|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$114.5M
-6.26%
YoY
|
-$122.2M
30.44%
YoY
|
-$93.67M
9.55%
YoY
|
-$85.50M
50.26%
YoY
|
-$56.90M
102.87%
YoY
|
| Depreciation, Depletion And Amortization |
$2.100M
-4.55%
YoY
|
$2.200M
10.0%
YoY
|
$2.000M
11.11%
YoY
|
$1.800M
-5.26%
YoY
|
$1.900M
137.5%
YoY
|
| Cash From Operating Activities |
-$101.2M
4.66%
YoY
|
-$96.73M
32.39%
YoY
|
-$73.06M
1.5%
YoY
|
-$71.98M
52.25%
YoY
|
-$47.28M
103.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$622.0K
-59.05%
YoY
|
$1.519M
14.99%
YoY
|
$1.321M
-56.43%
YoY
|
$3.032M
-44.49%
YoY
|
$5.462M
213.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$38.00K
280.0%
YoY
|
$10.00K
-99.98%
YoY
|
$55.00M
-200.6%
YoY
|
-$54.67M
N/A
|
| Cash From Investing Activities |
-$622.0K
-58.0%
YoY
|
-$1.481M
12.62%
YoY
|
-$1.315M
-102.53%
YoY
|
$51.97M
-186.43%
YoY
|
-$60.13M
3351.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$84.54M
3.42%
YoY
|
$81.75M
48.65%
YoY
|
$54.99M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$47.61M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.00M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$81.66M
-16.29%
YoY
|
$97.54M
49.0%
YoY
|
$65.47M
1211.4%
YoY
|
$4.992M
-96.92%
YoY
|
$162.0M
230.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$101.2M
4.66%
YoY
|
-$96.73M
32.39%
YoY
|
-$73.06M
1.5%
YoY
|
-$71.98M
52.25%
YoY
|
-$47.28M
103.22%
YoY
|
| Cash From Investing Activities |
-$622.0K
-58.0%
YoY
|
-$1.481M
12.62%
YoY
|
-$1.315M
-102.53%
YoY
|
$51.97M
-186.43%
YoY
|
-$60.13M
3351.66%
YoY
|
| Cash From Financing Activities |
$81.66M
-16.29%
YoY
|
$97.54M
49.0%
YoY
|
$65.47M
1211.4%
YoY
|
$4.992M
-96.92%
YoY
|
$162.0M
230.86%
YoY
|
| Net Change In Cash |
-$20.66M
3001.5%
YoY
|
-$666.0K
-92.53%
YoY
|
-$8.913M
-40.65%
YoY
|
-$15.02M
-127.5%
YoY
|
$54.61M
127.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$101.2M
4.66%
YoY
|
-$96.73M
32.39%
YoY
|
-$73.06M
1.5%
YoY
|
-$71.98M
52.25%
YoY
|
-$47.28M
103.22%
YoY
|
| Capital Expenditures |
$622.0K
-59.05%
YoY
|
$1.519M
14.99%
YoY
|
$1.321M
-56.43%
YoY
|
$3.032M
-44.49%
YoY
|
$5.462M
213.55%
YoY
|
| Free Cash Flow |
-$101.9M
3.68%
YoY
|
-$98.24M
32.08%
YoY
|
-$74.38M
-0.84%
YoY
|
-$75.01M
42.23%
YoY
|
-$52.74M
110.9%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.36M
-59.55%
YoY
|
-$21.10M
-30.95%
YoY
|
-$25.34M
-15.14%
YoY
|
-$23.54M
-17.84%
YoY
|
-$30.56M
-9.39%
YoY
|
-$30.56M
-3.28%
YoY
|
-$29.86M
5.91%
YoY
|
-$28.65M
-1.37%
YoY
|
-$33.73M
61.21%
YoY
|
-$31.60M
53.0%
YoY
|
-$28.20M
22.37%
YoY
|
-$29.05M
28.55%
YoY
|
-$20.92M
-3.28%
YoY
|
-$20.65M
-1.38%
YoY
|
-$23.04M
13.51%
YoY
|
-$22.60M
46.34%
YoY
|
-$21.63M
36.43%
YoY
|
-$20.94M
38.26%
YoY
|
-$20.30M
93.32%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
-58.93%
YoY
|
$400.0K
-20.0%
YoY
|
$445.0K
-11.0%
YoY
|
$523.0K
-2.79%
YoY
|
$487.0K
-18.83%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
0.0%
YoY
|
$538.0K
-0.37%
YoY
|
$600.0K
20.0%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
0.0%
YoY
|
$540.0K
8.0%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
25.0%
YoY
|
$500.0K
25.0%
YoY
|
$500.0K
38.89%
YoY
|
$500.0K
66.67%
YoY
|
$400.0K
-42.86%
YoY
|
$400.0K
-33.33%
YoY
|
| Cash From Operating Activities |
-$10.41M
-53.91%
YoY
|
-$19.83M
-25.25%
YoY
|
-$20.28M
-29.92%
YoY
|
-$23.19M
-16.72%
YoY
|
-$22.59M
-16.86%
YoY
|
-$26.53M
71.89%
YoY
|
-$28.93M
10.09%
YoY
|
-$27.85M
46.94%
YoY
|
-$27.17M
49.11%
YoY
|
-$15.43M
-5.73%
YoY
|
-$26.28M
34.67%
YoY
|
-$18.95M
-0.21%
YoY
|
-$18.22M
-7.23%
YoY
|
-$16.37M
6.58%
YoY
|
-$19.52M
8.46%
YoY
|
-$18.99M
22.83%
YoY
|
-$19.64M
55.13%
YoY
|
-$15.36M
41.7%
YoY
|
-$17.99M
116.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$50.00K
-655.56%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
-92.16%
YoY
|
$228.0K
-48.53%
YoY
|
-$9.000K
-98.89%
YoY
|
-$232.0K
-72.41%
YoY
|
$153.0K
-51.27%
YoY
|
$443.0K
-208.05%
YoY
|
-$811.0K
211.92%
YoY
|
-$841.0K
300.48%
YoY
|
$314.0K
-27.82%
YoY
|
-$410.0K
-10.87%
YoY
|
-$260.0K
-76.15%
YoY
|
-$210.0K
-65.0%
YoY
|
$435.0K
-50.34%
YoY
|
-$460.0K
-62.6%
YoY
|
-$1.090M
-30.57%
YoY
|
-$600.0K
-63.86%
YoY
|
$876.0K
-12.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$560.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$32.00K
N/A
|
$2.000K
N/A
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-99.97%
YoY
|
$0.00
-100.0%
YoY
|
$4.000M
-104.73%
YoY
|
$20.00M
N/A
|
$31.00M
N/A
|
| Cash From Investing Activities |
$510.0K
-5766.67%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
-92.16%
YoY
|
-$228.0K
-148.0%
YoY
|
-$9.000K
-98.89%
YoY
|
-$232.0K
-72.28%
YoY
|
-$153.0K
-51.27%
YoY
|
$475.0K
-215.85%
YoY
|
-$809.0K
211.15%
YoY
|
-$837.0K
280.45%
YoY
|
-$314.0K
-26.81%
YoY
|
-$410.0K
-10.87%
YoY
|
-$260.0K
-108.93%
YoY
|
-$220.0K
-101.13%
YoY
|
-$429.0K
-101.42%
YoY
|
-$460.0K
-101.61%
YoY
|
$2.910M
-103.38%
YoY
|
$19.40M
-1268.67%
YoY
|
$30.12M
-3112.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$82.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.22M
2790.23%
YoY
|
$0.00
-100.0%
YoY
|
-$199.0K
-270.09%
YoY
|
$1.739M
-1480.16%
YoY
|
$665.0K
100.91%
YoY
|
$79.13M
427.38%
YoY
|
$117.0K
-99.86%
YoY
|
-$126.0K
-101.88%
YoY
|
$331.0K
-96.65%
YoY
|
$15.00M
-69.16%
YoY
|
$82.33M
36328.32%
YoY
|
$6.710M
2817.39%
YoY
|
$9.880M
116.67%
YoY
|
$48.65M
-81183.33%
YoY
|
$226.0K
-12.4%
YoY
|
$230.0K
1050.0%
YoY
|
$4.560M
-1030.61%
YoY
|
-$60.00K
-100.08%
YoY
|
$258.0K
-99.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.41M
-53.91%
YoY
|
-$19.83M
-25.25%
YoY
|
-$20.28M
-29.92%
YoY
|
-$23.19M
-16.72%
YoY
|
-$22.59M
-16.86%
YoY
|
-$26.53M
71.89%
YoY
|
-$28.93M
10.09%
YoY
|
-$27.85M
46.94%
YoY
|
-$27.17M
49.11%
YoY
|
-$15.43M
-5.73%
YoY
|
-$26.28M
34.67%
YoY
|
-$18.95M
-0.21%
YoY
|
-$18.22M
-7.23%
YoY
|
-$16.37M
6.58%
YoY
|
-$19.52M
8.46%
YoY
|
-$18.99M
22.83%
YoY
|
-$19.64M
55.13%
YoY
|
-$15.36M
41.7%
YoY
|
-$17.99M
116.37%
YoY
|
| Cash From Investing Activities |
$510.0K
-5766.67%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
-92.16%
YoY
|
-$228.0K
-148.0%
YoY
|
-$9.000K
-98.89%
YoY
|
-$232.0K
-72.28%
YoY
|
-$153.0K
-51.27%
YoY
|
$475.0K
-215.85%
YoY
|
-$809.0K
211.15%
YoY
|
-$837.0K
280.45%
YoY
|
-$314.0K
-26.81%
YoY
|
-$410.0K
-10.87%
YoY
|
-$260.0K
-108.93%
YoY
|
-$220.0K
-101.13%
YoY
|
-$429.0K
-101.42%
YoY
|
-$460.0K
-101.61%
YoY
|
$2.910M
-103.38%
YoY
|
$19.40M
-1268.67%
YoY
|
$30.12M
-3112.4%
YoY
|
| Cash From Financing Activities |
$19.22M
2790.23%
YoY
|
$0.00
-100.0%
YoY
|
-$199.0K
-270.09%
YoY
|
$1.739M
-1480.16%
YoY
|
$665.0K
100.91%
YoY
|
$79.13M
427.38%
YoY
|
$117.0K
-99.86%
YoY
|
-$126.0K
-101.88%
YoY
|
$331.0K
-96.65%
YoY
|
$15.00M
-69.16%
YoY
|
$82.33M
36328.32%
YoY
|
$6.710M
2817.39%
YoY
|
$9.880M
116.67%
YoY
|
$48.65M
-81183.33%
YoY
|
$226.0K
-12.4%
YoY
|
$230.0K
1050.0%
YoY
|
$4.560M
-1030.61%
YoY
|
-$60.00K
-100.08%
YoY
|
$258.0K
-99.7%
YoY
|
| Net Change In Cash |
$9.320M
-142.5%
YoY
|
-$19.83M
-137.86%
YoY
|
-$20.47M
-29.34%
YoY
|
-$21.68M
-21.16%
YoY
|
-$21.93M
-20.67%
YoY
|
$52.38M
-4243.67%
YoY
|
-$28.97M
-151.98%
YoY
|
-$27.50M
117.37%
YoY
|
-$27.64M
221.45%
YoY
|
-$1.264M
-103.94%
YoY
|
$55.73M
-382.66%
YoY
|
-$12.65M
-34.18%
YoY
|
-$8.600M
-29.33%
YoY
|
$32.06M
705.53%
YoY
|
-$19.72M
-259.16%
YoY
|
-$19.22M
-246.27%
YoY
|
-$12.17M
-87.73%
YoY
|
$3.980M
-93.84%
YoY
|
$12.39M
-83.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.41M
-53.91%
YoY
|
-$19.83M
-25.25%
YoY
|
-$20.28M
-29.92%
YoY
|
-$23.19M
-16.72%
YoY
|
-$22.59M
-16.86%
YoY
|
-$26.53M
71.89%
YoY
|
-$28.93M
10.09%
YoY
|
-$27.85M
46.94%
YoY
|
-$27.17M
49.11%
YoY
|
-$15.43M
-5.73%
YoY
|
-$26.28M
34.67%
YoY
|
-$18.95M
-0.21%
YoY
|
-$18.22M
-7.23%
YoY
|
-$16.37M
6.58%
YoY
|
-$19.52M
8.46%
YoY
|
-$18.99M
22.83%
YoY
|
-$19.64M
55.13%
YoY
|
-$15.36M
41.7%
YoY
|
-$17.99M
116.37%
YoY
|
| Capital Expenditures |
$50.00K
-655.56%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
-92.16%
YoY
|
$228.0K
-48.53%
YoY
|
-$9.000K
-98.89%
YoY
|
-$232.0K
-72.41%
YoY
|
$153.0K
-51.27%
YoY
|
$443.0K
-208.05%
YoY
|
-$811.0K
211.92%
YoY
|
-$841.0K
300.48%
YoY
|
$314.0K
-27.82%
YoY
|
-$410.0K
-10.87%
YoY
|
-$260.0K
-76.15%
YoY
|
-$210.0K
-65.0%
YoY
|
$435.0K
-50.34%
YoY
|
-$460.0K
-62.6%
YoY
|
-$1.090M
-30.57%
YoY
|
-$600.0K
-63.86%
YoY
|
$876.0K
-12.4%
YoY
|
| Free Cash Flow |
-$10.46M
-53.67%
YoY
|
-$19.83M
-24.59%
YoY
|
-$20.29M
-30.25%
YoY
|
-$23.42M
-17.22%
YoY
|
-$22.58M
-14.33%
YoY
|
-$26.29M
80.21%
YoY
|
-$29.09M
9.37%
YoY
|
-$28.29M
52.58%
YoY
|
-$26.36M
46.75%
YoY
|
-$14.59M
-9.71%
YoY
|
-$26.59M
33.3%
YoY
|
-$18.54M
0.05%
YoY
|
-$17.96M
-3.18%
YoY
|
-$16.16M
9.49%
YoY
|
-$19.95M
5.73%
YoY
|
-$18.53M
30.22%
YoY
|
-$18.55M
67.27%
YoY
|
-$14.76M
60.78%
YoY
|
-$18.87M
102.54%
YoY
|
Loading...