|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$33.83M
5.53%
YoY
|
$47.14M
43.75%
YoY
|
$42.28M
112.55%
YoY
|
$30.77M
-3.34%
YoY
|
$32.06M
2.62%
YoY
|
$32.79M
-35.41%
YoY
|
$19.89M
-46.58%
YoY
|
$31.83M
-40.17%
YoY
|
$31.24M
-55.69%
YoY
|
$50.77M
367.5%
YoY
|
$37.23M
812.5%
YoY
|
| Cash & Equivalents |
$33.83M
5.53%
YoY
|
$47.14M
43.75%
YoY
|
$42.28M
112.55%
YoY
|
$30.77M
-3.34%
YoY
|
$32.06M
2.62%
YoY
|
$32.79M
-35.41%
YoY
|
$19.89M
-46.58%
YoY
|
$31.83M
-40.17%
YoY
|
$31.24M
-55.69%
YoY
|
$50.77M
367.5%
YoY
|
$37.23M
812.5%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.566M
32.95%
YoY
|
$2.467M
9.64%
YoY
|
$1.163M
-33.92%
YoY
|
$844.0K
-21.85%
YoY
|
$1.930M
211.29%
YoY
|
$2.250M
38.04%
YoY
|
$1.760M
4.14%
YoY
|
$1.080M
-23.4%
YoY
|
$620.0K
-61.25%
YoY
|
$1.630M
-33.2%
YoY
|
$1.690M
77.89%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$36.40M
7.09%
YoY
|
$49.60M
41.56%
YoY
|
$43.44M
100.65%
YoY
|
$31.61M
-3.98%
YoY
|
$33.99M
6.69%
YoY
|
$35.04M
-33.13%
YoY
|
$21.65M
-44.37%
YoY
|
$32.92M
-39.72%
YoY
|
$31.86M
-55.81%
YoY
|
$52.40M
294.28%
YoY
|
$38.92M
673.76%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$88.00K
-2.22%
YoY
|
$97.00K
-11.82%
YoY
|
$115.0K
-32.35%
YoY
|
$72.00K
-67.27%
YoY
|
$90.00K
-68.97%
YoY
|
$110.0K
-68.57%
YoY
|
$170.0K
-59.52%
YoY
|
$220.0K
-50.0%
YoY
|
$290.0K
-32.56%
YoY
|
$350.0K
-30.0%
YoY
|
$420.0K
-26.32%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$427.0K
-39.0%
YoY
|
$527.0K
-24.71%
YoY
|
$632.0K
-9.71%
YoY
|
$576.0K
6.67%
YoY
|
$700.0K
N/A
|
$700.0K
N/A
|
$700.0K
180.0%
YoY
|
$540.0K
116.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$250.0K
-95.85%
YoY
|
| Total Long-Term Assets |
$515.0K
-34.81%
YoY
|
$624.0K
-22.96%
YoY
|
$747.0K
-15.11%
YoY
|
$648.0K
-14.74%
YoY
|
$790.0K
172.41%
YoY
|
$810.0K
138.24%
YoY
|
$880.0K
31.34%
YoY
|
$760.0K
10.14%
YoY
|
$290.0K
-62.34%
YoY
|
$340.0K
-84.75%
YoY
|
$670.0K
-89.85%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$36.40M
7.09%
YoY
|
$49.60M
41.56%
YoY
|
$43.44M
100.65%
YoY
|
$31.61M
-3.98%
YoY
|
$33.99M
6.69%
YoY
|
$35.04M
-33.13%
YoY
|
$21.65M
-44.37%
YoY
|
$32.92M
-39.72%
YoY
|
$31.86M
-55.81%
YoY
|
$52.40M
294.28%
YoY
|
$38.92M
673.76%
YoY
|
| Total Long-Term Assets |
$515.0K
|
$624.0K
|
$747.0K
|
$648.0K
|
$790.0K
|
$810.0K
|
$880.0K
|
$760.0K
|
$290.0K
|
$340.0K
|
$670.0K
|
| Total Assets |
$36.92M
6.14%
YoY
|
$50.23M
40.1%
YoY
|
$44.19M
96.13%
YoY
|
$32.26M
-4.22%
YoY
|
$34.78M
8.18%
YoY
|
$35.85M
-32.03%
YoY
|
$22.53M
-43.09%
YoY
|
$33.68M
-39.1%
YoY
|
$32.15M
-55.87%
YoY
|
$52.74M
239.82%
YoY
|
$39.59M
240.41%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.122M
-10.78%
YoY
|
$3.467M
-1.78%
YoY
|
$3.915M
13.48%
YoY
|
$2.566M
-48.68%
YoY
|
$4.620M
-29.03%
YoY
|
$3.530M
-62.92%
YoY
|
$3.450M
-52.61%
YoY
|
$5.000M
-44.26%
YoY
|
$6.510M
-32.26%
YoY
|
$9.520M
-13.61%
YoY
|
$7.280M
-17.55%
YoY
|
| Accrued Expenses |
$5.767M
32.57%
YoY
|
$7.361M
-13.6%
YoY
|
$5.743M
-26.56%
YoY
|
$5.397M
-19.21%
YoY
|
$4.350M
-49.24%
YoY
|
$8.520M
-12.26%
YoY
|
$7.820M
-33.56%
YoY
|
$6.680M
-35.02%
YoY
|
$8.570M
-32.2%
YoY
|
$9.710M
-54.02%
YoY
|
$11.77M
-42.13%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$5.452M
-47.63%
YoY
|
$7.240M
-50.51%
YoY
|
$9.000M
-38.86%
YoY
|
$8.980M
2.63%
YoY
|
$10.41M
61.65%
YoY
|
$14.63M
245.05%
YoY
|
$14.72M
74.0%
YoY
|
$8.750M
27.0%
YoY
|
| Total Short-Term Liabilities |
$9.889M
-38.99%
YoY
|
$10.83M
-48.56%
YoY
|
$9.658M
-52.31%
YoY
|
$13.42M
-39.27%
YoY
|
$16.21M
-45.46%
YoY
|
$21.05M
-38.0%
YoY
|
$20.25M
-27.16%
YoY
|
$22.09M
-13.98%
YoY
|
$29.72M
12.24%
YoY
|
$33.95M
-16.4%
YoY
|
$27.80M
-22.91%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$13.78M
N/A
|
$13.66M
N/A
|
$13.54M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.530M
-98.65%
YoY
|
$8.100M
-91.06%
YoY
|
| Other Long-Term Liabilities |
$65.56M
113.9%
YoY
|
$71.04M
182.23%
YoY
|
$49.82M
N/A
|
$45.16M
N/A
|
$30.65M
N/A
|
$25.17M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Long-Term Liabilities |
$79.34M
158.87%
YoY
|
$84.69M
236.48%
YoY
|
$63.36M
N/A
|
$45.16M
N/A
|
$30.65M
N/A
|
$25.17M
1545.1%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.530M
-98.98%
YoY
|
$8.100M
-93.5%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$9.889M
-38.99%
YoY
|
$10.83M
-48.56%
YoY
|
$9.658M
-52.31%
YoY
|
$13.42M
-39.27%
YoY
|
$16.21M
-45.46%
YoY
|
$21.05M
-38.0%
YoY
|
$20.25M
-27.16%
YoY
|
$22.09M
-13.98%
YoY
|
$29.72M
12.24%
YoY
|
$33.95M
-16.4%
YoY
|
$27.80M
-22.91%
YoY
|
| Total Long-Term Liabilities |
$79.34M
158.87%
YoY
|
$84.69M
236.48%
YoY
|
$63.36M
N/A
|
$45.16M
N/A
|
$30.65M
N/A
|
$25.17M
1545.1%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.530M
-98.98%
YoY
|
$8.100M
-93.5%
YoY
|
| Total Liabilities |
$89.23M
90.42%
YoY
|
$95.52M
106.67%
YoY
|
$73.02M
260.59%
YoY
|
$58.57M
165.16%
YoY
|
$46.86M
57.67%
YoY
|
$46.22M
30.27%
YoY
|
$20.25M
-43.58%
YoY
|
$22.09M
-38.66%
YoY
|
$29.72M
-23.68%
YoY
|
$35.48M
-81.41%
YoY
|
$35.89M
-77.67%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$52.32M
333.09%
YoY
|
-$45.30M
336.79%
YoY
|
-$28.83M
-1370.13%
YoY
|
-$26.32M
-327.05%
YoY
|
-$12.08M
-597.12%
YoY
|
-$10.37M
-160.05%
YoY
|
$2.270M
-38.65%
YoY
|
$11.59M
-39.92%
YoY
|
$2.430M
-92.84%
YoY
|
$17.27M
-109.85%
YoY
|
$3.700M
-102.48%
YoY
|
| Total Liabilities & Shareholders Equity |
$36.92M
6.14%
YoY
|
$50.23M
40.1%
YoY
|
$44.19M
96.13%
YoY
|
$32.26M
-4.22%
YoY
|
$34.78M
8.18%
YoY
|
$35.85M
-32.03%
YoY
|
$22.53M
-43.09%
YoY
|
$33.68M
-39.1%
YoY
|
$32.15M
-55.87%
YoY
|
$52.74M
239.82%
YoY
|
$39.59M
240.41%
YoY
|
Loading...