|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.00M
-42.67%
YoY
|
-$33.14M
3.6%
YoY
|
-$31.99M
82.31%
YoY
|
-$17.55M
-1096.98%
YoY
|
$1.760M
-17700.0%
YoY
|
| Depreciation, Depletion And Amortization |
$2.221M
13.26%
YoY
|
$1.961M
20.92%
YoY
|
$1.622M
25.7%
YoY
|
$1.290M
18.39%
YoY
|
$1.090M
N/A
|
| Cash From Operating Activities |
-$7.400M
-74.13%
YoY
|
-$28.60M
-25.13%
YoY
|
-$38.20M
141.98%
YoY
|
-$15.79M
3846.56%
YoY
|
-$400.0K
3900.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$99.71K
-97.35%
YoY
|
$3.759M
-361.95%
YoY
|
-$1.435M
37.1%
YoY
|
-$1.047M
-20.98%
YoY
|
-$1.325M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.00K
-91.13%
YoY
|
$124.0K
85.77%
YoY
|
$66.75K
-99.93%
YoY
|
$97.16M
-189.96%
YoY
|
-$108.0M
N/A
|
| Cash From Investing Activities |
-$88.71K
-97.56%
YoY
|
-$3.635M
165.64%
YoY
|
-$1.368M
-45.32%
YoY
|
-$2.502M
-97.68%
YoY
|
-$108.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.616M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$105.3M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$10.60M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.262M
-76.34%
YoY
|
$30.69M
-25.57%
YoY
|
$41.23M
119.06%
YoY
|
$18.82M
-82.69%
YoY
|
$108.8M
1087400.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.400M
-74.13%
YoY
|
-$28.60M
-25.13%
YoY
|
-$38.20M
141.98%
YoY
|
-$15.79M
3846.56%
YoY
|
-$400.0K
3900.0%
YoY
|
| Cash From Investing Activities |
-$88.71K
-97.56%
YoY
|
-$3.635M
165.64%
YoY
|
-$1.368M
-45.32%
YoY
|
-$2.502M
-97.68%
YoY
|
-$108.0M
N/A
|
| Cash From Financing Activities |
$7.262M
-76.34%
YoY
|
$30.69M
-25.57%
YoY
|
$41.23M
119.06%
YoY
|
$18.82M
-82.69%
YoY
|
$108.8M
1087400.0%
YoY
|
| Net Change In Cash |
-$254.0K
-84.06%
YoY
|
-$1.594M
-198.06%
YoY
|
$1.626M
204.08%
YoY
|
$534.6K
52.74%
YoY
|
$350.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.400M
-74.13%
YoY
|
-$28.60M
-25.13%
YoY
|
-$38.20M
141.98%
YoY
|
-$15.79M
3846.56%
YoY
|
-$400.0K
3900.0%
YoY
|
| Capital Expenditures |
$99.71K
-97.35%
YoY
|
$3.759M
-361.95%
YoY
|
-$1.435M
37.1%
YoY
|
-$1.047M
-20.98%
YoY
|
-$1.325M
N/A
|
| Free Cash Flow |
-$7.500M
-76.82%
YoY
|
-$32.36M
-11.98%
YoY
|
-$36.76M
149.43%
YoY
|
-$14.74M
-1694.22%
YoY
|
$924.6K
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.110M
-34.92%
YoY
|
-$2.962M
-31.26%
YoY
|
-$3.900M
-15.22%
YoY
|
-$5.310M
17.88%
YoY
|
-$4.779M
-3.79%
YoY
|
-$4.309M
-73.65%
YoY
|
-$4.600M
-37.1%
YoY
|
-$4.505M
-62.32%
YoY
|
-$4.968M
-42.97%
YoY
|
-$16.35M
194.1%
YoY
|
-$7.314M
26.95%
YoY
|
-$11.96M
4232.24%
YoY
|
-$8.711M
99.76%
YoY
|
-$5.561M
24.81%
YoY
|
-$5.761M
36.27%
YoY
|
-$276.0K
N/A
|
-$4.361M
N/A
|
-$4.455M
N/A
|
| Depreciation, Depletion And Amortization |
$388.5K
-29.64%
YoY
|
$407.8K
-26.16%
YoY
|
$462.5K
-16.16%
YoY
|
$565.1K
14.14%
YoY
|
$552.2K
6.55%
YoY
|
$552.2K
9.71%
YoY
|
$551.7K
24.14%
YoY
|
$495.0K
15.69%
YoY
|
$518.2K
28.82%
YoY
|
$503.4K
26.88%
YoY
|
$444.4K
12.54%
YoY
|
$427.9K
29.66%
YoY
|
$402.3K
27.71%
YoY
|
$396.7K
-38.71%
YoY
|
$394.8K
N/A
|
$330.0K
N/A
|
$315.0K
N/A
|
$647.3K
N/A
|
| Cash From Operating Activities |
-$1.428M
20.56%
YoY
|
-$2.916M
13.03%
YoY
|
-$790.4K
-69.6%
YoY
|
-$1.030M
-66.95%
YoY
|
-$1.185M
-77.02%
YoY
|
-$2.580M
-58.73%
YoY
|
-$2.600M
-81.56%
YoY
|
-$3.115M
-70.66%
YoY
|
-$5.155M
-81.24%
YoY
|
-$6.251M
31157.35%
YoY
|
-$14.10M
69.87%
YoY
|
-$10.62M
-196.16%
YoY
|
-$27.48M
149.59%
YoY
|
-$20.00K
-77.79%
YoY
|
-$8.301M
4173.39%
YoY
|
$11.04M
N/A
|
-$11.01M
N/A
|
-$90.06K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.06K
-84.84%
YoY
|
$14.19K
41.9%
YoY
|
$0.00
-100.0%
YoY
|
-$50.59K
-103.52%
YoY
|
$86.15K
-129.87%
YoY
|
$10.00K
-100.75%
YoY
|
$49.00K
-107.07%
YoY
|
$1.437M
-367.58%
YoY
|
-$288.4K
-67.88%
YoY
|
-$1.340M
437.98%
YoY
|
-$693.3K
-464.91%
YoY
|
-$537.2K
-637.18%
YoY
|
-$897.8K
-5.02%
YoY
|
-$249.1K
N/A
|
$190.0K
N/A
|
$100.0K
N/A
|
-$945.3K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$11.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$83.00K
4930.3%
YoY
|
$0.00
-100.0%
YoY
|
$41.00K
-44.35%
YoY
|
$0.00
-100.0%
YoY
|
$1.650K
-100.0%
YoY
|
$65.10K
-243.68%
YoY
|
$73.68K
-26.32%
YoY
|
$70.00K
N/A
|
$97.11M
N/A
|
-$45.31K
N/A
|
$100.0K
N/A
|
| Cash From Investing Activities |
-$13.06K
-82.62%
YoY
|
-$14.19K
41.9%
YoY
|
$0.00
-100.0%
YoY
|
$50.59K
-103.74%
YoY
|
-$75.15K
-73.94%
YoY
|
-$10.00K
-99.23%
YoY
|
-$48.64K
-92.99%
YoY
|
-$1.354M
152.91%
YoY
|
-$288.4K
-65.36%
YoY
|
-$1.299M
640.63%
YoY
|
-$693.3K
447.2%
YoY
|
-$535.5K
-100.55%
YoY
|
-$832.7K
-15.93%
YoY
|
-$175.4K
-275.37%
YoY
|
-$126.7K
N/A
|
$98.05M
N/A
|
-$990.6K
N/A
|
$100.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$711.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.177M
0.97%
YoY
|
$3.098M
21.95%
YoY
|
$701.4K
-71.13%
YoY
|
$1.122M
51.9%
YoY
|
$1.166M
-75.64%
YoY
|
$2.540M
-4002.89%
YoY
|
$2.429M
-90.37%
YoY
|
$738.4K
-3882.58%
YoY
|
$4.787M
-88.4%
YoY
|
-$65.08K
N/A
|
$25.23M
159.66%
YoY
|
-$19.52K
-99.98%
YoY
|
$41.25M
240.12%
YoY
|
$0.00
N/A
|
$9.716M
N/A
|
-$109.2M
N/A
|
$12.13M
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.428M
20.56%
YoY
|
-$2.916M
13.03%
YoY
|
-$790.4K
-69.6%
YoY
|
-$1.030M
-66.95%
YoY
|
-$1.185M
-77.02%
YoY
|
-$2.580M
-58.73%
YoY
|
-$2.600M
-81.56%
YoY
|
-$3.115M
-70.66%
YoY
|
-$5.155M
-81.24%
YoY
|
-$6.251M
31157.35%
YoY
|
-$14.10M
69.87%
YoY
|
-$10.62M
-196.16%
YoY
|
-$27.48M
149.59%
YoY
|
-$20.00K
-77.79%
YoY
|
-$8.301M
4173.39%
YoY
|
$11.04M
N/A
|
-$11.01M
N/A
|
-$90.06K
N/A
|
| Cash From Investing Activities |
-$13.06K
-82.62%
YoY
|
-$14.19K
41.9%
YoY
|
$0.00
-100.0%
YoY
|
$50.59K
-103.74%
YoY
|
-$75.15K
-73.94%
YoY
|
-$10.00K
-99.23%
YoY
|
-$48.64K
-92.99%
YoY
|
-$1.354M
152.91%
YoY
|
-$288.4K
-65.36%
YoY
|
-$1.299M
640.63%
YoY
|
-$693.3K
447.2%
YoY
|
-$535.5K
-100.55%
YoY
|
-$832.7K
-15.93%
YoY
|
-$175.4K
-275.37%
YoY
|
-$126.7K
N/A
|
$98.05M
N/A
|
-$990.6K
N/A
|
$100.0K
N/A
|
| Cash From Financing Activities |
$1.177M
0.97%
YoY
|
$3.098M
21.95%
YoY
|
$701.4K
-71.13%
YoY
|
$1.122M
51.9%
YoY
|
$1.166M
-75.64%
YoY
|
$2.540M
-4002.89%
YoY
|
$2.429M
-90.37%
YoY
|
$738.4K
-3882.58%
YoY
|
$4.787M
-88.4%
YoY
|
-$65.08K
N/A
|
$25.23M
159.66%
YoY
|
-$19.52K
-99.98%
YoY
|
$41.25M
240.12%
YoY
|
$0.00
N/A
|
$9.716M
N/A
|
-$109.2M
N/A
|
$12.13M
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$264.0K
181.69%
YoY
|
$167.2K
-434.46%
YoY
|
-$89.01K
-63.86%
YoY
|
$142.6K
-103.82%
YoY
|
-$93.71K
-85.72%
YoY
|
-$50.00K
-99.34%
YoY
|
-$246.3K
-102.37%
YoY
|
-$3.731M
-66.6%
YoY
|
-$656.5K
-105.07%
YoY
|
-$7.615M
37976.95%
YoY
|
$10.41M
707.57%
YoY
|
-$11.17M
11384.77%
YoY
|
$12.94M
10067.33%
YoY
|
-$20.00K
-301.21%
YoY
|
$1.289M
N/A
|
-$97.28K
N/A
|
$127.3K
N/A
|
$9.940K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.428M
20.56%
YoY
|
-$2.916M
13.03%
YoY
|
-$790.4K
-69.6%
YoY
|
-$1.030M
-66.95%
YoY
|
-$1.185M
-77.02%
YoY
|
-$2.580M
-58.73%
YoY
|
-$2.600M
-81.56%
YoY
|
-$3.115M
-70.66%
YoY
|
-$5.155M
-81.24%
YoY
|
-$6.251M
31157.35%
YoY
|
-$14.10M
69.87%
YoY
|
-$10.62M
-196.16%
YoY
|
-$27.48M
149.59%
YoY
|
-$20.00K
-77.79%
YoY
|
-$8.301M
4173.39%
YoY
|
$11.04M
N/A
|
-$11.01M
N/A
|
-$90.06K
N/A
|
| Capital Expenditures |
$13.06K
-84.84%
YoY
|
$14.19K
41.9%
YoY
|
$0.00
-100.0%
YoY
|
-$50.59K
-103.52%
YoY
|
$86.15K
-129.87%
YoY
|
$10.00K
-100.75%
YoY
|
$49.00K
-107.07%
YoY
|
$1.437M
-367.58%
YoY
|
-$288.4K
-67.88%
YoY
|
-$1.340M
437.98%
YoY
|
-$693.3K
-464.91%
YoY
|
-$537.2K
-637.18%
YoY
|
-$897.8K
-5.02%
YoY
|
-$249.1K
N/A
|
$190.0K
N/A
|
$100.0K
N/A
|
-$945.3K
N/A
|
N/A
|
| Free Cash Flow |
-$1.441M
13.42%
YoY
|
-$2.930M
13.14%
YoY
|
-$790.4K
-70.16%
YoY
|
-$978.9K
-78.5%
YoY
|
-$1.271M
-73.89%
YoY
|
-$2.590M
-47.27%
YoY
|
-$2.649M
-80.24%
YoY
|
-$4.553M
-54.83%
YoY
|
-$4.867M
-81.69%
YoY
|
-$4.912M
-2244.35%
YoY
|
-$13.41M
57.9%
YoY
|
-$10.08M
-192.13%
YoY
|
-$26.59M
164.11%
YoY
|
$229.0K
N/A
|
-$8.491M
N/A
|
$10.94M
N/A
|
-$10.07M
N/A
|
N/A
|
Loading...