|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$70.06M
36.9%
YoY
|
-$51.17M
7.59%
YoY
|
-$47.56M
68.81%
YoY
|
-$28.18M
283.54%
YoY
|
-$7.346M
42.03%
YoY
|
| Depreciation, Depletion And Amortization |
$500.0K
25.0%
YoY
|
$400.0K
100.0%
YoY
|
$200.0K
41.84%
YoY
|
$141.0K
147.37%
YoY
|
$57.00K
470.0%
YoY
|
| Cash From Operating Activities |
-$51.52M
19.81%
YoY
|
-$43.00M
1.58%
YoY
|
-$42.33M
42.82%
YoY
|
-$29.64M
324.54%
YoY
|
-$6.981M
61.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$472.0K
-76.75%
YoY
|
$2.030M
-60.7%
YoY
|
$5.165M
837.39%
YoY
|
$551.0K
37.06%
YoY
|
$402.0K
593.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$43.84M
-189.94%
YoY
|
-$48.75M
-177.18%
YoY
|
$63.16M
-166.25%
YoY
|
-$95.33M
N/A
|
N/A
|
| Cash From Investing Activities |
$43.37M
-185.41%
YoY
|
-$50.78M
-187.55%
YoY
|
$58.00M
-160.49%
YoY
|
-$95.88M
23749.75%
YoY
|
-$402.0K
593.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.739M
-88.07%
YoY
|
$73.28M
-3588.01%
YoY
|
-$2.101M
-101.47%
YoY
|
$143.1M
1208.9%
YoY
|
$10.93M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$51.52M
19.81%
YoY
|
-$43.00M
1.58%
YoY
|
-$42.33M
42.82%
YoY
|
-$29.64M
324.54%
YoY
|
-$6.981M
61.56%
YoY
|
| Cash From Investing Activities |
$43.37M
-185.41%
YoY
|
-$50.78M
-187.55%
YoY
|
$58.00M
-160.49%
YoY
|
-$95.88M
23749.75%
YoY
|
-$402.0K
593.1%
YoY
|
| Cash From Financing Activities |
$8.739M
-88.07%
YoY
|
$73.28M
-3588.01%
YoY
|
-$2.101M
-101.47%
YoY
|
$143.1M
1208.9%
YoY
|
$10.93M
N/A
|
| Net Change In Cash |
$594.0K
-102.9%
YoY
|
-$20.49M
-250.99%
YoY
|
$13.57M
-22.67%
YoY
|
$17.55M
394.78%
YoY
|
$3.547M
-181.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$51.52M
19.81%
YoY
|
-$43.00M
1.58%
YoY
|
-$42.33M
42.82%
YoY
|
-$29.64M
324.54%
YoY
|
-$6.981M
61.56%
YoY
|
| Capital Expenditures |
$472.0K
-76.75%
YoY
|
$2.030M
-60.7%
YoY
|
$5.165M
837.39%
YoY
|
$551.0K
37.06%
YoY
|
$402.0K
593.1%
YoY
|
| Free Cash Flow |
-$51.99M
15.46%
YoY
|
-$45.03M
-5.19%
YoY
|
-$47.49M
57.32%
YoY
|
-$30.19M
308.89%
YoY
|
-$7.383M
68.6%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.29M
-33.66%
YoY
|
-$23.13M
48.74%
YoY
|
-$15.14M
13.56%
YoY
|
-$16.27M
37.49%
YoY
|
-$15.52M
48.39%
YoY
|
-$15.55M
24.63%
YoY
|
-$13.33M
10.7%
YoY
|
-$11.83M
5.0%
YoY
|
-$10.46M
-11.18%
YoY
|
-$12.48M
15.44%
YoY
|
-$12.04M
45.8%
YoY
|
-$11.27M
79.13%
YoY
|
-$11.77M
318.22%
YoY
|
-$10.81M
361.13%
YoY
|
-$8.260M
420.48%
YoY
|
-$6.291M
185.57%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$176.0K
74.26%
YoY
|
$100.0K
-6.54%
YoY
|
$98.00K
-6.67%
YoY
|
$100.0K
0.0%
YoY
|
$101.0K
44.29%
YoY
|
$107.0K
78.33%
YoY
|
$105.0K
75.0%
YoY
|
$100.0K
104.08%
YoY
|
$70.00K
75.0%
YoY
|
$60.00K
50.0%
YoY
|
$60.00K
100.0%
YoY
|
$49.00K
58.06%
YoY
|
$40.00K
33.33%
YoY
|
$40.00K
300.0%
YoY
|
$30.00K
50.0%
YoY
|
| Cash From Operating Activities |
-$11.39M
-20.48%
YoY
|
-$12.09M
-11.09%
YoY
|
-$13.42M
36.75%
YoY
|
-$11.69M
5.36%
YoY
|
-$14.32M
68.73%
YoY
|
-$13.60M
58.16%
YoY
|
-$9.813M
-8.46%
YoY
|
-$11.09M
11.03%
YoY
|
-$8.485M
-34.82%
YoY
|
-$8.600M
19.61%
YoY
|
-$10.72M
-5.3%
YoY
|
-$9.990M
23.79%
YoY
|
-$13.02M
325.39%
YoY
|
-$7.190M
318.02%
YoY
|
-$11.32M
751.13%
YoY
|
-$8.070M
105.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$137.0K
-556.67%
YoY
|
$0.00
-100.0%
YoY
|
-$311.0K
35.22%
YoY
|
$24.00K
-98.12%
YoY
|
-$30.00K
-99.32%
YoY
|
-$490.0K
88.46%
YoY
|
-$230.0K
9.52%
YoY
|
$1.275M
350.53%
YoY
|
-$4.420M
4811.11%
YoY
|
-$260.0K
-1400.0%
YoY
|
-$210.0K
-54.35%
YoY
|
$283.0K
1186.36%
YoY
|
-$90.00K
-55.0%
YoY
|
$20.00K
-120.0%
YoY
|
-$460.0K
360.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.48M
-28.89%
YoY
|
-$11.91M
-3.55%
YoY
|
$20.51M
-2660.8%
YoY
|
$14.88M
-140.74%
YoY
|
$20.37M
2089.78%
YoY
|
-$12.35M
-244.29%
YoY
|
-$801.0K
-103.86%
YoY
|
-$36.53M
-283.63%
YoY
|
$930.0K
-93.33%
YoY
|
$8.560M
-115.85%
YoY
|
$20.77M
-161.23%
YoY
|
$19.89M
-368.78%
YoY
|
$13.94M
N/A
|
-$54.01M
N/A
|
-$33.92M
N/A
|
-$7.400M
N/A
|
| Cash From Investing Activities |
$14.48M
-28.8%
YoY
|
-$12.05M
-2.67%
YoY
|
$20.51M
-1688.85%
YoY
|
$14.57M
-139.62%
YoY
|
$20.34M
-6013.08%
YoY
|
-$12.38M
-399.06%
YoY
|
-$1.291M
-106.29%
YoY
|
-$36.76M
-286.72%
YoY
|
-$344.0K
-102.52%
YoY
|
$4.140M
-107.65%
YoY
|
$20.52M
-160.55%
YoY
|
$19.69M
-350.19%
YoY
|
$13.65M
-62163.64%
YoY
|
-$54.10M
26950.0%
YoY
|
-$33.89M
33790.0%
YoY
|
-$7.870M
7770.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$105.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$17.00K
-103.86%
YoY
|
$9.700M
-2040.0%
YoY
|
-$478.0K
-3.82%
YoY
|
-$500.0K
-100.67%
YoY
|
-$440.0K
-39.73%
YoY
|
-$500.0K
19.05%
YoY
|
-$497.0K
8.04%
YoY
|
$74.72M
-15380.78%
YoY
|
-$730.0K
-111.46%
YoY
|
-$420.0K
-100.56%
YoY
|
-$460.0K
-100.75%
YoY
|
-$489.0K
-1022.64%
YoY
|
$6.370M
28.95%
YoY
|
$75.26M
N/A
|
$61.38M
924.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.39M
-20.48%
YoY
|
-$12.09M
-11.09%
YoY
|
-$13.42M
36.75%
YoY
|
-$11.69M
5.36%
YoY
|
-$14.32M
68.73%
YoY
|
-$13.60M
58.16%
YoY
|
-$9.813M
-8.46%
YoY
|
-$11.09M
11.03%
YoY
|
-$8.485M
-34.82%
YoY
|
-$8.600M
19.61%
YoY
|
-$10.72M
-5.3%
YoY
|
-$9.990M
23.79%
YoY
|
-$13.02M
325.39%
YoY
|
-$7.190M
318.02%
YoY
|
-$11.32M
751.13%
YoY
|
-$8.070M
105.34%
YoY
|
| Cash From Investing Activities |
$14.48M
-28.8%
YoY
|
-$12.05M
-2.67%
YoY
|
$20.51M
-1688.85%
YoY
|
$14.57M
-139.62%
YoY
|
$20.34M
-6013.08%
YoY
|
-$12.38M
-399.06%
YoY
|
-$1.291M
-106.29%
YoY
|
-$36.76M
-286.72%
YoY
|
-$344.0K
-102.52%
YoY
|
$4.140M
-107.65%
YoY
|
$20.52M
-160.55%
YoY
|
$19.69M
-350.19%
YoY
|
$13.65M
-62163.64%
YoY
|
-$54.10M
26950.0%
YoY
|
-$33.89M
33790.0%
YoY
|
-$7.870M
7770.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$17.00K
-103.86%
YoY
|
$9.700M
-2040.0%
YoY
|
-$478.0K
-3.82%
YoY
|
-$500.0K
-100.67%
YoY
|
-$440.0K
-39.73%
YoY
|
-$500.0K
19.05%
YoY
|
-$497.0K
8.04%
YoY
|
$74.72M
-15380.78%
YoY
|
-$730.0K
-111.46%
YoY
|
-$420.0K
-100.56%
YoY
|
-$460.0K
-100.75%
YoY
|
-$489.0K
-1022.64%
YoY
|
$6.370M
28.95%
YoY
|
$75.26M
N/A
|
$61.38M
924.71%
YoY
|
| Net Change In Cash |
$3.097M
-43.94%
YoY
|
-$24.13M
-8.69%
YoY
|
$16.79M
-244.72%
YoY
|
$2.404M
-104.97%
YoY
|
$5.524M
-91.62%
YoY
|
-$26.42M
409.11%
YoY
|
-$11.60M
-223.71%
YoY
|
-$48.35M
-623.31%
YoY
|
$65.89M
44422.97%
YoY
|
-$5.190M
-90.55%
YoY
|
$9.380M
-68.79%
YoY
|
$9.240M
-79.67%
YoY
|
$148.0K
-104.89%
YoY
|
-$54.92M
-1918.54%
YoY
|
$30.05M
-2201.4%
YoY
|
$45.44M
2218.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.39M
-20.48%
YoY
|
-$12.09M
-11.09%
YoY
|
-$13.42M
36.75%
YoY
|
-$11.69M
5.36%
YoY
|
-$14.32M
68.73%
YoY
|
-$13.60M
58.16%
YoY
|
-$9.813M
-8.46%
YoY
|
-$11.09M
11.03%
YoY
|
-$8.485M
-34.82%
YoY
|
-$8.600M
19.61%
YoY
|
-$10.72M
-5.3%
YoY
|
-$9.990M
23.79%
YoY
|
-$13.02M
325.39%
YoY
|
-$7.190M
318.02%
YoY
|
-$11.32M
751.13%
YoY
|
-$8.070M
105.34%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$137.0K
-556.67%
YoY
|
$0.00
-100.0%
YoY
|
-$311.0K
35.22%
YoY
|
$24.00K
-98.12%
YoY
|
-$30.00K
-99.32%
YoY
|
-$490.0K
88.46%
YoY
|
-$230.0K
9.52%
YoY
|
$1.275M
350.53%
YoY
|
-$4.420M
4811.11%
YoY
|
-$260.0K
-1400.0%
YoY
|
-$210.0K
-54.35%
YoY
|
$283.0K
1186.36%
YoY
|
-$90.00K
-55.0%
YoY
|
$20.00K
-120.0%
YoY
|
-$460.0K
360.0%
YoY
|
| Free Cash Flow |
-$11.39M
-20.61%
YoY
|
-$12.23M
-9.88%
YoY
|
-$13.42M
43.93%
YoY
|
-$11.38M
4.72%
YoY
|
-$14.34M
46.94%
YoY
|
-$13.57M
224.69%
YoY
|
-$9.323M
-10.87%
YoY
|
-$10.86M
11.06%
YoY
|
-$9.760M
-26.62%
YoY
|
-$4.180M
-41.13%
YoY
|
-$10.46M
-7.76%
YoY
|
-$9.780M
28.52%
YoY
|
-$13.30M
331.54%
YoY
|
-$7.100M
367.11%
YoY
|
-$11.34M
821.95%
YoY
|
-$7.610M
98.69%
YoY
|
Loading...