|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$95.20M
-63.04%
YoY
|
$257.6M
468.65%
YoY
|
$45.30M
198.03%
YoY
|
$15.20M
-65.77%
YoY
|
$44.40M
-245.57%
YoY
|
| Depreciation, Depletion And Amortization |
$24.30M
4.74%
YoY
|
$23.20M
2.2%
YoY
|
$22.70M
-9.92%
YoY
|
$25.20M
13.51%
YoY
|
$22.20M
-17.47%
YoY
|
| Cash From Operating Activities |
$241.1M
351.5%
YoY
|
$53.40M
-57.79%
YoY
|
$126.5M
38.1%
YoY
|
$91.60M
-42.14%
YoY
|
$158.3M
184.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$51.10M
85.14%
YoY
|
$27.60M
-15.85%
YoY
|
$32.80M
32.26%
YoY
|
$24.80M
0.4%
YoY
|
$24.70M
82.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.000M
-99.2%
YoY
|
$376.1M
12868.97%
YoY
|
$2.900M
-71.0%
YoY
|
$10.00M
-31.03%
YoY
|
$14.50M
-21.62%
YoY
|
| Cash From Investing Activities |
-$50.30M
-114.43%
YoY
|
$348.5M
-1265.55%
YoY
|
-$29.90M
102.03%
YoY
|
-$14.80M
45.1%
YoY
|
-$10.20M
-700.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$12.90M
-93.28%
YoY
|
$192.0M
1486.78%
YoY
|
$12.10M
-2.42%
YoY
|
$12.40M
87.88%
YoY
|
$6.600M
-30.53%
YoY
|
| Common Stock Issuance & Retirement, Net |
$107.6M
-14.67%
YoY
|
$126.1M
N/A
|
N/A
N/A
|
$70.00M
1694.87%
YoY
|
$3.900M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$303.4M
9093.94%
YoY
|
| Cash From Financing Activities |
-$180.7M
-54.67%
YoY
|
-$398.6M
316.51%
YoY
|
-$95.70M
37.3%
YoY
|
-$69.70M
-52.33%
YoY
|
-$146.2M
196.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$241.1M
351.5%
YoY
|
$53.40M
-57.79%
YoY
|
$126.5M
38.1%
YoY
|
$91.60M
-42.14%
YoY
|
$158.3M
184.2%
YoY
|
| Cash From Investing Activities |
-$50.30M
-114.43%
YoY
|
$348.5M
-1265.55%
YoY
|
-$29.90M
102.03%
YoY
|
-$14.80M
45.1%
YoY
|
-$10.20M
-700.0%
YoY
|
| Cash From Financing Activities |
-$180.7M
-54.67%
YoY
|
-$398.6M
316.51%
YoY
|
-$95.70M
37.3%
YoY
|
-$69.70M
-52.33%
YoY
|
-$146.2M
196.55%
YoY
|
| Net Change In Cash |
$10.10M
206.06%
YoY
|
$3.300M
266.67%
YoY
|
$900.0K
-87.32%
YoY
|
$7.100M
273.68%
YoY
|
$1.900M
-76.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$241.1M
351.5%
YoY
|
$53.40M
-57.79%
YoY
|
$126.5M
38.1%
YoY
|
$91.60M
-42.14%
YoY
|
$158.3M
184.2%
YoY
|
| Capital Expenditures |
$51.10M
85.14%
YoY
|
$27.60M
-15.85%
YoY
|
$32.80M
32.26%
YoY
|
$24.80M
0.4%
YoY
|
$24.70M
82.96%
YoY
|
| Free Cash Flow |
$190.0M
636.43%
YoY
|
$25.80M
-72.47%
YoY
|
$93.70M
40.27%
YoY
|
$66.80M
-50.0%
YoY
|
$133.6M
216.59%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$28.90M
-30.7%
YoY
|
$29.10M
61.67%
YoY
|
$19.00M
25.0%
YoY
|
$18.20M
-90.04%
YoY
|
$41.70M
40.4%
YoY
|
$18.00M
20.81%
YoY
|
$15.20M
7.04%
YoY
|
$182.7M
-1453.33%
YoY
|
$29.70M
241.38%
YoY
|
$14.90M
56.84%
YoY
|
$14.20M
-717.39%
YoY
|
-$13.50M
1828.57%
YoY
|
$8.700M
N/A
|
$9.500M
-59.92%
YoY
|
-$2.300M
-111.17%
YoY
|
-$700.0K
N/A
|
$0.00
-100.0%
YoY
|
$23.70M
-758.33%
YoY
|
$20.60M
-371.05%
YoY
|
$0.00
-100.0%
YoY
|
| Depreciation, Depletion And Amortization |
$7.900M
31.67%
YoY
|
$5.800M
-1.69%
YoY
|
$5.500M
-6.78%
YoY
|
$5.400M
-8.47%
YoY
|
$6.000M
-7.69%
YoY
|
$5.900M
3.51%
YoY
|
$5.900M
7.27%
YoY
|
$5.900M
7.27%
YoY
|
$6.500M
-8.45%
YoY
|
$5.700M
1.79%
YoY
|
$5.500M
-17.91%
YoY
|
$5.500M
-23.61%
YoY
|
$7.100M
-8.97%
YoY
|
$5.600M
-25.33%
YoY
|
$6.700M
21.82%
YoY
|
$7.200M
18.03%
YoY
|
$7.800M
-16.13%
YoY
|
$7.500M
20.97%
YoY
|
$5.500M
-26.67%
YoY
|
$6.100M
-10.29%
YoY
|
| Cash From Operating Activities |
$76.90M
12.1%
YoY
|
$60.30M
318.75%
YoY
|
$117.0M
191.77%
YoY
|
-$13.10M
-81.21%
YoY
|
$68.60M
29.19%
YoY
|
$14.40M
-77.91%
YoY
|
$40.10M
165.56%
YoY
|
-$69.70M
910.14%
YoY
|
$53.10M
65.42%
YoY
|
$65.20M
103.12%
YoY
|
$15.10M
-51.45%
YoY
|
-$6.900M
86.49%
YoY
|
$32.10M
-44.37%
YoY
|
$32.10M
-49.45%
YoY
|
$31.10M
-11.65%
YoY
|
-$3.700M
-294.74%
YoY
|
$57.70M
87.95%
YoY
|
$63.50M
2016.67%
YoY
|
$35.20M
-0.28%
YoY
|
$1.900M
-114.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.20M
337.74%
YoY
|
$11.60M
96.61%
YoY
|
$11.40M
93.22%
YoY
|
$4.900M
-53.33%
YoY
|
$5.300M
-59.54%
YoY
|
$5.900M
-35.16%
YoY
|
$5.900M
-13.24%
YoY
|
$10.50M
176.32%
YoY
|
$13.10M
-247.19%
YoY
|
$9.100M
-222.97%
YoY
|
$6.800M
-270.0%
YoY
|
$3.800M
-15.56%
YoY
|
-$8.900M
-17.59%
YoY
|
-$7.400M
39.62%
YoY
|
-$4.000M
-29.82%
YoY
|
$4.500M
55.17%
YoY
|
-$10.80M
184.21%
YoY
|
-$5.300M
112.0%
YoY
|
-$5.700M
23.91%
YoY
|
$2.900M
-9.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.400M
-102.69%
YoY
|
$1.800M
-68.97%
YoY
|
$300.0K
-97.03%
YoY
|
-$100.0K
-100.03%
YoY
|
$52.00M
4233.33%
YoY
|
$5.800M
N/A
|
$10.10M
1022.22%
YoY
|
$308.2M
-51466.67%
YoY
|
$1.200M
-77.78%
YoY
|
$0.00
-100.0%
YoY
|
$900.0K
-64.0%
YoY
|
-$600.0K
-700.0%
YoY
|
$5.400M
N/A
|
$2.000M
-23.08%
YoY
|
$2.500M
31.58%
YoY
|
$100.0K
-99.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.600M
-94.88%
YoY
|
$1.900M
-103.61%
YoY
|
$10.00M
117.39%
YoY
|
| Cash From Investing Activities |
-$24.60M
-152.68%
YoY
|
-$9.800M
9700.0%
YoY
|
-$11.10M
-364.29%
YoY
|
-$4.800M
-101.61%
YoY
|
$46.70M
-492.44%
YoY
|
-$100.0K
-98.9%
YoY
|
$4.200M
-171.19%
YoY
|
$297.7M
-10023.33%
YoY
|
-$11.90M
240.0%
YoY
|
-$9.100M
68.52%
YoY
|
-$5.900M
293.33%
YoY
|
-$3.000M
-31.82%
YoY
|
-$3.500M
-67.59%
YoY
|
-$5.400M
100.0%
YoY
|
-$1.500M
-60.53%
YoY
|
-$4.400M
-161.97%
YoY
|
-$10.80M
-190.76%
YoY
|
-$2.700M
-105.59%
YoY
|
-$3.800M
-93.36%
YoY
|
$7.100M
-646.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$3.900M
25.81%
YoY
|
N/A
|
$3.100M
N/A
|
N/A
|
$3.100M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.100M
-6.06%
YoY
|
N/A
|
N/A
|
N/A
|
$3.300M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$400.0K
N/A
|
| Cash From Financing Activities |
-$53.60M
-62.04%
YoY
|
-$43.30M
2065.0%
YoY
|
-$108.7M
15.64%
YoY
|
$24.90M
-115.43%
YoY
|
-$141.2M
356.96%
YoY
|
-$2.000M
-96.3%
YoY
|
-$94.00M
305.17%
YoY
|
-$161.4M
-1391.2%
YoY
|
-$30.90M
34.35%
YoY
|
-$54.10M
203.93%
YoY
|
-$23.20M
-38.3%
YoY
|
$12.50M
43.68%
YoY
|
-$23.00M
-46.26%
YoY
|
-$17.80M
-69.98%
YoY
|
-$37.60M
14.63%
YoY
|
$8.700M
-176.99%
YoY
|
-$42.80M
-11.75%
YoY
|
-$59.30M
6.85%
YoY
|
-$32.80M
37.24%
YoY
|
-$11.30M
-114.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$76.90M
12.1%
YoY
|
$60.30M
318.75%
YoY
|
$117.0M
191.77%
YoY
|
-$13.10M
-81.21%
YoY
|
$68.60M
29.19%
YoY
|
$14.40M
-77.91%
YoY
|
$40.10M
165.56%
YoY
|
-$69.70M
910.14%
YoY
|
$53.10M
65.42%
YoY
|
$65.20M
103.12%
YoY
|
$15.10M
-51.45%
YoY
|
-$6.900M
86.49%
YoY
|
$32.10M
-44.37%
YoY
|
$32.10M
-49.45%
YoY
|
$31.10M
-11.65%
YoY
|
-$3.700M
-294.74%
YoY
|
$57.70M
87.95%
YoY
|
$63.50M
2016.67%
YoY
|
$35.20M
-0.28%
YoY
|
$1.900M
-114.29%
YoY
|
| Cash From Investing Activities |
-$24.60M
-152.68%
YoY
|
-$9.800M
9700.0%
YoY
|
-$11.10M
-364.29%
YoY
|
-$4.800M
-101.61%
YoY
|
$46.70M
-492.44%
YoY
|
-$100.0K
-98.9%
YoY
|
$4.200M
-171.19%
YoY
|
$297.7M
-10023.33%
YoY
|
-$11.90M
240.0%
YoY
|
-$9.100M
68.52%
YoY
|
-$5.900M
293.33%
YoY
|
-$3.000M
-31.82%
YoY
|
-$3.500M
-67.59%
YoY
|
-$5.400M
100.0%
YoY
|
-$1.500M
-60.53%
YoY
|
-$4.400M
-161.97%
YoY
|
-$10.80M
-190.76%
YoY
|
-$2.700M
-105.59%
YoY
|
-$3.800M
-93.36%
YoY
|
$7.100M
-646.15%
YoY
|
| Cash From Financing Activities |
-$53.60M
-62.04%
YoY
|
-$43.30M
2065.0%
YoY
|
-$108.7M
15.64%
YoY
|
$24.90M
-115.43%
YoY
|
-$141.2M
356.96%
YoY
|
-$2.000M
-96.3%
YoY
|
-$94.00M
305.17%
YoY
|
-$161.4M
-1391.2%
YoY
|
-$30.90M
34.35%
YoY
|
-$54.10M
203.93%
YoY
|
-$23.20M
-38.3%
YoY
|
$12.50M
43.68%
YoY
|
-$23.00M
-46.26%
YoY
|
-$17.80M
-69.98%
YoY
|
-$37.60M
14.63%
YoY
|
$8.700M
-176.99%
YoY
|
-$42.80M
-11.75%
YoY
|
-$59.30M
6.85%
YoY
|
-$32.80M
37.24%
YoY
|
-$11.30M
-114.38%
YoY
|
| Net Change In Cash |
-$1.300M
-94.98%
YoY
|
$7.200M
-41.46%
YoY
|
-$2.800M
-94.37%
YoY
|
$7.000M
-89.49%
YoY
|
-$25.90M
-351.46%
YoY
|
$12.30M
515.0%
YoY
|
-$49.70M
255.0%
YoY
|
$66.60M
2461.54%
YoY
|
$10.30M
83.93%
YoY
|
$2.000M
-77.53%
YoY
|
-$14.00M
75.0%
YoY
|
$2.600M
333.33%
YoY
|
$5.600M
36.59%
YoY
|
$8.900M
493.33%
YoY
|
-$8.000M
471.43%
YoY
|
$600.0K
-126.09%
YoY
|
$4.100M
-169.49%
YoY
|
$1.500M
-135.71%
YoY
|
-$1.400M
-96.94%
YoY
|
-$2.300M
-103.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$76.90M
12.1%
YoY
|
$60.30M
318.75%
YoY
|
$117.0M
191.77%
YoY
|
-$13.10M
-81.21%
YoY
|
$68.60M
29.19%
YoY
|
$14.40M
-77.91%
YoY
|
$40.10M
165.56%
YoY
|
-$69.70M
910.14%
YoY
|
$53.10M
65.42%
YoY
|
$65.20M
103.12%
YoY
|
$15.10M
-51.45%
YoY
|
-$6.900M
86.49%
YoY
|
$32.10M
-44.37%
YoY
|
$32.10M
-49.45%
YoY
|
$31.10M
-11.65%
YoY
|
-$3.700M
-294.74%
YoY
|
$57.70M
87.95%
YoY
|
$63.50M
2016.67%
YoY
|
$35.20M
-0.28%
YoY
|
$1.900M
-114.29%
YoY
|
| Capital Expenditures |
$23.20M
337.74%
YoY
|
$11.60M
96.61%
YoY
|
$11.40M
93.22%
YoY
|
$4.900M
-53.33%
YoY
|
$5.300M
-59.54%
YoY
|
$5.900M
-35.16%
YoY
|
$5.900M
-13.24%
YoY
|
$10.50M
176.32%
YoY
|
$13.10M
-247.19%
YoY
|
$9.100M
-222.97%
YoY
|
$6.800M
-270.0%
YoY
|
$3.800M
-15.56%
YoY
|
-$8.900M
-17.59%
YoY
|
-$7.400M
39.62%
YoY
|
-$4.000M
-29.82%
YoY
|
$4.500M
55.17%
YoY
|
-$10.80M
184.21%
YoY
|
-$5.300M
112.0%
YoY
|
-$5.700M
23.91%
YoY
|
$2.900M
-9.38%
YoY
|
| Free Cash Flow |
$53.70M
-15.17%
YoY
|
$48.70M
472.94%
YoY
|
$105.6M
208.77%
YoY
|
-$18.00M
-77.56%
YoY
|
$63.30M
58.25%
YoY
|
$8.500M
-84.85%
YoY
|
$34.20M
312.05%
YoY
|
-$80.20M
649.53%
YoY
|
$40.00M
-2.44%
YoY
|
$56.10M
42.03%
YoY
|
$8.300M
-76.35%
YoY
|
-$10.70M
30.49%
YoY
|
$41.00M
-40.15%
YoY
|
$39.50M
-42.59%
YoY
|
$35.10M
-14.18%
YoY
|
-$8.200M
720.0%
YoY
|
$68.50M
98.55%
YoY
|
$68.80M
1150.91%
YoY
|
$40.90M
2.51%
YoY
|
-$1.000M
-93.94%
YoY
|
Loading...