|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$179.0M
-43.8%
YoY
|
-$318.5M
77.26%
YoY
|
-$179.7M
637.18%
YoY
|
-$24.37M
-189.8%
YoY
|
$27.14M
-3.13%
YoY
|
| Depreciation, Depletion And Amortization |
$23.00M
-4.56%
YoY
|
$24.10M
111.4%
YoY
|
$11.40M
40.74%
YoY
|
$8.100M
88.37%
YoY
|
$4.300M
34.38%
YoY
|
| Cash From Operating Activities |
$29.00M
-127.66%
YoY
|
-$104.8M
-266.0%
YoY
|
$63.16M
-15.54%
YoY
|
$74.78M
118.71%
YoY
|
$34.19M
31.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.000M
-87.31%
YoY
|
$23.63M
-27.88%
YoY
|
$32.77M
24.32%
YoY
|
$26.36M
130.14%
YoY
|
$11.45M
70.23%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$387.0M
1324.04%
YoY
|
$27.18M
N/A
|
$0.00
-100.0%
YoY
|
$40.95M
1057.73%
YoY
|
| Other Investing Activities |
$89.00M
-26.04%
YoY
|
$120.3M
-452.71%
YoY
|
-$34.12M
-88.05%
YoY
|
-$285.5M
7.46%
YoY
|
-$265.7M
0.59%
YoY
|
| Cash From Investing Activities |
$86.00M
-11.07%
YoY
|
$96.70M
-244.58%
YoY
|
-$66.89M
-78.55%
YoY
|
-$311.8M
12.53%
YoY
|
-$277.1M
2.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$85.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$11.00K
-99.99%
YoY
|
$145.2M
N/A
|
| Cash From Financing Activities |
$306.0M
-968.78%
YoY
|
-$35.22M
150.25%
YoY
|
-$14.08M
840.84%
YoY
|
-$1.496M
-100.27%
YoY
|
$563.8M
161.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$29.00M
-127.66%
YoY
|
-$104.8M
-266.0%
YoY
|
$63.16M
-15.54%
YoY
|
$74.78M
118.71%
YoY
|
$34.19M
31.06%
YoY
|
| Cash From Investing Activities |
$86.00M
-11.07%
YoY
|
$96.70M
-244.58%
YoY
|
-$66.89M
-78.55%
YoY
|
-$311.8M
12.53%
YoY
|
-$277.1M
2.32%
YoY
|
| Cash From Financing Activities |
$306.0M
-968.78%
YoY
|
-$35.22M
150.25%
YoY
|
-$14.08M
840.84%
YoY
|
-$1.496M
-100.27%
YoY
|
$563.8M
161.06%
YoY
|
| Net Change In Cash |
$422.0M
-1034.21%
YoY
|
-$45.17M
137.22%
YoY
|
-$19.04M
-91.99%
YoY
|
-$237.8M
-174.19%
YoY
|
$320.5M
-1206.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.00M
-127.66%
YoY
|
-$104.8M
-266.0%
YoY
|
$63.16M
-15.54%
YoY
|
$74.78M
118.71%
YoY
|
$34.19M
31.06%
YoY
|
| Capital Expenditures |
$3.000M
-87.31%
YoY
|
$23.63M
-27.88%
YoY
|
$32.77M
24.32%
YoY
|
$26.36M
130.14%
YoY
|
$11.45M
70.23%
YoY
|
| Free Cash Flow |
$26.00M
-120.24%
YoY
|
-$128.5M
-522.76%
YoY
|
$30.39M
-37.24%
YoY
|
$48.42M
112.96%
YoY
|
$22.74M
17.45%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$80.00M
-352.74%
YoY
|
-$50.00M
-32.9%
YoY
|
-$120.0M
12.4%
YoY
|
-$89.04M
-15.66%
YoY
|
-$31.65M
-15.7%
YoY
|
-$74.51M
28.38%
YoY
|
-$106.8M
145.78%
YoY
|
-$105.6M
159.66%
YoY
|
-$37.55M
-270.39%
YoY
|
-$58.04M
-1432.09%
YoY
|
-$43.44M
23.08%
YoY
|
-$40.66M
162.75%
YoY
|
$22.04M
-28.2%
YoY
|
$4.357M
-169.82%
YoY
|
-$35.29M
996.4%
YoY
|
-$15.47M
-361.63%
YoY
|
$30.69M
85.53%
YoY
|
-$6.240M
-157.67%
YoY
|
-$3.219M
-24.06%
YoY
|
$5.914M
20.77%
YoY
|
| Depreciation, Depletion And Amortization |
$9.000M
-11.48%
YoY
|
$8.000M
-20.93%
YoY
|
$10.03M
3.66%
YoY
|
$8.975M
21.46%
YoY
|
$10.17M
112.17%
YoY
|
$10.12M
140.77%
YoY
|
$9.671M
160.96%
YoY
|
$7.389M
100.79%
YoY
|
$4.792M
30.57%
YoY
|
$4.202M
45.4%
YoY
|
$3.706M
33.31%
YoY
|
$3.680M
33.33%
YoY
|
$3.670M
-26.01%
YoY
|
$2.890M
115.67%
YoY
|
$2.780M
717.65%
YoY
|
$2.760M
67.27%
YoY
|
$4.960M
561.33%
YoY
|
$1.340M
103.03%
YoY
|
$340.0K
-70.69%
YoY
|
$1.650M
29.92%
YoY
|
| Cash From Operating Activities |
$80.00M
915.62%
YoY
|
-$58.00M
1.02%
YoY
|
-$32.96M
-48.61%
YoY
|
$39.96M
353.12%
YoY
|
$7.877M
-79.71%
YoY
|
-$57.41M
-775.06%
YoY
|
-$64.13M
532.93%
YoY
|
$8.818M
-66.04%
YoY
|
$38.82M
-33.64%
YoY
|
$8.505M
-12.14%
YoY
|
-$10.13M
-24.22%
YoY
|
$25.97M
30.0%
YoY
|
$58.49M
182.56%
YoY
|
$9.680M
41.94%
YoY
|
-$13.37M
42.69%
YoY
|
$19.98M
24.55%
YoY
|
$20.70M
43.55%
YoY
|
$6.820M
28.68%
YoY
|
-$9.370M
63.53%
YoY
|
$16.04M
32.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.000M
-128.94%
YoY
|
$0.00
-100.0%
YoY
|
$864.0K
-110.9%
YoY
|
$1.136M
-87.79%
YoY
|
-$3.456M
-71.53%
YoY
|
-$2.119M
-77.0%
YoY
|
-$7.929M
37.37%
YoY
|
$9.301M
64.82%
YoY
|
-$12.14M
0.34%
YoY
|
-$9.215M
138.11%
YoY
|
-$5.772M
6.69%
YoY
|
$5.643M
13.4%
YoY
|
-$12.10M
128.73%
YoY
|
-$3.870M
48.28%
YoY
|
-$5.410M
167.82%
YoY
|
$4.976M
225.65%
YoY
|
-$5.290M
561.25%
YoY
|
-$2.610M
7.85%
YoY
|
-$2.020M
-3.35%
YoY
|
$1.528M
7.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$389.8M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$2.000M
-86.06%
YoY
|
$45.00M
3.82%
YoY
|
$16.18M
-67.38%
YoY
|
$25.83M
385.89%
YoY
|
$14.35M
-126.47%
YoY
|
$43.35M
-143.6%
YoY
|
$49.59M
0.69%
YoY
|
$5.315M
-92.43%
YoY
|
-$54.19M
-257.98%
YoY
|
-$99.43M
136.22%
YoY
|
$49.25M
-160.97%
YoY
|
$70.25M
-135.67%
YoY
|
$34.30M
-114.01%
YoY
|
-$42.09M
72.29%
YoY
|
-$80.78M
-36818.18%
YoY
|
-$196.9M
-5841.11%
YoY
|
-$244.9M
3577.18%
YoY
|
-$24.43M
13.68%
YoY
|
$220.0K
-100.14%
YoY
|
$3.430M
-104.51%
YoY
|
| Cash From Investing Activities |
$1.000M
-94.38%
YoY
|
$45.00M
9.15%
YoY
|
$15.31M
-63.25%
YoY
|
$24.69M
-719.39%
YoY
|
$17.80M
-126.84%
YoY
|
$41.23M
-137.95%
YoY
|
$41.66M
-4.18%
YoY
|
-$3.986M
-106.17%
YoY
|
-$66.33M
-398.78%
YoY
|
-$108.6M
136.38%
YoY
|
$43.48M
-150.44%
YoY
|
$64.61M
-132.0%
YoY
|
$22.20M
-108.87%
YoY
|
-$45.96M
69.97%
YoY
|
-$86.19M
4688.33%
YoY
|
-$201.9M
-10726.11%
YoY
|
-$250.2M
3253.75%
YoY
|
-$27.04M
13.09%
YoY
|
-$1.800M
-98.89%
YoY
|
$1.900M
-102.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.00M
104.76%
YoY
|
-$3.000M
-50.56%
YoY
|
-$96.32M
705.65%
YoY
|
$421.3M
-4589.24%
YoY
|
-$7.814M
75.71%
YoY
|
-$6.068M
-488.97%
YoY
|
-$11.96M
256.02%
YoY
|
-$9.385M
19.89%
YoY
|
-$4.447M
-20.16%
YoY
|
$1.560M
-60.1%
YoY
|
-$3.358M
216.79%
YoY
|
-$7.828M
-740.59%
YoY
|
-$5.570M
100.36%
YoY
|
$3.910M
-99.3%
YoY
|
-$1.060M
-86.78%
YoY
|
$1.222M
-93.76%
YoY
|
-$2.780M
89.12%
YoY
|
$555.1M
10121.92%
YoY
|
-$8.020M
-103.87%
YoY
|
$19.60M
322.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$80.00M
915.62%
YoY
|
-$58.00M
1.02%
YoY
|
-$32.96M
-48.61%
YoY
|
$39.96M
353.12%
YoY
|
$7.877M
-79.71%
YoY
|
-$57.41M
-775.06%
YoY
|
-$64.13M
532.93%
YoY
|
$8.818M
-66.04%
YoY
|
$38.82M
-33.64%
YoY
|
$8.505M
-12.14%
YoY
|
-$10.13M
-24.22%
YoY
|
$25.97M
30.0%
YoY
|
$58.49M
182.56%
YoY
|
$9.680M
41.94%
YoY
|
-$13.37M
42.69%
YoY
|
$19.98M
24.55%
YoY
|
$20.70M
43.55%
YoY
|
$6.820M
28.68%
YoY
|
-$9.370M
63.53%
YoY
|
$16.04M
32.53%
YoY
|
| Cash From Investing Activities |
$1.000M
-94.38%
YoY
|
$45.00M
9.15%
YoY
|
$15.31M
-63.25%
YoY
|
$24.69M
-719.39%
YoY
|
$17.80M
-126.84%
YoY
|
$41.23M
-137.95%
YoY
|
$41.66M
-4.18%
YoY
|
-$3.986M
-106.17%
YoY
|
-$66.33M
-398.78%
YoY
|
-$108.6M
136.38%
YoY
|
$43.48M
-150.44%
YoY
|
$64.61M
-132.0%
YoY
|
$22.20M
-108.87%
YoY
|
-$45.96M
69.97%
YoY
|
-$86.19M
4688.33%
YoY
|
-$201.9M
-10726.11%
YoY
|
-$250.2M
3253.75%
YoY
|
-$27.04M
13.09%
YoY
|
-$1.800M
-98.89%
YoY
|
$1.900M
-102.45%
YoY
|
| Cash From Financing Activities |
-$16.00M
104.76%
YoY
|
-$3.000M
-50.56%
YoY
|
-$96.32M
705.65%
YoY
|
$421.3M
-4589.24%
YoY
|
-$7.814M
75.71%
YoY
|
-$6.068M
-488.97%
YoY
|
-$11.96M
256.02%
YoY
|
-$9.385M
19.89%
YoY
|
-$4.447M
-20.16%
YoY
|
$1.560M
-60.1%
YoY
|
-$3.358M
216.79%
YoY
|
-$7.828M
-740.59%
YoY
|
-$5.570M
100.36%
YoY
|
$3.910M
-99.3%
YoY
|
-$1.060M
-86.78%
YoY
|
$1.222M
-93.76%
YoY
|
-$2.780M
89.12%
YoY
|
$555.1M
10121.92%
YoY
|
-$8.020M
-103.87%
YoY
|
$19.60M
322.39%
YoY
|
| Net Change In Cash |
$65.00M
263.84%
YoY
|
-$16.00M
-28.11%
YoY
|
-$114.0M
231.03%
YoY
|
$486.4M
-9386.98%
YoY
|
$17.87M
-155.9%
YoY
|
-$22.26M
-77.42%
YoY
|
-$34.43M
-214.81%
YoY
|
-$5.237M
-106.34%
YoY
|
-$31.96M
-142.55%
YoY
|
-$98.58M
204.53%
YoY
|
$29.99M
-129.8%
YoY
|
$82.54M
-145.37%
YoY
|
$75.12M
-132.34%
YoY
|
-$32.37M
-106.05%
YoY
|
-$100.6M
424.34%
YoY
|
-$181.9M
-586.02%
YoY
|
-$232.3M
-4330.78%
YoY
|
$534.8M
-4157.89%
YoY
|
-$19.19M
-148.33%
YoY
|
$37.43M
-161.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$80.00M
915.62%
YoY
|
-$58.00M
1.02%
YoY
|
-$32.96M
-48.61%
YoY
|
$39.96M
353.12%
YoY
|
$7.877M
-79.71%
YoY
|
-$57.41M
-775.06%
YoY
|
-$64.13M
532.93%
YoY
|
$8.818M
-66.04%
YoY
|
$38.82M
-33.64%
YoY
|
$8.505M
-12.14%
YoY
|
-$10.13M
-24.22%
YoY
|
$25.97M
30.0%
YoY
|
$58.49M
182.56%
YoY
|
$9.680M
41.94%
YoY
|
-$13.37M
42.69%
YoY
|
$19.98M
24.55%
YoY
|
$20.70M
43.55%
YoY
|
$6.820M
28.68%
YoY
|
-$9.370M
63.53%
YoY
|
$16.04M
32.53%
YoY
|
| Capital Expenditures |
$1.000M
-128.94%
YoY
|
$0.00
-100.0%
YoY
|
$864.0K
-110.9%
YoY
|
$1.136M
-87.79%
YoY
|
-$3.456M
-71.53%
YoY
|
-$2.119M
-77.0%
YoY
|
-$7.929M
37.37%
YoY
|
$9.301M
64.82%
YoY
|
-$12.14M
0.34%
YoY
|
-$9.215M
138.11%
YoY
|
-$5.772M
6.69%
YoY
|
$5.643M
13.4%
YoY
|
-$12.10M
128.73%
YoY
|
-$3.870M
48.28%
YoY
|
-$5.410M
167.82%
YoY
|
$4.976M
225.65%
YoY
|
-$5.290M
561.25%
YoY
|
-$2.610M
7.85%
YoY
|
-$2.020M
-3.35%
YoY
|
$1.528M
7.91%
YoY
|
| Free Cash Flow |
$79.00M
597.08%
YoY
|
-$58.00M
4.89%
YoY
|
-$33.82M
-39.82%
YoY
|
$38.82M
-8137.27%
YoY
|
$11.33M
-77.76%
YoY
|
-$55.30M
-412.05%
YoY
|
-$56.20M
1188.97%
YoY
|
-$483.0K
-102.38%
YoY
|
$50.96M
-27.81%
YoY
|
$17.72M
30.77%
YoY
|
-$4.360M
-45.23%
YoY
|
$20.33M
35.51%
YoY
|
$70.59M
171.6%
YoY
|
$13.55M
43.69%
YoY
|
-$7.960M
8.3%
YoY
|
$15.00M
3.37%
YoY
|
$25.99M
70.76%
YoY
|
$9.430M
22.15%
YoY
|
-$7.350M
101.92%
YoY
|
$14.51M
35.8%
YoY
|
Loading...