|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$183.4K
-19.04%
YoY
|
$447.3K
39.79%
YoY
|
$280.1K
-25.7%
YoY
|
$369.1K
-40.75%
YoY
|
$226.5K
-94.8%
YoY
|
$320.0K
-93.61%
YoY
|
$377.0K
-97.01%
YoY
|
$623.0K
-71.9%
YoY
|
$4.355M
-67.48%
YoY
|
$5.011M
8251.8%
YoY
|
$12.63M
15683.09%
YoY
|
$2.217M
1018.72%
YoY
|
$13.39M
5944.95%
YoY
|
$60.00K
-64.33%
YoY
|
$80.00K
-49.46%
YoY
|
$198.2K
247.38%
YoY
|
$221.5K
N/A
|
$168.2K
N/A
|
| Cash & Equivalents |
$183.4K
-19.04%
YoY
|
$447.3K
39.71%
YoY
|
$280.1K
-25.68%
YoY
|
$369.1K
-40.77%
YoY
|
$226.5K
-94.8%
YoY
|
$320.2K
-93.6%
YoY
|
$376.9K
-97.01%
YoY
|
$623.2K
-71.89%
YoY
|
$4.355M
-67.5%
YoY
|
$5.000M
316.26%
YoY
|
$12.60M
570.0%
YoY
|
$2.217M
274.76%
YoY
|
$13.40M
5949.66%
YoY
|
$1.201M
614.06%
YoY
|
$1.881M
1088.15%
YoY
|
$591.6K
936.99%
YoY
|
$221.5K
N/A
|
$168.2K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$783.0K
-23.04%
YoY
|
$396.0K
-62.99%
YoY
|
$537.5K
-63.61%
YoY
|
$239.4K
38.76%
YoY
|
$1.017M
-59.76%
YoY
|
$1.070M
-36.66%
YoY
|
$1.477M
-43.98%
YoY
|
$172.5K
-10.13%
YoY
|
$2.528M
-26.47%
YoY
|
$1.689M
5531.0%
YoY
|
$2.637M
6491.73%
YoY
|
$192.0K
-11.27%
YoY
|
$3.438M
24233.05%
YoY
|
$30.00K
-15.09%
YoY
|
$40.00K
-43.43%
YoY
|
$216.3K
N/A
|
$14.13K
N/A
|
$35.33K
N/A
|
| Inventory |
$4.880M
-22.21%
YoY
|
$4.801M
-42.51%
YoY
|
$5.021M
-39.15%
YoY
|
$5.200M
-37.04%
YoY
|
$6.273M
-29.73%
YoY
|
$8.351M
25.54%
YoY
|
$8.251M
-37.71%
YoY
|
$8.259M
14.45%
YoY
|
$8.927M
61.88%
YoY
|
$6.653M
N/A
|
$13.25M
211.69%
YoY
|
$7.216M
113.93%
YoY
|
$5.515M
N/A
|
N/A
|
$4.250M
N/A
|
$3.373M
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.788M
N/A
|
N/A
|
N/A
|
$529.2K
N/A
|
N/A
|
N/A
|
| Receivables |
$2.856M
-6.24%
YoY
|
$2.953M
-0.66%
YoY
|
$2.320M
-22.12%
YoY
|
$2.092M
-15.94%
YoY
|
$3.046M
42.13%
YoY
|
$2.973M
-30.15%
YoY
|
$2.978M
-17.33%
YoY
|
$2.489M
-14.19%
YoY
|
$2.143M
-52.34%
YoY
|
$4.256M
N/A
|
$3.603M
83.81%
YoY
|
$2.900M
327.1%
YoY
|
$4.497M
N/A
|
N/A
|
$1.960M
N/A
|
$679.1K
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$8.702M
-17.61%
YoY
|
$8.598M
-32.39%
YoY
|
$8.158M
-37.64%
YoY
|
$8.382M
-35.13%
YoY
|
$10.56M
-41.16%
YoY
|
$12.72M
-27.75%
YoY
|
$13.08M
-59.24%
YoY
|
$12.92M
-14.08%
YoY
|
$17.95M
-33.11%
YoY
|
$17.60M
19455.56%
YoY
|
$32.10M
26650.0%
YoY
|
$15.04M
177.37%
YoY
|
$26.84M
11290.35%
YoY
|
$90.00K
-55.79%
YoY
|
$120.0K
-47.6%
YoY
|
$5.422M
N/A
|
$235.6K
N/A
|
$203.6K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$6.179M
-17.51%
YoY
|
$6.448M
-18.35%
YoY
|
$6.765M
-19.21%
YoY
|
$7.151M
-18.89%
YoY
|
$7.491M
-5.13%
YoY
|
$7.897M
-1.48%
YoY
|
$8.374M
17.36%
YoY
|
$8.817M
29.16%
YoY
|
$7.897M
18.41%
YoY
|
$8.016M
N/A
|
$7.135M
7.46%
YoY
|
$6.826M
-0.28%
YoY
|
$6.669M
N/A
|
N/A
|
$6.640M
N/A
|
$6.845M
N/A
|
N/A
|
N/A
|
| Goodwill |
$8.450M
0.0%
YoY
|
$8.450M
0.0%
YoY
|
$8.450M
0.0%
YoY
|
$8.450M
0.0%
YoY
|
$8.450M
0.0%
YoY
|
$8.450M
0.0%
YoY
|
$8.450M
0.0%
YoY
|
$8.450M
0.0%
YoY
|
$8.450M
0.0%
YoY
|
$8.450M
N/A
|
$8.450M
N/A
|
$8.450M
0.0%
YoY
|
$8.450M
N/A
|
N/A
|
N/A
|
$8.450M
N/A
|
N/A
|
N/A
|
| Intangibles |
$3.938M
-5.8%
YoY
|
$3.999M
-5.71%
YoY
|
$4.059M
-5.63%
YoY
|
$4.120M
-5.56%
YoY
|
$4.180M
-5.48%
YoY
|
$4.241M
-5.41%
YoY
|
$4.301M
-5.33%
YoY
|
$4.362M
-5.26%
YoY
|
$4.423M
-5.19%
YoY
|
$4.483M
N/A
|
$4.544M
N/A
|
$4.604M
-7.22%
YoY
|
$4.665M
N/A
|
N/A
|
N/A
|
$4.963M
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.54M
-87.76%
YoY
|
$13.54M
-87.76%
YoY
|
$13.55M
N/A
|
$66.54M
N/A
|
$110.6M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.000K
-123.85%
YoY
|
N/A
|
$0.00
N/A
|
$1.085M
90.27%
YoY
|
$4.192K
-92.84%
YoY
|
$34.80K
N/A
|
N/A
|
$570.0K
N/A
|
$58.55K
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$22.75M
-8.37%
YoY
|
$23.30M
-8.28%
YoY
|
$23.78M
-8.67%
YoY
|
$24.33M
-8.67%
YoY
|
$24.83M
16.12%
YoY
|
$25.40M
17.45%
YoY
|
$26.04M
18.65%
YoY
|
$26.64M
22.55%
YoY
|
$21.39M
6.47%
YoY
|
$21.63M
59.72%
YoY
|
$21.94M
62.08%
YoY
|
$21.74M
4.43%
YoY
|
$20.09M
-69.81%
YoY
|
$13.54M
-87.76%
YoY
|
$13.54M
-87.76%
YoY
|
$20.82M
N/A
|
$66.54M
N/A
|
$110.6M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$8.702M
-17.61%
YoY
|
$8.598M
-32.39%
YoY
|
$8.158M
-37.64%
YoY
|
$8.382M
-35.13%
YoY
|
$10.56M
-41.16%
YoY
|
$12.72M
-27.75%
YoY
|
$13.08M
-59.24%
YoY
|
$12.92M
-14.08%
YoY
|
$17.95M
-33.11%
YoY
|
$17.60M
19455.56%
YoY
|
$32.10M
26650.0%
YoY
|
$15.04M
177.37%
YoY
|
$26.84M
11290.35%
YoY
|
$90.00K
-55.79%
YoY
|
$120.0K
-47.6%
YoY
|
$5.422M
N/A
|
$235.6K
N/A
|
$203.6K
N/A
|
| Total Long-Term Assets |
$22.75M
|
$23.30M
|
$23.78M
|
$24.33M
|
$24.83M
|
$25.40M
|
$26.04M
|
$26.64M
|
$21.39M
|
$21.63M
|
$21.94M
|
$21.74M
|
$20.09M
|
$13.54M
|
$13.54M
|
$20.82M
|
$66.54M
|
$110.6M
|
| Total Assets |
$31.46M
-11.13%
YoY
|
$31.90M
-16.32%
YoY
|
$31.94M
-18.36%
YoY
|
$32.71M
-17.31%
YoY
|
$35.40M
-10.02%
YoY
|
$38.12M
-2.83%
YoY
|
$39.12M
-27.62%
YoY
|
$39.56M
7.57%
YoY
|
$39.34M
-16.17%
YoY
|
$39.23M
187.8%
YoY
|
$54.04M
295.64%
YoY
|
$36.78M
40.17%
YoY
|
$46.93M
-29.72%
YoY
|
$13.63M
-87.7%
YoY
|
$13.66M
-87.68%
YoY
|
$26.24M
N/A
|
$66.77M
N/A
|
$110.8M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$6.577M
65.61%
YoY
|
$5.670M
25.66%
YoY
|
$6.334M
45.47%
YoY
|
$4.460M
48.17%
YoY
|
$3.971M
56.15%
YoY
|
$4.512M
76.44%
YoY
|
$4.354M
57.6%
YoY
|
$3.010M
-2.83%
YoY
|
$2.543M
-26.96%
YoY
|
$2.557M
17.85%
YoY
|
$2.763M
82.98%
YoY
|
$3.098M
-19.32%
YoY
|
$3.482M
442.58%
YoY
|
$2.170M
198.43%
YoY
|
$1.510M
8084.28%
YoY
|
$3.839M
N/A
|
$641.8K
N/A
|
$727.1K
N/A
|
| Accrued Expenses |
$3.144M
30.61%
YoY
|
$2.683M
47.82%
YoY
|
$2.447M
20.62%
YoY
|
$2.688M
55.57%
YoY
|
$2.407M
-8.65%
YoY
|
$1.815M
-29.32%
YoY
|
$2.028M
86.22%
YoY
|
$1.728M
5.66%
YoY
|
$2.635M
283.06%
YoY
|
$2.568M
N/A
|
$1.089M
-55.36%
YoY
|
$1.635M
-4.41%
YoY
|
$687.9K
N/A
|
N/A
|
$2.440M
N/A
|
$1.710M
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$12.23M
92.57%
YoY
|
$11.19M
181.14%
YoY
|
$7.885M
377.28%
YoY
|
$7.657M
632.06%
YoY
|
$6.349M
5054.18%
YoY
|
$3.980M
N/A
|
$1.652M
N/A
|
$1.046M
-70.11%
YoY
|
$123.2K
-96.48%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.500M
N/A
|
$3.500M
N/A
|
N/A
|
$3.500M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$475.0K
49.58%
YoY
|
$422.6K
55.25%
YoY
|
$374.4K
-57.94%
YoY
|
$335.6K
-65.38%
YoY
|
$317.6K
-79.63%
YoY
|
$272.2K
123.09%
YoY
|
$890.3K
538.02%
YoY
|
$969.4K
-71.88%
YoY
|
$1.559M
-54.75%
YoY
|
$122.0K
N/A
|
$139.5K
-99.51%
YoY
|
$3.447M
-84.78%
YoY
|
$3.445M
N/A
|
N/A
|
$28.68M
N/A
|
$22.65M
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$22.99M
66.4%
YoY
|
$20.29M
85.79%
YoY
|
$17.52M
89.47%
YoY
|
$15.77M
122.75%
YoY
|
$13.81M
95.22%
YoY
|
$10.92M
98.58%
YoY
|
$9.247M
125.54%
YoY
|
$7.081M
-40.24%
YoY
|
$7.076M
-36.34%
YoY
|
$5.500M
153.46%
YoY
|
$4.100M
171.52%
YoY
|
$11.85M
-62.62%
YoY
|
$11.12M
1632.0%
YoY
|
$2.170M
198.43%
YoY
|
$1.510M
8084.28%
YoY
|
$31.70M
N/A
|
$641.8K
N/A
|
$727.1K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.236M
-8.06%
YoY
|
$3.331M
-40.56%
YoY
|
$3.421M
-39.34%
YoY
|
$3.476M
-5.96%
YoY
|
$3.520M
1.41%
YoY
|
$5.605M
15542.55%
YoY
|
$5.639M
6640.3%
YoY
|
$3.697M
2992.28%
YoY
|
$3.471M
2148.98%
YoY
|
$35.83K
N/A
|
$83.66K
-98.64%
YoY
|
$119.5K
-96.91%
YoY
|
$154.3K
N/A
|
N/A
|
$6.130M
N/A
|
$3.874M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$11.61M
-5.8%
YoY
|
$11.73M
-4.07%
YoY
|
$11.77M
-5.36%
YoY
|
$11.87M
-3.83%
YoY
|
$12.33M
43.88%
YoY
|
$12.23M
43.22%
YoY
|
$12.44M
46.11%
YoY
|
$12.35M
48.76%
YoY
|
$8.567M
11.73%
YoY
|
$8.539M
881.53%
YoY
|
$8.512M
1005.44%
YoY
|
$8.298M
N/A
|
$7.668M
N/A
|
$870.0K
N/A
|
$770.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$3.236M
-8.06%
YoY
|
$3.331M
-40.56%
YoY
|
$3.421M
-39.34%
YoY
|
$3.476M
-5.96%
YoY
|
$3.520M
1.41%
YoY
|
$5.605M
15542.55%
YoY
|
$5.639M
6640.3%
YoY
|
$3.697M
2992.28%
YoY
|
$3.471M
2148.98%
YoY
|
$35.83K
-95.88%
YoY
|
$83.66K
-89.13%
YoY
|
$119.5K
-96.91%
YoY
|
$154.3K
N/A
|
$870.0K
N/A
|
$770.0K
N/A
|
$3.874M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$22.99M
66.4%
YoY
|
$20.29M
85.79%
YoY
|
$17.52M
89.47%
YoY
|
$15.77M
122.75%
YoY
|
$13.81M
95.22%
YoY
|
$10.92M
98.58%
YoY
|
$9.247M
125.54%
YoY
|
$7.081M
-40.24%
YoY
|
$7.076M
-36.34%
YoY
|
$5.500M
153.46%
YoY
|
$4.100M
171.52%
YoY
|
$11.85M
-62.62%
YoY
|
$11.12M
1632.0%
YoY
|
$2.170M
198.43%
YoY
|
$1.510M
8084.28%
YoY
|
$31.70M
N/A
|
$641.8K
N/A
|
$727.1K
N/A
|
| Total Long-Term Liabilities |
$3.236M
-8.06%
YoY
|
$3.331M
-40.56%
YoY
|
$3.421M
-39.34%
YoY
|
$3.476M
-5.96%
YoY
|
$3.520M
1.41%
YoY
|
$5.605M
15542.55%
YoY
|
$5.639M
6640.3%
YoY
|
$3.697M
2992.28%
YoY
|
$3.471M
2148.98%
YoY
|
$35.83K
-95.88%
YoY
|
$83.66K
-89.13%
YoY
|
$119.5K
-96.91%
YoY
|
$154.3K
N/A
|
$870.0K
N/A
|
$770.0K
N/A
|
$3.874M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$37.83M
27.55%
YoY
|
$35.35M
22.95%
YoY
|
$32.71M
19.71%
YoY
|
$31.12M
34.58%
YoY
|
$29.66M
54.64%
YoY
|
$28.76M
103.93%
YoY
|
$27.33M
113.37%
YoY
|
$23.12M
13.72%
YoY
|
$19.18M
1.29%
YoY
|
$14.10M
363.84%
YoY
|
$12.81M
461.7%
YoY
|
$20.33M
-42.84%
YoY
|
$18.94M
2850.83%
YoY
|
$3.040M
318.08%
YoY
|
$2.280M
12257.72%
YoY
|
$35.57M
N/A
|
$641.8K
N/A
|
$727.1K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$146.3M
11.69%
YoY
|
-$143.2M
13.45%
YoY
|
-$140.2M
15.04%
YoY
|
-$136.3M
16.24%
YoY
|
-$131.0M
16.17%
YoY
|
-$126.2M
17.09%
YoY
|
-$121.9M
33.33%
YoY
|
-$117.3M
39.4%
YoY
|
-$112.7M
56.26%
YoY
|
-$107.8M
N/A
|
-$91.42M
N/A
|
-$84.11M
61.38%
YoY
|
-$72.15M
N/A
|
N/A
|
N/A
|
-$52.12M
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$6.378M
-211.22%
YoY
|
-$3.459M
-136.95%
YoY
|
-$773.9K
-106.56%
YoY
|
$1.591M
-90.32%
YoY
|
$5.735M
-71.55%
YoY
|
$9.361M
-62.74%
YoY
|
$11.79M
-71.4%
YoY
|
$16.44M
-0.04%
YoY
|
$20.16M
-27.97%
YoY
|
$25.13M
-221.04%
YoY
|
$41.24M
-371.34%
YoY
|
$16.44M
-276.1%
YoY
|
$27.99M
-264.81%
YoY
|
-$20.76M
43.19%
YoY
|
-$15.20M
51.34%
YoY
|
-$9.337M
60.58%
YoY
|
-$16.98M
N/A
|
-$14.50M
N/A
|
| Total Liabilities & Shareholders Equity |
$31.46M
-11.13%
YoY
|
$31.90M
-16.32%
YoY
|
$31.94M
-18.36%
YoY
|
$32.71M
-17.31%
YoY
|
$35.40M
-10.02%
YoY
|
$38.12M
-2.83%
YoY
|
$39.12M
-27.62%
YoY
|
$39.56M
7.57%
YoY
|
$39.34M
-16.17%
YoY
|
$39.23M
187.8%
YoY
|
$54.04M
295.64%
YoY
|
$36.78M
40.17%
YoY
|
$46.93M
-29.72%
YoY
|
$13.63M
-87.7%
YoY
|
$13.66M
-87.68%
YoY
|
$26.24M
N/A
|
$66.77M
N/A
|
$110.8M
N/A
|
Loading...