|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$14.88M
19.76%
YoY
|
$12.42M
32.75%
YoY
|
$9.359M
12.52%
YoY
|
$8.318M
25.95%
YoY
|
$6.604M
104.52%
YoY
|
| Depreciation, Depletion And Amortization |
$1.100M
0.0%
YoY
|
$1.100M
-8.33%
YoY
|
$1.200M
9.09%
YoY
|
$1.100M
-15.38%
YoY
|
$1.300M
0.0%
YoY
|
| Cash From Operating Activities |
$20.81M
37.91%
YoY
|
$15.09M
-16.54%
YoY
|
$18.08M
39.22%
YoY
|
$12.99M
-11.11%
YoY
|
$14.61M
86.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$2.680M
-482.86%
YoY
|
$700.0K
-37.28%
YoY
|
$1.116M
48.21%
YoY
|
$753.0K
-78.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$167.4M
245.3%
YoY
|
-$48.48M
-23.65%
YoY
|
-$63.50M
-58.98%
YoY
|
-$154.8M
168.45%
YoY
|
-$57.66M
-60.23%
YoY
|
| Cash From Investing Activities |
-$167.4M
227.21%
YoY
|
-$51.16M
-20.32%
YoY
|
-$64.20M
-58.82%
YoY
|
-$155.9M
166.91%
YoY
|
-$58.41M
-60.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$17.79M
-2.82%
YoY
|
$18.31M
-107776.47%
YoY
|
-$17.00K
-100.01%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$105.7M
79.01%
YoY
|
$59.07M
-51.74%
YoY
|
$122.4M
-13.07%
YoY
|
$140.8M
209.73%
YoY
|
$45.46M
-71.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$20.81M
37.91%
YoY
|
$15.09M
-16.54%
YoY
|
$18.08M
39.22%
YoY
|
$12.99M
-11.11%
YoY
|
$14.61M
86.48%
YoY
|
| Cash From Investing Activities |
-$167.4M
227.21%
YoY
|
-$51.16M
-20.32%
YoY
|
-$64.20M
-58.82%
YoY
|
-$155.9M
166.91%
YoY
|
-$58.41M
-60.66%
YoY
|
| Cash From Financing Activities |
$105.7M
79.01%
YoY
|
$59.07M
-51.74%
YoY
|
$122.4M
-13.07%
YoY
|
$140.8M
209.73%
YoY
|
$45.46M
-71.51%
YoY
|
| Net Change In Cash |
-$40.85M
-277.6%
YoY
|
$23.00M
-69.85%
YoY
|
$76.27M
-3704.58%
YoY
|
-$2.116M
-227.55%
YoY
|
$1.659M
-91.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.81M
37.91%
YoY
|
$15.09M
-16.54%
YoY
|
$18.08M
39.22%
YoY
|
$12.99M
-11.11%
YoY
|
$14.61M
86.48%
YoY
|
| Capital Expenditures |
N/A
|
-$2.680M
-482.86%
YoY
|
$700.0K
-37.28%
YoY
|
$1.116M
48.21%
YoY
|
$753.0K
-78.29%
YoY
|
| Free Cash Flow |
N/A
|
$17.77M
2.24%
YoY
|
$17.38M
46.42%
YoY
|
$11.87M
-14.34%
YoY
|
$13.86M
217.41%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.776M
32.15%
YoY
|
$3.503M
2.73%
YoY
|
$3.474M
-3.29%
YoY
|
$4.288M
59.17%
YoY
|
$3.614M
32.48%
YoY
|
$3.410M
15.2%
YoY
|
$3.592M
195.15%
YoY
|
$2.694M
14.49%
YoY
|
$2.728M
-3.57%
YoY
|
$2.960M
76.19%
YoY
|
$1.217M
-38.72%
YoY
|
$2.353M
1.25%
YoY
|
$2.829M
21.47%
YoY
|
$1.680M
-37.06%
YoY
|
$1.986M
-8.77%
YoY
|
$2.324M
116100.0%
YoY
|
$2.329M
32.63%
YoY
|
$2.669M
-249.11%
YoY
|
$2.177M
15.12%
YoY
|
| Depreciation, Depletion And Amortization |
$749.0K
1.22%
YoY
|
$748.0K
1.08%
YoY
|
$741.0K
0.14%
YoY
|
$740.0K
0.0%
YoY
|
$740.0K
-1.33%
YoY
|
$740.0K
-63.55%
YoY
|
$740.0K
138.71%
YoY
|
$740.0K
131.25%
YoY
|
$750.0K
141.94%
YoY
|
$2.030M
576.67%
YoY
|
$310.0K
6.9%
YoY
|
$320.0K
10.34%
YoY
|
$310.0K
3.33%
YoY
|
$300.0K
-6.25%
YoY
|
$290.0K
-17.14%
YoY
|
$290.0K
-21.62%
YoY
|
$300.0K
-23.08%
YoY
|
$320.0K
-11.11%
YoY
|
$350.0K
-2.78%
YoY
|
| Cash From Operating Activities |
$4.019M
-3.9%
YoY
|
$4.984M
95.45%
YoY
|
$6.117M
60.13%
YoY
|
$5.530M
-19.15%
YoY
|
$4.182M
122.57%
YoY
|
$2.550M
-28.77%
YoY
|
$3.820M
-25.97%
YoY
|
$6.840M
68.06%
YoY
|
$1.879M
-64.33%
YoY
|
$3.580M
-3.76%
YoY
|
$5.160M
198.27%
YoY
|
$4.070M
-28.72%
YoY
|
$5.267M
187.66%
YoY
|
$3.720M
-25.75%
YoY
|
$1.730M
-46.44%
YoY
|
$5.710M
32.18%
YoY
|
$1.831M
-10.81%
YoY
|
$5.010M
-5.83%
YoY
|
$3.230M
142.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$464.0K
-391.82%
YoY
|
N/A
|
N/A
|
N/A
|
$159.0K
-327.14%
YoY
|
-$2.450M
1650.0%
YoY
|
-$110.0K
-38.89%
YoY
|
-$50.00K
-80.0%
YoY
|
-$70.00K
-155.12%
YoY
|
-$140.0K
-75.86%
YoY
|
-$180.0K
-45.45%
YoY
|
-$250.0K
-2600.0%
YoY
|
$127.0K
-42.01%
YoY
|
-$580.0K
241.18%
YoY
|
-$330.0K
50.0%
YoY
|
$10.00K
-116.67%
YoY
|
$219.0K
-26.76%
YoY
|
-$170.0K
-84.4%
YoY
|
-$220.0K
-76.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.35M
-33.0%
YoY
|
-$48.34M
238.27%
YoY
|
-$56.13M
-6.37%
YoY
|
-$43.00M
1367.58%
YoY
|
-$19.93M
-169.47%
YoY
|
-$14.29M
-69.76%
YoY
|
-$59.95M
223.01%
YoY
|
-$2.930M
-109.23%
YoY
|
$28.69M
-197.45%
YoY
|
-$47.26M
-66.22%
YoY
|
-$18.56M
1.31%
YoY
|
$31.76M
-422.76%
YoY
|
-$29.44M
-322.02%
YoY
|
-$139.9M
-21621.54%
YoY
|
-$18.32M
-66.56%
YoY
|
-$9.840M
-235.72%
YoY
|
$13.26M
-223.12%
YoY
|
$650.0K
-100.47%
YoY
|
-$54.79M
62.39%
YoY
|
| Cash From Investing Activities |
-$13.82M
-31.23%
YoY
|
-$48.34M
188.76%
YoY
|
-$56.13M
-6.55%
YoY
|
-$42.84M
1342.42%
YoY
|
-$20.09M
-170.21%
YoY
|
-$16.74M
-64.68%
YoY
|
-$60.07M
220.54%
YoY
|
-$2.970M
-109.43%
YoY
|
$28.62M
-196.78%
YoY
|
-$47.40M
-66.26%
YoY
|
-$18.74M
0.48%
YoY
|
$31.51M
-420.55%
YoY
|
-$29.57M
-326.72%
YoY
|
-$140.5M
-29364.58%
YoY
|
-$18.65M
-66.09%
YoY
|
-$9.830M
-236.91%
YoY
|
$13.04M
-217.86%
YoY
|
$480.0K
-100.34%
YoY
|
-$55.00M
58.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.720M
7.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.449M
-2.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.524M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$57.91M
-1354.17%
YoY
|
$2.920M
-29.98%
YoY
|
$88.56M
40.51%
YoY
|
$9.640M
-336.86%
YoY
|
$4.617M
-213.78%
YoY
|
$4.170M
-95.62%
YoY
|
$63.03M
76.7%
YoY
|
-$4.070M
-61.42%
YoY
|
-$4.058M
-296.23%
YoY
|
$95.21M
-13.19%
YoY
|
$35.67M
-191.23%
YoY
|
-$10.55M
-113.37%
YoY
|
$2.068M
-123.79%
YoY
|
$109.7M
444.27%
YoY
|
-$39.10M
-449.73%
YoY
|
$78.92M
155.65%
YoY
|
-$8.694M
-48.07%
YoY
|
$20.15M
16.34%
YoY
|
$11.18M
-93.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.019M
-3.9%
YoY
|
$4.984M
95.45%
YoY
|
$6.117M
60.13%
YoY
|
$5.530M
-19.15%
YoY
|
$4.182M
122.57%
YoY
|
$2.550M
-28.77%
YoY
|
$3.820M
-25.97%
YoY
|
$6.840M
68.06%
YoY
|
$1.879M
-64.33%
YoY
|
$3.580M
-3.76%
YoY
|
$5.160M
198.27%
YoY
|
$4.070M
-28.72%
YoY
|
$5.267M
187.66%
YoY
|
$3.720M
-25.75%
YoY
|
$1.730M
-46.44%
YoY
|
$5.710M
32.18%
YoY
|
$1.831M
-10.81%
YoY
|
$5.010M
-5.83%
YoY
|
$3.230M
142.86%
YoY
|
| Cash From Investing Activities |
-$13.82M
-31.23%
YoY
|
-$48.34M
188.76%
YoY
|
-$56.13M
-6.55%
YoY
|
-$42.84M
1342.42%
YoY
|
-$20.09M
-170.21%
YoY
|
-$16.74M
-64.68%
YoY
|
-$60.07M
220.54%
YoY
|
-$2.970M
-109.43%
YoY
|
$28.62M
-196.78%
YoY
|
-$47.40M
-66.26%
YoY
|
-$18.74M
0.48%
YoY
|
$31.51M
-420.55%
YoY
|
-$29.57M
-326.72%
YoY
|
-$140.5M
-29364.58%
YoY
|
-$18.65M
-66.09%
YoY
|
-$9.830M
-236.91%
YoY
|
$13.04M
-217.86%
YoY
|
$480.0K
-100.34%
YoY
|
-$55.00M
58.55%
YoY
|
| Cash From Financing Activities |
-$57.91M
-1354.17%
YoY
|
$2.920M
-29.98%
YoY
|
$88.56M
40.51%
YoY
|
$9.640M
-336.86%
YoY
|
$4.617M
-213.78%
YoY
|
$4.170M
-95.62%
YoY
|
$63.03M
76.7%
YoY
|
-$4.070M
-61.42%
YoY
|
-$4.058M
-296.23%
YoY
|
$95.21M
-13.19%
YoY
|
$35.67M
-191.23%
YoY
|
-$10.55M
-113.37%
YoY
|
$2.068M
-123.79%
YoY
|
$109.7M
444.27%
YoY
|
-$39.10M
-449.73%
YoY
|
$78.92M
155.65%
YoY
|
-$8.694M
-48.07%
YoY
|
$20.15M
16.34%
YoY
|
$11.18M
-93.16%
YoY
|
| Net Change In Cash |
-$67.70M
499.52%
YoY
|
-$40.44M
303.54%
YoY
|
$38.55M
468.54%
YoY
|
-$27.67M
13735.0%
YoY
|
-$11.29M
-142.72%
YoY
|
-$10.02M
-119.5%
YoY
|
$6.780M
-69.31%
YoY
|
-$200.0K
-100.8%
YoY
|
$26.44M
-218.91%
YoY
|
$51.39M
-289.77%
YoY
|
$22.09M
-139.43%
YoY
|
$25.03M
-66.54%
YoY
|
-$22.23M
-459.86%
YoY
|
-$27.08M
-205.62%
YoY
|
-$56.02M
38.01%
YoY
|
$74.80M
76.54%
YoY
|
$6.178M
-123.99%
YoY
|
$25.64M
-121.74%
YoY
|
-$40.59M
-131.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.019M
-3.9%
YoY
|
$4.984M
95.45%
YoY
|
$6.117M
60.13%
YoY
|
$5.530M
-19.15%
YoY
|
$4.182M
122.57%
YoY
|
$2.550M
-28.77%
YoY
|
$3.820M
-25.97%
YoY
|
$6.840M
68.06%
YoY
|
$1.879M
-64.33%
YoY
|
$3.580M
-3.76%
YoY
|
$5.160M
198.27%
YoY
|
$4.070M
-28.72%
YoY
|
$5.267M
187.66%
YoY
|
$3.720M
-25.75%
YoY
|
$1.730M
-46.44%
YoY
|
$5.710M
32.18%
YoY
|
$1.831M
-10.81%
YoY
|
$5.010M
-5.83%
YoY
|
$3.230M
142.86%
YoY
|
| Capital Expenditures |
-$464.0K
-391.82%
YoY
|
N/A
|
N/A
|
N/A
|
$159.0K
-327.14%
YoY
|
-$2.450M
1650.0%
YoY
|
-$110.0K
-38.89%
YoY
|
-$50.00K
-80.0%
YoY
|
-$70.00K
-155.12%
YoY
|
-$140.0K
-75.86%
YoY
|
-$180.0K
-45.45%
YoY
|
-$250.0K
-2600.0%
YoY
|
$127.0K
-42.01%
YoY
|
-$580.0K
241.18%
YoY
|
-$330.0K
50.0%
YoY
|
$10.00K
-116.67%
YoY
|
$219.0K
-26.76%
YoY
|
-$170.0K
-84.4%
YoY
|
-$220.0K
-76.84%
YoY
|
| Free Cash Flow |
$4.483M
11.43%
YoY
|
N/A
|
N/A
|
N/A
|
$4.023M
106.41%
YoY
|
$5.000M
34.41%
YoY
|
$3.930M
-26.4%
YoY
|
$6.890M
59.49%
YoY
|
$1.949M
-62.08%
YoY
|
$3.720M
-13.49%
YoY
|
$5.340M
159.22%
YoY
|
$4.320M
-24.21%
YoY
|
$5.140M
218.86%
YoY
|
$4.300M
-16.99%
YoY
|
$2.060M
-40.29%
YoY
|
$5.700M
30.14%
YoY
|
$1.612M
-8.1%
YoY
|
$5.180M
-19.19%
YoY
|
$3.450M
51.32%
YoY
|
Loading...