|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$98.04M
36.69%
YoY
|
-$71.72M
72.48%
YoY
|
-$41.58M
127.21%
YoY
|
-$18.30M
-21.58%
YoY
|
-$23.34M
N/A
|
| Depreciation, Depletion And Amortization |
$9.000M
60.71%
YoY
|
$5.600M
9.8%
YoY
|
$5.100M
6.25%
YoY
|
$4.800M
14.29%
YoY
|
$4.200M
N/A
|
| Cash From Operating Activities |
-$47.54M
-10.52%
YoY
|
-$53.13M
48.19%
YoY
|
-$35.85M
240.38%
YoY
|
-$10.53M
-22.18%
YoY
|
-$13.54M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.076M
-48.97%
YoY
|
$15.83M
381.15%
YoY
|
$3.289M
-60.95%
YoY
|
$8.423M
13.55%
YoY
|
$7.418M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$45.91M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$650.0K
-35.0%
YoY
|
-$1.000M
N/A
|
| Cash From Investing Activities |
-$53.98M
241.12%
YoY
|
-$15.83M
381.15%
YoY
|
-$3.289M
-63.75%
YoY
|
-$9.073M
7.78%
YoY
|
-$8.418M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$190.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$19.13M
N/A
|
| Cash From Financing Activities |
$9.677M
-29.06%
YoY
|
$13.64M
-92.88%
YoY
|
$191.5M
18639.33%
YoY
|
$1.022M
-98.93%
YoY
|
$95.56M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$47.54M
-10.52%
YoY
|
-$53.13M
48.19%
YoY
|
-$35.85M
240.38%
YoY
|
-$10.53M
-22.18%
YoY
|
-$13.54M
N/A
|
| Cash From Investing Activities |
-$53.98M
241.12%
YoY
|
-$15.83M
381.15%
YoY
|
-$3.289M
-63.75%
YoY
|
-$9.073M
7.78%
YoY
|
-$8.418M
N/A
|
| Cash From Financing Activities |
$9.677M
-29.06%
YoY
|
$13.64M
-92.88%
YoY
|
$191.5M
18639.33%
YoY
|
$1.022M
-98.93%
YoY
|
$95.56M
N/A
|
| Net Change In Cash |
-$91.84M
66.05%
YoY
|
-$55.31M
-136.3%
YoY
|
$152.4M
-919.93%
YoY
|
-$18.58M
-125.25%
YoY
|
$73.60M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$47.54M
-10.52%
YoY
|
-$53.13M
48.19%
YoY
|
-$35.85M
240.38%
YoY
|
-$10.53M
-22.18%
YoY
|
-$13.54M
N/A
|
| Capital Expenditures |
$8.076M
-48.97%
YoY
|
$15.83M
381.15%
YoY
|
$3.289M
-60.95%
YoY
|
$8.423M
13.55%
YoY
|
$7.418M
N/A
|
| Free Cash Flow |
-$55.62M
-19.34%
YoY
|
-$68.95M
76.17%
YoY
|
-$39.14M
106.48%
YoY
|
-$18.96M
-9.53%
YoY
|
-$20.95M
N/A
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$50.20M
94.97%
YoY
|
-$23.40M
9.35%
YoY
|
-$29.30M
65.24%
YoY
|
-$21.60M
5.87%
YoY
|
-$25.75M
41.83%
YoY
|
-$21.40M
38.65%
YoY
|
-$17.73M
46.21%
YoY
|
-$20.40M
137.22%
YoY
|
-$18.15M
46.05%
YoY
|
-$15.44M
83.2%
YoY
|
-$12.13M
250.12%
YoY
|
-$8.601M
93.37%
YoY
|
-$12.43M
100.97%
YoY
|
-$8.425M
100.36%
YoY
|
| Depreciation, Depletion And Amortization |
$2.500M
0.52%
YoY
|
$2.100M
10.53%
YoY
|
$2.424M
47.71%
YoY
|
$2.200M
69.23%
YoY
|
$2.487M
77.64%
YoY
|
$1.900M
46.15%
YoY
|
$1.641M
36.75%
YoY
|
$1.300M
0.0%
YoY
|
$1.400M
7.69%
YoY
|
$1.300M
0.0%
YoY
|
$1.200M
-67.39%
YoY
|
$1.300M
0.0%
YoY
|
$1.300M
8.33%
YoY
|
$1.300M
12.07%
YoY
|
| Cash From Operating Activities |
-$19.87M
88.9%
YoY
|
-$19.55M
94.19%
YoY
|
-$10.04M
-30.39%
YoY
|
-$16.92M
15.74%
YoY
|
-$10.52M
-17.4%
YoY
|
-$10.07M
-11.36%
YoY
|
-$14.42M
404.13%
YoY
|
-$14.62M
21.69%
YoY
|
-$12.74M
15.88%
YoY
|
-$11.36M
13.74%
YoY
|
-$2.860M
-66.9%
YoY
|
-$12.01M
N/A
|
-$10.99M
N/A
|
-$9.988M
428.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$50.00K
-102.1%
YoY
|
$414.0K
-90.54%
YoY
|
$344.0K
-106.73%
YoY
|
-$974.0K
-84.62%
YoY
|
-$2.383M
-40.16%
YoY
|
$4.375M
988.31%
YoY
|
-$5.110M
247.62%
YoY
|
-$6.333M
1166.6%
YoY
|
-$3.982M
611.07%
YoY
|
$402.0K
-47.11%
YoY
|
-$1.470M
-79.64%
YoY
|
-$500.0K
N/A
|
-$560.0K
N/A
|
$760.0K
-163.33%
YoY
|
| Acquisitions |
N/A
|
$40.29M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$6.150M
N/A
|
-$31.86M
N/A
|
-$4.671M
N/A
|
-$9.372M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$50.00K
-99.57%
YoY
|
$5.735M
-231.09%
YoY
|
-$32.21M
530.27%
YoY
|
-$5.645M
-10.86%
YoY
|
-$11.75M
195.2%
YoY
|
-$4.375M
988.31%
YoY
|
-$5.110M
247.62%
YoY
|
-$6.333M
1166.6%
YoY
|
-$3.982M
611.07%
YoY
|
-$402.0K
-47.11%
YoY
|
-$1.470M
-78.6%
YoY
|
-$500.0K
N/A
|
-$560.0K
N/A
|
-$760.0K
-65.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$610.0K
-71.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.157M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$20.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$70.74M
-20083.05%
YoY
|
$49.00M
4694.03%
YoY
|
$8.125M
1204.17%
YoY
|
$176.0K
-93.87%
YoY
|
$354.0K
-78.23%
YoY
|
$1.022M
-88.0%
YoY
|
$623.0K
22.16%
YoY
|
$2.872M
-98.49%
YoY
|
$1.626M
296.59%
YoY
|
$8.519M
40466.67%
YoY
|
$510.0K
-36.25%
YoY
|
$190.6M
N/A
|
$410.0K
N/A
|
$21.00K
-90.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.87M
88.9%
YoY
|
-$19.55M
94.19%
YoY
|
-$10.04M
-30.39%
YoY
|
-$16.92M
15.74%
YoY
|
-$10.52M
-17.4%
YoY
|
-$10.07M
-11.36%
YoY
|
-$14.42M
404.13%
YoY
|
-$14.62M
21.69%
YoY
|
-$12.74M
15.88%
YoY
|
-$11.36M
13.74%
YoY
|
-$2.860M
-66.9%
YoY
|
-$12.01M
N/A
|
-$10.99M
N/A
|
-$9.988M
428.47%
YoY
|
| Cash From Investing Activities |
-$50.00K
-99.57%
YoY
|
$5.735M
-231.09%
YoY
|
-$32.21M
530.27%
YoY
|
-$5.645M
-10.86%
YoY
|
-$11.75M
195.2%
YoY
|
-$4.375M
988.31%
YoY
|
-$5.110M
247.62%
YoY
|
-$6.333M
1166.6%
YoY
|
-$3.982M
611.07%
YoY
|
-$402.0K
-47.11%
YoY
|
-$1.470M
-78.6%
YoY
|
-$500.0K
N/A
|
-$560.0K
N/A
|
-$760.0K
-65.45%
YoY
|
| Cash From Financing Activities |
-$70.74M
-20083.05%
YoY
|
$49.00M
4694.03%
YoY
|
$8.125M
1204.17%
YoY
|
$176.0K
-93.87%
YoY
|
$354.0K
-78.23%
YoY
|
$1.022M
-88.0%
YoY
|
$623.0K
22.16%
YoY
|
$2.872M
-98.49%
YoY
|
$1.626M
296.59%
YoY
|
$8.519M
40466.67%
YoY
|
$510.0K
-36.25%
YoY
|
$190.6M
N/A
|
$410.0K
N/A
|
$21.00K
-90.45%
YoY
|
| Net Change In Cash |
-$90.66M
313.59%
YoY
|
$35.18M
-362.08%
YoY
|
-$34.12M
80.47%
YoY
|
-$22.38M
23.83%
YoY
|
-$21.92M
45.25%
YoY
|
-$13.42M
313.88%
YoY
|
-$18.91M
394.9%
YoY
|
-$18.08M
-110.15%
YoY
|
-$15.09M
35.47%
YoY
|
-$3.243M
-69.77%
YoY
|
-$3.820M
-74.03%
YoY
|
$178.1M
N/A
|
-$11.14M
N/A
|
-$10.73M
177.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.87M
88.9%
YoY
|
-$19.55M
94.19%
YoY
|
-$10.04M
-30.39%
YoY
|
-$16.92M
15.74%
YoY
|
-$10.52M
-17.4%
YoY
|
-$10.07M
-11.36%
YoY
|
-$14.42M
404.13%
YoY
|
-$14.62M
21.69%
YoY
|
-$12.74M
15.88%
YoY
|
-$11.36M
13.74%
YoY
|
-$2.860M
-66.9%
YoY
|
-$12.01M
N/A
|
-$10.99M
N/A
|
-$9.988M
428.47%
YoY
|
| Capital Expenditures |
$50.00K
-102.1%
YoY
|
$414.0K
-90.54%
YoY
|
$344.0K
-106.73%
YoY
|
-$974.0K
-84.62%
YoY
|
-$2.383M
-40.16%
YoY
|
$4.375M
988.31%
YoY
|
-$5.110M
247.62%
YoY
|
-$6.333M
1166.6%
YoY
|
-$3.982M
611.07%
YoY
|
$402.0K
-47.11%
YoY
|
-$1.470M
-79.64%
YoY
|
-$500.0K
N/A
|
-$560.0K
N/A
|
$760.0K
-163.33%
YoY
|
| Free Cash Flow |
-$19.92M
144.84%
YoY
|
-$19.97M
38.24%
YoY
|
-$10.38M
11.52%
YoY
|
-$15.94M
92.48%
YoY
|
-$8.136M
-7.05%
YoY
|
-$14.44M
22.8%
YoY
|
-$9.308M
569.64%
YoY
|
-$8.282M
-28.05%
YoY
|
-$8.753M
-16.08%
YoY
|
-$11.76M
9.43%
YoY
|
-$1.390M
-2.11%
YoY
|
-$11.51M
N/A
|
-$10.43M
N/A
|
-$10.75M
1457.68%
YoY
|
Loading...