|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
12 months to Sep 30, 2021
|
FY2020
12 months to Sep 30, 2020
|
|
|---|---|---|---|---|---|
| Operating Activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation | |||||
| Issuance of officer's stock-based compensation | |||||
| Cancelation of debt and common shares | |||||
| Due from related party | |||||
| Accounts Payable (A/P):Accounts Payable Vendors | |||||
| Accounts payable and accrued liabilities | |||||
| Clients' deposits | |||||
| Accounts payable - related party | |||||
| Stock-based Compensation | |||||
| Net Cash Provided Used by Operating Activities | |||||
| Acquisition of property and equipment | |||||
| Acquisition of software | |||||
| Net Cash Used in Investing Activities | |||||
| Financing Activities: | |||||
| Additional paid in capital | |||||
| Proceeds from issuance of common stock | |||||
| Additional Paid-in capital | |||||
| Common stock issued | |||||
| Net Cash Provided by Financing Activities | |||||
| Net Change in Cash | |||||
| Net Change in Cash | |||||
| Cash - Beginning of Period | |||||
| Cash - End of Period | |||||
| Cash paid during the period for: | |||||
| Interest | |||||
| Income tax paid | |||||
| Restricted common stock canceled, and proceeds contributed to capital | |||||
| Issuance of 26,320,200 shares for officer's compensation at par | |||||
| Cash Flow, Noncash Investing and Financing Activities Disclosure | |||||
| Restricted common stock canceled, and proceeds contributed to capital | |||||
Loading...