|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$408.2M
-28.43%
YoY
|
-$570.3M
-32.64%
YoY
|
-$846.6M
10.41%
YoY
|
-$766.8M
45.01%
YoY
|
-$528.8M
119.49%
YoY
|
| Depreciation, Depletion And Amortization |
$6.912M
397.27%
YoY
|
$1.390M
-94.42%
YoY
|
$24.93M
163.91%
YoY
|
$9.447M
1362.38%
YoY
|
$646.0K
140.15%
YoY
|
| Cash From Operating Activities |
-$331.7M
11.43%
YoY
|
-$297.7M
-64.18%
YoY
|
-$831.1M
18.24%
YoY
|
-$702.9M
86.28%
YoY
|
-$377.3M
91.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.048M
-49.79%
YoY
|
$6.070M
253.32%
YoY
|
$1.718M
-27.51%
YoY
|
$2.370M
-6.47%
YoY
|
$2.534M
-39.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$132.9M
-144.48%
YoY
|
-$298.7M
-1156.67%
YoY
|
$28.27M
-112.51%
YoY
|
-$226.0M
17980.8%
YoY
|
-$1.250M
-80.41%
YoY
|
| Cash From Investing Activities |
$129.8M
-142.6%
YoY
|
-$304.8M
-1247.9%
YoY
|
$26.55M
-109.84%
YoY
|
-$269.9M
7032.14%
YoY
|
-$3.784M
-64.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$243.2M
-14.3%
YoY
|
$283.8M
-8.08%
YoY
|
$308.7M
8.97%
YoY
|
$283.3M
-6.56%
YoY
|
$303.2M
59.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$211.9M
-72.39%
YoY
|
$767.6M
-9.14%
YoY
|
$844.8M
7.1%
YoY
|
$788.8M
81.51%
YoY
|
$434.6M
27.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$331.7M
11.43%
YoY
|
-$297.7M
-64.18%
YoY
|
-$831.1M
18.24%
YoY
|
-$702.9M
86.28%
YoY
|
-$377.3M
91.4%
YoY
|
| Cash From Investing Activities |
$129.8M
-142.6%
YoY
|
-$304.8M
-1247.9%
YoY
|
$26.55M
-109.84%
YoY
|
-$269.9M
7032.14%
YoY
|
-$3.784M
-64.1%
YoY
|
| Cash From Financing Activities |
$211.9M
-72.39%
YoY
|
$767.6M
-9.14%
YoY
|
$844.8M
7.1%
YoY
|
$788.8M
81.51%
YoY
|
$434.6M
27.65%
YoY
|
| Net Change In Cash |
$10.01M
-93.94%
YoY
|
$165.1M
311.65%
YoY
|
$40.11M
-121.86%
YoY
|
-$183.5M
-443.12%
YoY
|
$53.48M
-59.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$331.7M
11.43%
YoY
|
-$297.7M
-64.18%
YoY
|
-$831.1M
18.24%
YoY
|
-$702.9M
86.28%
YoY
|
-$377.3M
91.4%
YoY
|
| Capital Expenditures |
$3.048M
-49.79%
YoY
|
$6.070M
253.32%
YoY
|
$1.718M
-27.51%
YoY
|
$2.370M
-6.47%
YoY
|
$2.534M
-39.16%
YoY
|
| Free Cash Flow |
-$334.8M
10.21%
YoY
|
-$303.8M
-63.53%
YoY
|
-$832.8M
18.09%
YoY
|
-$705.2M
85.66%
YoY
|
-$379.9M
88.7%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$319.8M
253.92%
YoY
|
-$179.5M
154.65%
YoY
|
-$144.8M
-28.02%
YoY
|
-$102.6M
48.98%
YoY
|
-$90.35M
-79.55%
YoY
|
-$70.49M
-39.7%
YoY
|
-$201.1M
0.97%
YoY
|
-$68.85M
-59.93%
YoY
|
-$441.9M
109.8%
YoY
|
-$116.9M
-55.88%
YoY
|
-$199.2M
-8.52%
YoY
|
-$171.8M
-11.97%
YoY
|
-$210.6M
16.41%
YoY
|
-$265.0M
53.22%
YoY
|
-$217.7M
45.87%
YoY
|
-$195.2M
83.85%
YoY
|
-$180.9M
-14.28%
YoY
|
-$172.9M
177.57%
YoY
|
-$149.3M
172.63%
YoY
|
-$106.2M
72.8%
YoY
|
| Depreciation, Depletion And Amortization |
$1.954M
6.78%
YoY
|
$1.446M
-12.36%
YoY
|
$1.892M
440.57%
YoY
|
$1.540M
316.22%
YoY
|
$1.830M
-65.99%
YoY
|
$1.650M
-62.52%
YoY
|
$350.0K
-95.6%
YoY
|
$370.0K
-93.52%
YoY
|
$5.381M
-13.6%
YoY
|
$4.402M
-12.9%
YoY
|
$7.947M
64.88%
YoY
|
$5.707M
23.26%
YoY
|
$6.228M
20660.0%
YoY
|
$5.054M
2050.64%
YoY
|
$4.820M
N/A
|
$4.630M
N/A
|
$30.00K
N/A
|
$235.0K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$167.8M
278.01%
YoY
|
-$102.6M
32.2%
YoY
|
-$114.9M
52.35%
YoY
|
-$94.81M
-0.78%
YoY
|
-$44.39M
-66.88%
YoY
|
-$77.64M
228.37%
YoY
|
-$75.41M
-61.01%
YoY
|
-$95.56M
-53.38%
YoY
|
-$134.0M
-40.97%
YoY
|
-$23.64M
-88.5%
YoY
|
-$193.4M
-8.88%
YoY
|
-$205.0M
24.92%
YoY
|
-$227.0M
29.14%
YoY
|
-$205.7M
36.46%
YoY
|
-$212.2M
111.29%
YoY
|
-$164.1M
134.03%
YoY
|
-$175.8M
9.96%
YoY
|
-$150.7M
221.58%
YoY
|
-$100.4M
200.66%
YoY
|
-$70.12M
43.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.949M
399.83%
YoY
|
$440.0K
-40.54%
YoY
|
$468.0K
56.0%
YoY
|
$1.250M
-72.35%
YoY
|
$590.0K
-101.04%
YoY
|
$740.0K
44.53%
YoY
|
$300.0K
-676.92%
YoY
|
$4.520M
-50322.22%
YoY
|
-$56.88M
12080.09%
YoY
|
$512.0K
-56.87%
YoY
|
-$52.00K
-94.02%
YoY
|
-$9.000K
-99.96%
YoY
|
-$467.0K
-57.93%
YoY
|
$1.187M
16.83%
YoY
|
-$870.0K
-2.25%
YoY
|
-$20.12M
10489.47%
YoY
|
-$1.110M
170.73%
YoY
|
$1.016M
-2.12%
YoY
|
-$890.0K
-42.21%
YoY
|
-$190.0K
-83.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$94.98M
-223.59%
YoY
|
$34.47M
-10872.19%
YoY
|
-$3.442M
-98.69%
YoY
|
$59.79M
N/A
|
$76.85M
-32.5%
YoY
|
-$320.0K
-99.87%
YoY
|
-$263.7M
51.34%
YoY
|
$0.00
-100.0%
YoY
|
$113.9M
175.45%
YoY
|
-$243.8M
-301.52%
YoY
|
-$174.3M
-3094.19%
YoY
|
$40.24M
-117.48%
YoY
|
$41.33M
N/A
|
$121.0M
-7660.0%
YoY
|
$5.820M
-565.6%
YoY
|
-$230.2M
N/A
|
$0.00
N/A
|
-$1.600M
N/A
|
-$1.250M
-75.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$97.93M
-228.42%
YoY
|
$34.03M
-3310.47%
YoY
|
-$3.910M
-98.52%
YoY
|
$58.54M
-1395.13%
YoY
|
$76.26M
33.86%
YoY
|
-$1.060M
-99.57%
YoY
|
-$264.0M
51.46%
YoY
|
-$4.520M
-111.24%
YoY
|
$56.97M
39.4%
YoY
|
-$244.3M
-303.95%
YoY
|
-$174.3M
-3621.49%
YoY
|
$40.23M
-116.07%
YoY
|
$40.87M
-3781.62%
YoY
|
$119.8M
-612.58%
YoY
|
$4.950M
-331.31%
YoY
|
-$250.4M
131663.16%
YoY
|
-$1.110M
170.73%
YoY
|
-$23.37M
2151.06%
YoY
|
-$2.140M
-67.23%
YoY
|
-$190.0K
-83.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$320.9M
N/A
|
$2.203M
N/A
|
$243.2M
-14.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$283.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
$252.0M
9.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$229.5M
-18.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$282.8M
N/A
|
N/A
N/A
|
$302.3M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.195M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$321.1M
-1678.78%
YoY
|
$3.423M
-87.17%
YoY
|
$245.2M
-53.74%
YoY
|
-$39.66M
-131.09%
YoY
|
-$20.34M
-114.33%
YoY
|
$26.67M
-90.05%
YoY
|
$530.2M
1330.44%
YoY
|
$127.5M
-64.73%
YoY
|
$141.9M
463.94%
YoY
|
$268.0M
-36.35%
YoY
|
$37.06M
91.45%
YoY
|
$361.6M
-23.44%
YoY
|
$25.17M
117.9%
YoY
|
$421.0M
47.41%
YoY
|
$19.36M
606.57%
YoY
|
$472.3M
2031.36%
YoY
|
$11.55M
-97.17%
YoY
|
$285.6M
26716.9%
YoY
|
$2.740M
-97.99%
YoY
|
$22.16M
3593.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$167.8M
278.01%
YoY
|
-$102.6M
32.2%
YoY
|
-$114.9M
52.35%
YoY
|
-$94.81M
-0.78%
YoY
|
-$44.39M
-66.88%
YoY
|
-$77.64M
228.37%
YoY
|
-$75.41M
-61.01%
YoY
|
-$95.56M
-53.38%
YoY
|
-$134.0M
-40.97%
YoY
|
-$23.64M
-88.5%
YoY
|
-$193.4M
-8.88%
YoY
|
-$205.0M
24.92%
YoY
|
-$227.0M
29.14%
YoY
|
-$205.7M
36.46%
YoY
|
-$212.2M
111.29%
YoY
|
-$164.1M
134.03%
YoY
|
-$175.8M
9.96%
YoY
|
-$150.7M
221.58%
YoY
|
-$100.4M
200.66%
YoY
|
-$70.12M
43.87%
YoY
|
| Cash From Investing Activities |
-$97.93M
-228.42%
YoY
|
$34.03M
-3310.47%
YoY
|
-$3.910M
-98.52%
YoY
|
$58.54M
-1395.13%
YoY
|
$76.26M
33.86%
YoY
|
-$1.060M
-99.57%
YoY
|
-$264.0M
51.46%
YoY
|
-$4.520M
-111.24%
YoY
|
$56.97M
39.4%
YoY
|
-$244.3M
-303.95%
YoY
|
-$174.3M
-3621.49%
YoY
|
$40.23M
-116.07%
YoY
|
$40.87M
-3781.62%
YoY
|
$119.8M
-612.58%
YoY
|
$4.950M
-331.31%
YoY
|
-$250.4M
131663.16%
YoY
|
-$1.110M
170.73%
YoY
|
-$23.37M
2151.06%
YoY
|
-$2.140M
-67.23%
YoY
|
-$190.0K
-83.19%
YoY
|
| Cash From Financing Activities |
$321.1M
-1678.78%
YoY
|
$3.423M
-87.17%
YoY
|
$245.2M
-53.74%
YoY
|
-$39.66M
-131.09%
YoY
|
-$20.34M
-114.33%
YoY
|
$26.67M
-90.05%
YoY
|
$530.2M
1330.44%
YoY
|
$127.5M
-64.73%
YoY
|
$141.9M
463.94%
YoY
|
$268.0M
-36.35%
YoY
|
$37.06M
91.45%
YoY
|
$361.6M
-23.44%
YoY
|
$25.17M
117.9%
YoY
|
$421.0M
47.41%
YoY
|
$19.36M
606.57%
YoY
|
$472.3M
2031.36%
YoY
|
$11.55M
-97.17%
YoY
|
$285.6M
26716.9%
YoY
|
$2.740M
-97.99%
YoY
|
$22.16M
3593.33%
YoY
|
| Net Change In Cash |
$55.39M
380.43%
YoY
|
-$65.18M
25.28%
YoY
|
$126.4M
-33.71%
YoY
|
-$75.93M
-376.41%
YoY
|
$11.53M
-82.22%
YoY
|
-$52.03M
-167938.71%
YoY
|
$190.8M
-157.69%
YoY
|
$27.47M
-86.04%
YoY
|
$64.86M
-140.28%
YoY
|
$31.00K
-99.99%
YoY
|
-$330.6M
75.94%
YoY
|
$196.8M
240.19%
YoY
|
-$161.0M
-2.64%
YoY
|
$335.1M
200.53%
YoY
|
-$187.9M
88.21%
YoY
|
$57.86M
-220.17%
YoY
|
-$165.4M
-166.6%
YoY
|
$111.5M
-338.06%
YoY
|
-$99.85M
-203.93%
YoY
|
-$48.15M
-2.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$167.8M
278.01%
YoY
|
-$102.6M
32.2%
YoY
|
-$114.9M
52.35%
YoY
|
-$94.81M
-0.78%
YoY
|
-$44.39M
-66.88%
YoY
|
-$77.64M
228.37%
YoY
|
-$75.41M
-61.01%
YoY
|
-$95.56M
-53.38%
YoY
|
-$134.0M
-40.97%
YoY
|
-$23.64M
-88.5%
YoY
|
-$193.4M
-8.88%
YoY
|
-$205.0M
24.92%
YoY
|
-$227.0M
29.14%
YoY
|
-$205.7M
36.46%
YoY
|
-$212.2M
111.29%
YoY
|
-$164.1M
134.03%
YoY
|
-$175.8M
9.96%
YoY
|
-$150.7M
221.58%
YoY
|
-$100.4M
200.66%
YoY
|
-$70.12M
43.87%
YoY
|
| Capital Expenditures |
$2.949M
399.83%
YoY
|
$440.0K
-40.54%
YoY
|
$468.0K
56.0%
YoY
|
$1.250M
-72.35%
YoY
|
$590.0K
-101.04%
YoY
|
$740.0K
44.53%
YoY
|
$300.0K
-676.92%
YoY
|
$4.520M
-50322.22%
YoY
|
-$56.88M
12080.09%
YoY
|
$512.0K
-56.87%
YoY
|
-$52.00K
-94.02%
YoY
|
-$9.000K
-99.96%
YoY
|
-$467.0K
-57.93%
YoY
|
$1.187M
16.83%
YoY
|
-$870.0K
-2.25%
YoY
|
-$20.12M
10489.47%
YoY
|
-$1.110M
170.73%
YoY
|
$1.016M
-2.12%
YoY
|
-$890.0K
-42.21%
YoY
|
-$190.0K
-83.19%
YoY
|
| Free Cash Flow |
-$170.7M
279.61%
YoY
|
-$103.1M
31.51%
YoY
|
-$115.4M
52.36%
YoY
|
-$96.06M
-4.02%
YoY
|
-$44.98M
-41.7%
YoY
|
-$78.38M
224.47%
YoY
|
-$75.71M
-60.84%
YoY
|
-$100.1M
-51.18%
YoY
|
-$77.16M
-65.95%
YoY
|
-$24.16M
-88.32%
YoY
|
-$193.3M
-8.53%
YoY
|
-$205.0M
42.37%
YoY
|
-$226.6M
29.69%
YoY
|
-$206.9M
36.33%
YoY
|
-$211.4M
112.3%
YoY
|
-$144.0M
105.89%
YoY
|
-$174.7M
9.55%
YoY
|
-$151.7M
216.73%
YoY
|
-$99.56M
212.39%
YoY
|
-$69.93M
46.88%
YoY
|
Loading...