|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$34.87M
9.13%
YoY
|
$31.95M
18.03%
YoY
|
$27.07M
45.8%
YoY
|
$18.57M
53.36%
YoY
|
$12.11M
116.2%
YoY
|
| Depreciation, Depletion And Amortization |
$2.109M
41.07%
YoY
|
$1.495M
-2.03%
YoY
|
$1.526M
-29.02%
YoY
|
$2.150M
-3.15%
YoY
|
$2.220M
70.77%
YoY
|
| Cash From Operating Activities |
$39.51M
0.39%
YoY
|
$39.35M
1.26%
YoY
|
$38.87M
30.85%
YoY
|
$29.70M
159.32%
YoY
|
$11.45M
3.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.361M
446.59%
YoY
|
$249.0K
-90.42%
YoY
|
$2.600M
-42.31%
YoY
|
$4.507M
-32.21%
YoY
|
$6.648M
-578.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$53.50M
-83.21%
YoY
|
-$318.5M
-17.17%
YoY
|
-$384.6M
50.07%
YoY
|
-$256.3M
1.11%
YoY
|
-$253.4M
-770.8%
YoY
|
| Cash From Investing Activities |
-$54.86M
-82.79%
YoY
|
-$318.8M
-17.66%
YoY
|
-$387.2M
48.48%
YoY
|
-$260.8M
0.26%
YoY
|
-$260.1M
-814.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$446.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$165.0K
91.86%
YoY
|
$86.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.93M
-93.1%
YoY
|
$361.6M
55.29%
YoY
|
$232.8M
-45.86%
YoY
|
$430.1M
97.03%
YoY
|
$218.3M
-1273.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$39.51M
0.39%
YoY
|
$39.35M
1.26%
YoY
|
$38.87M
30.85%
YoY
|
$29.70M
159.32%
YoY
|
$11.45M
3.94%
YoY
|
| Cash From Investing Activities |
-$54.86M
-82.79%
YoY
|
-$318.8M
-17.66%
YoY
|
-$387.2M
48.48%
YoY
|
-$260.8M
0.26%
YoY
|
-$260.1M
-814.68%
YoY
|
| Cash From Financing Activities |
$24.93M
-93.1%
YoY
|
$361.6M
55.29%
YoY
|
$232.8M
-45.86%
YoY
|
$430.1M
97.03%
YoY
|
$218.3M
-1273.61%
YoY
|
| Net Change In Cash |
$9.583M
-88.34%
YoY
|
$82.15M
-171.15%
YoY
|
-$115.5M
-158.0%
YoY
|
$199.0M
-756.32%
YoY
|
-$30.33M
-205.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$39.51M
0.39%
YoY
|
$39.35M
1.26%
YoY
|
$38.87M
30.85%
YoY
|
$29.70M
159.32%
YoY
|
$11.45M
3.94%
YoY
|
| Capital Expenditures |
$1.361M
446.59%
YoY
|
$249.0K
-90.42%
YoY
|
$2.600M
-42.31%
YoY
|
$4.507M
-32.21%
YoY
|
$6.648M
-578.27%
YoY
|
| Free Cash Flow |
$38.15M
-2.45%
YoY
|
$39.11M
7.83%
YoY
|
$36.27M
43.94%
YoY
|
$25.20M
424.26%
YoY
|
$4.806M
-61.27%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.35M
27.49%
YoY
|
$11.20M
25.88%
YoY
|
$7.353M
10.92%
YoY
|
$8.198M
-6.37%
YoY
|
$8.119M
5.84%
YoY
|
$8.896M
-16.01%
YoY
|
$6.629M
-1.06%
YoY
|
$8.756M
67.64%
YoY
|
$7.671M
68.33%
YoY
|
$10.59M
160.89%
YoY
|
$6.700M
36.15%
YoY
|
$5.223M
33.72%
YoY
|
$4.557M
-19.79%
YoY
|
$4.060M
22.29%
YoY
|
$4.921M
54.07%
YoY
|
$3.906M
33.63%
YoY
|
$5.681M
111.98%
YoY
|
| Depreciation, Depletion And Amortization |
$732.0K
92.63%
YoY
|
$737.0K
97.59%
YoY
|
$614.0K
60.73%
YoY
|
$378.0K
1.89%
YoY
|
$380.0K
1.06%
YoY
|
$373.0K
-0.53%
YoY
|
$382.0K
-5.21%
YoY
|
$371.0K
-5.6%
YoY
|
$376.0K
5.92%
YoY
|
$375.0K
-29.25%
YoY
|
$403.0K
-25.37%
YoY
|
$393.0K
-25.85%
YoY
|
$355.0K
-35.45%
YoY
|
$530.0K
-1.85%
YoY
|
$540.0K
-5.26%
YoY
|
$530.0K
-3.64%
YoY
|
$550.0K
-1.79%
YoY
|
| Cash From Operating Activities |
$9.610M
-15.67%
YoY
|
$10.93M
38.85%
YoY
|
$9.931M
-11.54%
YoY
|
$7.256M
-35.88%
YoY
|
$11.40M
27.49%
YoY
|
$7.868M
-17.02%
YoY
|
$11.23M
-4.9%
YoY
|
$11.32M
46.2%
YoY
|
$8.939M
-9.15%
YoY
|
$9.482M
35.26%
YoY
|
$11.80M
66.49%
YoY
|
$7.741M
205.97%
YoY
|
$9.839M
-25.13%
YoY
|
$7.010M
129.08%
YoY
|
$7.090M
59.68%
YoY
|
$2.530M
-74.42%
YoY
|
$13.14M
-321.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.00K
-91.04%
YoY
|
$67.00K
191.3%
YoY
|
$934.0K
3492.31%
YoY
|
$226.0K
51.68%
YoY
|
$134.0K
185.11%
YoY
|
$23.00K
-78.3%
YoY
|
$26.00K
-105.73%
YoY
|
$149.0K
-120.38%
YoY
|
$47.00K
-96.41%
YoY
|
$106.0K
-106.62%
YoY
|
-$454.0K
-67.1%
YoY
|
-$731.0K
26.03%
YoY
|
$1.309M
37.64%
YoY
|
-$1.600M
7900.0%
YoY
|
-$1.380M
4500.0%
YoY
|
-$580.0K
866.67%
YoY
|
$951.0K
-114.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$34.16M
-56.81%
YoY
|
-$28.58M
-74.36%
YoY
|
$115.1M
-267.52%
YoY
|
-$60.95M
-15.48%
YoY
|
-$79.08M
19.36%
YoY
|
-$111.5M
73.9%
YoY
|
-$68.71M
-30.04%
YoY
|
-$72.10M
-42.54%
YoY
|
-$66.25M
-31.53%
YoY
|
-$64.09M
-45.52%
YoY
|
-$98.21M
78.5%
YoY
|
-$125.5M
244.57%
YoY
|
-$96.76M
105.18%
YoY
|
-$117.7M
122.65%
YoY
|
-$55.02M
101.17%
YoY
|
-$36.42M
-65.42%
YoY
|
-$47.16M
-30.58%
YoY
|
| Cash From Investing Activities |
-$34.17M
-56.86%
YoY
|
-$28.65M
-74.3%
YoY
|
$114.2M
-266.08%
YoY
|
-$61.17M
-15.34%
YoY
|
-$79.21M
19.48%
YoY
|
-$111.5M
73.64%
YoY
|
-$68.75M
-30.32%
YoY
|
-$72.25M
-42.76%
YoY
|
-$66.30M
-32.4%
YoY
|
-$64.20M
-46.16%
YoY
|
-$98.67M
74.94%
YoY
|
-$126.2M
241.23%
YoY
|
-$98.07M
103.52%
YoY
|
-$119.3M
125.68%
YoY
|
-$56.40M
105.91%
YoY
|
-$36.99M
-64.9%
YoY
|
-$48.19M
-35.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.132M
-3816.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$165.0K
-283.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.299M
-111.6%
YoY
|
$101.0K
-99.93%
YoY
|
-$84.62M
-1189.81%
YoY
|
$55.16M
-58.85%
YoY
|
$54.29M
-33.51%
YoY
|
$138.1M
-704.43%
YoY
|
$7.765M
-94.55%
YoY
|
$134.1M
34.06%
YoY
|
$81.66M
523.29%
YoY
|
-$22.85M
-110.46%
YoY
|
$142.6M
265.77%
YoY
|
$100.0M
92.76%
YoY
|
$13.10M
-89.16%
YoY
|
$218.4M
695.23%
YoY
|
$38.98M
10727.78%
YoY
|
$51.88M
-55.19%
YoY
|
$120.9M
61.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.610M
-15.67%
YoY
|
$10.93M
38.85%
YoY
|
$9.931M
-11.54%
YoY
|
$7.256M
-35.88%
YoY
|
$11.40M
27.49%
YoY
|
$7.868M
-17.02%
YoY
|
$11.23M
-4.9%
YoY
|
$11.32M
46.2%
YoY
|
$8.939M
-9.15%
YoY
|
$9.482M
35.26%
YoY
|
$11.80M
66.49%
YoY
|
$7.741M
205.97%
YoY
|
$9.839M
-25.13%
YoY
|
$7.010M
129.08%
YoY
|
$7.090M
59.68%
YoY
|
$2.530M
-74.42%
YoY
|
$13.14M
-321.25%
YoY
|
| Cash From Investing Activities |
-$34.17M
-56.86%
YoY
|
-$28.65M
-74.3%
YoY
|
$114.2M
-266.08%
YoY
|
-$61.17M
-15.34%
YoY
|
-$79.21M
19.48%
YoY
|
-$111.5M
73.64%
YoY
|
-$68.75M
-30.32%
YoY
|
-$72.25M
-42.76%
YoY
|
-$66.30M
-32.4%
YoY
|
-$64.20M
-46.16%
YoY
|
-$98.67M
74.94%
YoY
|
-$126.2M
241.23%
YoY
|
-$98.07M
103.52%
YoY
|
-$119.3M
125.68%
YoY
|
-$56.40M
105.91%
YoY
|
-$36.99M
-64.9%
YoY
|
-$48.19M
-35.29%
YoY
|
| Cash From Financing Activities |
-$6.299M
-111.6%
YoY
|
$101.0K
-99.93%
YoY
|
-$84.62M
-1189.81%
YoY
|
$55.16M
-58.85%
YoY
|
$54.29M
-33.51%
YoY
|
$138.1M
-704.43%
YoY
|
$7.765M
-94.55%
YoY
|
$134.1M
34.06%
YoY
|
$81.66M
523.29%
YoY
|
-$22.85M
-110.46%
YoY
|
$142.6M
265.77%
YoY
|
$100.0M
92.76%
YoY
|
$13.10M
-89.16%
YoY
|
$218.4M
695.23%
YoY
|
$38.98M
10727.78%
YoY
|
$51.88M
-55.19%
YoY
|
$120.9M
61.83%
YoY
|
| Net Change In Cash |
-$30.86M
128.11%
YoY
|
-$17.62M
-151.12%
YoY
|
$39.48M
-179.35%
YoY
|
$1.249M
-98.29%
YoY
|
-$13.53M
-155.68%
YoY
|
$34.47M
-144.44%
YoY
|
-$49.76M
-189.31%
YoY
|
$73.13M
-495.81%
YoY
|
$24.30M
-132.34%
YoY
|
-$77.56M
-173.08%
YoY
|
$55.71M
-639.35%
YoY
|
-$18.48M
-206.07%
YoY
|
-$75.13M
-187.55%
YoY
|
$106.1M
-575.49%
YoY
|
-$10.33M
-54.27%
YoY
|
$17.42M
-14.19%
YoY
|
$85.82M
-1600.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.610M
-15.67%
YoY
|
$10.93M
38.85%
YoY
|
$9.931M
-11.54%
YoY
|
$7.256M
-35.88%
YoY
|
$11.40M
27.49%
YoY
|
$7.868M
-17.02%
YoY
|
$11.23M
-4.9%
YoY
|
$11.32M
46.2%
YoY
|
$8.939M
-9.15%
YoY
|
$9.482M
35.26%
YoY
|
$11.80M
66.49%
YoY
|
$7.741M
205.97%
YoY
|
$9.839M
-25.13%
YoY
|
$7.010M
129.08%
YoY
|
$7.090M
59.68%
YoY
|
$2.530M
-74.42%
YoY
|
$13.14M
-321.25%
YoY
|
| Capital Expenditures |
$12.00K
-91.04%
YoY
|
$67.00K
191.3%
YoY
|
$934.0K
3492.31%
YoY
|
$226.0K
51.68%
YoY
|
$134.0K
185.11%
YoY
|
$23.00K
-78.3%
YoY
|
$26.00K
-105.73%
YoY
|
$149.0K
-120.38%
YoY
|
$47.00K
-96.41%
YoY
|
$106.0K
-106.62%
YoY
|
-$454.0K
-67.1%
YoY
|
-$731.0K
26.03%
YoY
|
$1.309M
37.64%
YoY
|
-$1.600M
7900.0%
YoY
|
-$1.380M
4500.0%
YoY
|
-$580.0K
866.67%
YoY
|
$951.0K
-114.54%
YoY
|
| Free Cash Flow |
$9.598M
-14.78%
YoY
|
$10.86M
38.41%
YoY
|
$8.997M
-19.67%
YoY
|
$7.030M
-37.05%
YoY
|
$11.26M
26.65%
YoY
|
$7.845M
-16.33%
YoY
|
$11.20M
-8.63%
YoY
|
$11.17M
31.82%
YoY
|
$8.892M
4.24%
YoY
|
$9.376M
8.9%
YoY
|
$12.26M
44.72%
YoY
|
$8.472M
172.41%
YoY
|
$8.530M
-30.03%
YoY
|
$8.610M
179.55%
YoY
|
$8.470M
89.49%
YoY
|
$3.110M
-68.74%
YoY
|
$12.19M
1931.83%
YoY
|
Loading...