-98.24%
YoY
|
$3.022M
-73.97%
YoY
|
$2.873M
-9676.67%
YoY
|
$339.0K
-96.33%
YoY
|
$1.814M
N/A
|
$11.61M
-38800.0%
YoY
|
-$30.00K
-100.38%
YoY
|
$9.230M
-54.4%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-78.57%
YoY
|
$7.990M
-43.89%
YoY
|
$20.24M
40380.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.000M
-58.33%
YoY
|
-$1.856M
-54.04%
YoY
|
-$1.970M
-45.55%
YoY
|
-$2.571M
-43.68%
YoY
|
-$4.800M
-8.5%
YoY
|
-$4.038M
3.09%
YoY
|
-$3.618M
24.33%
YoY
|
-$4.565M
49.43%
YoY
|
-$5.246M
15.55%
YoY
|
-$3.917M
31.44%
YoY
|
-$2.910M
9.4%
YoY
|
-$3.055M
-26.21%
YoY
|
-$4.540M
-37.03%
YoY
|
-$2.980M
-46.01%
YoY
|
-$2.660M
-42.67%
YoY
|
-$4.140M
-0.72%
YoY
|
-$7.210M
28.98%
YoY
|
-$5.520M
25.45%
YoY
|
-$4.640M
42.77%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$4.000K
-55.56%
YoY
|
-$10.00K
-93.98%
YoY
|
-$49.00K
2.08%
YoY
|
-$39.00K
3800.0%
YoY
|
-$9.000K
-80.0%
YoY
|
-$166.0K
6.41%
YoY
|
-$48.00K
-62.79%
YoY
|
-$1.000K
-99.29%
YoY
|
-$45.00K
-130.0%
YoY
|
-$156.0K
1460.0%
YoY
|
-$129.0K
-32.11%
YoY
|
-$140.0K
-101.71%
YoY
|
$150.0K
-93.62%
YoY
|
-$10.00K
-99.87%
YoY
|
-$190.0K
-110.33%
YoY
|
$8.170M
-494.69%
YoY
|
$2.350M
78.03%
YoY
|
-$7.740M
-254.18%
YoY
|
| Cash From Financing Activities |
$2.009M
-463.29%
YoY
|
$1.090M
-77.27%
YoY
|
-$820.0K
-162.07%
YoY
|
$2.493M
7690.62%
YoY
|
-$553.0K
-118.3%
YoY
|
$4.795M
66.9%
YoY
|
$1.321M
289.68%
YoY
|
$32.00K
-98.24%
YoY
|
$3.022M
-73.97%
YoY
|
$2.873M
-9676.67%
YoY
|
$339.0K
-96.33%
YoY
|
$1.814M
N/A
|
$11.61M
-38800.0%
YoY
|
-$30.00K
-100.38%
YoY
|
$9.230M
-54.4%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-78.57%
YoY
|
$7.990M
-43.89%
YoY
|
$20.24M
40380.0%
YoY
|
| Net Change In Cash |
-$14.00K
-99.74%
YoY
|
-$766.0K
-202.41%
YoY
|
-$2.800M
13.68%
YoY
|
-$127.0K
-97.23%
YoY
|
-$5.394M
142.43%
YoY
|
$748.0K
-168.69%
YoY
|
-$2.463M
-9.68%
YoY
|
-$4.581M
234.38%
YoY
|
-$2.225M
-132.11%
YoY
|
-$1.089M
-61.92%
YoY
|
-$2.727M
-141.57%
YoY
|
-$1.370M
-68.36%
YoY
|
$6.930M
645.16%
YoY
|
-$2.860M
-159.34%
YoY
|
$6.560M
-16.54%
YoY
|
-$4.330M
80.42%
YoY
|
$930.0K
-111.92%
YoY
|
$4.820M
-56.81%
YoY
|
$7.860M
331.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.000M
-58.33%
YoY
|
-$1.856M
-54.04%
YoY
|
-$1.970M
-45.55%
YoY
|
-$2.571M
-43.68%
YoY
|
-$4.800M
-8.5%
YoY
|
-$4.038M
3.09%
YoY
|
-$3.618M
24.33%
YoY
|
-$4.565M
49.43%
YoY
|
-$5.246M
15.55%
YoY
|
-$3.917M
31.44%
YoY
|
-$2.910M
9.4%
YoY
|
-$3.055M
-26.21%
YoY
|
-$4.540M
-37.03%
YoY
|
-$2.980M
-46.01%
YoY
|
-$2.660M
-42.67%
YoY
|
-$4.140M
-0.72%
YoY
|
-$7.210M
28.98%
YoY
|
-$5.520M
25.45%
YoY
|
-$4.640M
42.77%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$4.000K
-55.56%
YoY
|
$10.00K
-106.02%
YoY
|
$49.00K
-202.08%
YoY
|
$39.00K
-4000.0%
YoY
|
$9.000K
-120.0%
YoY
|
-$166.0K
6.41%
YoY
|
-$48.00K
-62.79%
YoY
|
-$1.000K
-99.29%
YoY
|
-$45.00K
-130.0%
YoY
|
-$156.0K
1460.0%
YoY
|
-$129.0K
-35.5%
YoY
|
-$140.0K
366.67%
YoY
|
$150.0K
-236.36%
YoY
|
-$10.00K
-94.74%
YoY
|
-$200.0K
53.85%
YoY
|
-$30.00K
-25.0%
YoY
|
-$110.0K
-69.44%
YoY
|
-$190.0K
111.11%
YoY
|
| Free Cash Flow |
-$2.000M
-58.67%
YoY
|
-$1.860M
-54.04%
YoY
|
-$1.980M
-42.64%
YoY
|
-$2.620M
-42.0%
YoY
|
-$4.839M
-7.74%
YoY
|
-$4.047M
4.52%
YoY
|
-$3.452M
25.34%
YoY
|
-$4.517M
54.37%
YoY
|
-$5.245M
19.2%
YoY
|
-$3.872M
23.71%
YoY
|
-$2.754M
3.92%
YoY
|
-$2.926M
-25.74%
YoY
|
-$4.400M
-38.72%
YoY
|
-$3.130M
-42.14%
YoY
|
-$2.650M
-40.45%
YoY
|
-$3.940M
-2.48%
YoY
|
-$7.180M
29.37%
YoY
|
-$5.410M
33.91%
YoY
|
-$4.450M
40.82%
YoY
|
Loading...