|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$996.3M
1730.05%
YoY
|
-$54.44M
-67.06%
YoY
|
-$165.3M
212.94%
YoY
|
-$52.81M
-132.8%
YoY
|
$161.0M
-33.22%
YoY
|
| Depreciation, Depletion And Amortization |
$7.302M
-23.19%
YoY
|
$9.507M
-98.21%
YoY
|
531.2M cnies
139.56%
YoY
|
$221.7M
12.27%
YoY
|
$197.5M
50.99%
YoY
|
| Cash From Operating Activities |
$17.83M
481.25%
YoY
|
$3.067M
-93.26%
YoY
|
$45.50M
-93.49%
YoY
|
$698.8M
42.27%
YoY
|
$491.2M
-43.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.412M
-41.36%
YoY
|
$10.94M
-15.97%
YoY
|
$13.01M
-108.2%
YoY
|
-$158.7M
5.92%
YoY
|
-$149.8M
-3.48%
YoY
|
| Acquisitions |
N/A
|
N/A
N/A
|
N/A
N/A
|
1.755M cnies
-133.89%
YoY
|
-5.179M cnies
N/A
|
| Other Investing Activities |
-$5.799M
-89.05%
YoY
|
-$52.95M
-93.67%
YoY
|
-$836.8M
-71.35%
YoY
|
-$2.920B
-1413.7%
YoY
|
$222.3M
-110.58%
YoY
|
| Cash From Investing Activities |
-$13.82M
89.49%
YoY
|
-$7.295M
-99.13%
YoY
|
-$836.8M
-72.82%
YoY
|
-$3.079B
-4341.1%
YoY
|
$72.60M
-103.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$24.63M
-56.1%
YoY
|
-$56.10M
-86.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.05M
-70.72%
YoY
|
-$41.17M
-140.6%
YoY
|
$101.4M
-122.7%
YoY
|
-$446.5M
-166.08%
YoY
|
$675.7M
-54.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.83M
481.25%
YoY
|
$3.067M
-93.26%
YoY
|
$45.50M
-93.49%
YoY
|
$698.8M
42.27%
YoY
|
$491.2M
-43.21%
YoY
|
| Cash From Investing Activities |
-$13.82M
89.49%
YoY
|
-$7.295M
-99.13%
YoY
|
-$836.8M
-72.82%
YoY
|
-$3.079B
-4341.1%
YoY
|
$72.60M
-103.22%
YoY
|
| Cash From Financing Activities |
-$12.05M
-70.72%
YoY
|
-$41.17M
-140.6%
YoY
|
$101.4M
-122.7%
YoY
|
-$446.5M
-166.08%
YoY
|
$675.7M
-54.33%
YoY
|
| Net Change In Cash |
-$8.049M
-82.27%
YoY
|
-$45.39M
-93.42%
YoY
|
-$689.9M
-75.59%
YoY
|
-$2.827B
-328.06%
YoY
|
$1.240B
1300.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.83M
481.25%
YoY
|
$3.067M
-93.26%
YoY
|
$45.50M
-93.49%
YoY
|
$698.8M
42.27%
YoY
|
$491.2M
-43.21%
YoY
|
| Capital Expenditures |
$6.412M
-41.36%
YoY
|
$10.94M
-15.97%
YoY
|
$13.01M
-108.2%
YoY
|
-$158.7M
5.92%
YoY
|
-$149.8M
-3.48%
YoY
|
| Free Cash Flow |
$11.42M
-245.08%
YoY
|
-$7.868M
-124.22%
YoY
|
$32.48M
-96.21%
YoY
|
$857.5M
33.77%
YoY
|
$641.0M
-37.17%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.200M
8.04%
YoY
|
$3.737M
-93.17%
YoY
|
-$987.9M
158.13%
YoY
|
-$66.07M
73.41%
YoY
|
$2.962M
N/A
|
$54.69M
N/A
|
-$382.7M
257.72%
YoY
|
-$38.10M
326.22%
YoY
|
-$107.0M
102.6%
YoY
|
-$8.939M
-105.25%
YoY
|
-$52.94M
17.64%
YoY
|
-$52.81M
-65.67%
YoY
|
$170.4M
121.81%
YoY
|
-$45.00M
-196.15%
YoY
|
$186.6M
-2.46%
YoY
|
-$153.8M
196.34%
YoY
|
$76.80M
-43.82%
YoY
|
$46.80M
1131.58%
YoY
|
$191.3M
25.36%
YoY
|
-$51.90M
-543.59%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.540M
-96.92%
YoY
|
-$5.657M
-76.11%
YoY
|
$11.48M
65.87%
YoY
|
$96.00M
527.44%
YoY
|
-$49.97M
N/A
|
-$23.68M
N/A
|
$6.923M
-93.71%
YoY
|
$15.30M
-95.23%
YoY
|
$110.1M
-86.94%
YoY
|
$321.1M
-260.24%
YoY
|
-$385.6M
-171.97%
YoY
|
$842.8M
39.81%
YoY
|
-$200.4M
-5.18%
YoY
|
$535.8M
7.27%
YoY
|
-$479.4M
19.91%
YoY
|
$602.8M
-11.68%
YoY
|
-$211.3M
170.2%
YoY
|
$499.5M
-9.89%
YoY
|
-$399.8M
36.17%
YoY
|
$682.5M
23.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$340.0K
-100.93%
YoY
|
$3.561M
-120.14%
YoY
|
-$14.13M
-29.37%
YoY
|
$10.96M
-133.32%
YoY
|
$36.73M
N/A
|
-$17.69M
N/A
|
-$20.00M
-105.47%
YoY
|
-$32.90M
58.55%
YoY
|
$365.6M
-165.42%
YoY
|
-$20.75M
-93.25%
YoY
|
-$1.182B
2441.17%
YoY
|
-$558.9M
-130.55%
YoY
|
-$307.6M
43.53%
YoY
|
-$46.50M
-95.91%
YoY
|
-$2.166B
433.0%
YoY
|
$1.829B
-228.96%
YoY
|
-$214.3M
-28.59%
YoY
|
-$1.136B
429.36%
YoY
|
-$406.4M
25.9%
YoY
|
-$1.419B
299.69%
YoY
|
| Cash From Investing Activities |
-$340.0K
-100.93%
YoY
|
$3.561M
-120.14%
YoY
|
-$14.13M
-29.37%
YoY
|
$10.96M
-133.32%
YoY
|
$36.73M
N/A
|
-$17.69M
N/A
|
-$20.00M
-105.47%
YoY
|
-$32.90M
58.55%
YoY
|
$365.6M
-165.42%
YoY
|
-$20.75M
-93.25%
YoY
|
-$1.182B
2441.17%
YoY
|
-$558.9M
-130.55%
YoY
|
-$307.6M
43.53%
YoY
|
-$46.50M
-95.91%
YoY
|
-$2.166B
433.0%
YoY
|
$1.829B
-228.96%
YoY
|
-$214.3M
-28.59%
YoY
|
-$1.136B
429.36%
YoY
|
-$406.4M
25.9%
YoY
|
-$1.419B
200.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$4.442M
135.4%
YoY
|
-$132.6K
-99.94%
YoY
|
-$71.32M
-21.1%
YoY
|
-$11.05M
N/A
|
-$1.887M
N/A
|
-$208.4M
-79.19%
YoY
|
-$90.40M
-81.13%
YoY
|
-$1.001B
113.66%
YoY
|
-$479.0M
-505.73%
YoY
|
$1.582B
-2296.99%
YoY
|
-$468.7M
1472.83%
YoY
|
$118.1M
127.49%
YoY
|
-$72.00M
-111.0%
YoY
|
-$23.90M
1891.67%
YoY
|
-$29.80M
-101.53%
YoY
|
$51.90M
-141.65%
YoY
|
$654.8M
-436.83%
YoY
|
-$1.200M
-99.19%
YoY
|
$1.947B
78.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.540M
-96.92%
YoY
|
-$5.657M
-76.11%
YoY
|
$11.48M
65.87%
YoY
|
$96.00M
527.44%
YoY
|
-$49.97M
N/A
|
-$23.68M
N/A
|
$6.923M
-93.71%
YoY
|
$15.30M
-95.23%
YoY
|
$110.1M
-86.94%
YoY
|
$321.1M
-260.24%
YoY
|
-$385.6M
-171.97%
YoY
|
$842.8M
39.81%
YoY
|
-$200.4M
-5.18%
YoY
|
$535.8M
7.27%
YoY
|
-$479.4M
19.91%
YoY
|
$602.8M
-11.68%
YoY
|
-$211.3M
170.2%
YoY
|
$499.5M
-9.89%
YoY
|
-$399.8M
36.17%
YoY
|
$682.5M
23.15%
YoY
|
| Cash From Investing Activities |
-$340.0K
-100.93%
YoY
|
$3.561M
-120.14%
YoY
|
-$14.13M
-29.37%
YoY
|
$10.96M
-133.32%
YoY
|
$36.73M
N/A
|
-$17.69M
N/A
|
-$20.00M
-105.47%
YoY
|
-$32.90M
58.55%
YoY
|
$365.6M
-165.42%
YoY
|
-$20.75M
-93.25%
YoY
|
-$1.182B
2441.17%
YoY
|
-$558.9M
-130.55%
YoY
|
-$307.6M
43.53%
YoY
|
-$46.50M
-95.91%
YoY
|
-$2.166B
433.0%
YoY
|
$1.829B
-228.96%
YoY
|
-$214.3M
-28.59%
YoY
|
-$1.136B
429.36%
YoY
|
-$406.4M
25.9%
YoY
|
-$1.419B
200.21%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$4.442M
135.4%
YoY
|
-$132.6K
-99.94%
YoY
|
-$71.32M
-21.1%
YoY
|
-$11.05M
N/A
|
-$1.887M
N/A
|
-$208.4M
-79.19%
YoY
|
-$90.40M
-81.13%
YoY
|
-$1.001B
113.66%
YoY
|
-$479.0M
-505.73%
YoY
|
$1.582B
-2296.99%
YoY
|
-$468.7M
1472.83%
YoY
|
$118.1M
127.49%
YoY
|
-$72.00M
-111.0%
YoY
|
-$23.90M
1891.67%
YoY
|
-$29.80M
-101.53%
YoY
|
$51.90M
-141.65%
YoY
|
$654.8M
-436.83%
YoY
|
-$1.200M
-99.19%
YoY
|
$1.947B
78.17%
YoY
|
| Net Change In Cash |
-$1.880M
-92.26%
YoY
|
-$6.538M
-84.88%
YoY
|
-$2.779M
-98.75%
YoY
|
$35.64M
-133.0%
YoY
|
-$24.28M
N/A
|
-$43.25M
N/A
|
-$221.5M
-57.87%
YoY
|
-$108.0M
-39.57%
YoY
|
-$525.7M
184.51%
YoY
|
-$178.7M
-54.16%
YoY
|
$14.58M
-96.51%
YoY
|
-$184.8M
-107.69%
YoY
|
-$389.9M
4.33%
YoY
|
$417.3M
2180.33%
YoY
|
-$2.669B
230.62%
YoY
|
$2.402B
98.42%
YoY
|
-$373.7M
-25.69%
YoY
|
$18.30M
-87.41%
YoY
|
-$807.4M
5.6%
YoY
|
$1.211B
3.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.540M
-96.92%
YoY
|
-$5.657M
-76.11%
YoY
|
$11.48M
65.87%
YoY
|
$96.00M
527.44%
YoY
|
-$49.97M
N/A
|
-$23.68M
N/A
|
$6.923M
-93.71%
YoY
|
$15.30M
-95.23%
YoY
|
$110.1M
-86.94%
YoY
|
$321.1M
-260.24%
YoY
|
-$385.6M
-171.97%
YoY
|
$842.8M
39.81%
YoY
|
-$200.4M
-5.18%
YoY
|
$535.8M
7.27%
YoY
|
-$479.4M
19.91%
YoY
|
$602.8M
-11.68%
YoY
|
-$211.3M
170.2%
YoY
|
$499.5M
-9.89%
YoY
|
-$399.8M
36.17%
YoY
|
$682.5M
23.15%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...