|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$105.6M
-11.81%
YoY
|
-$119.8M
45.15%
YoY
|
-$82.51M
-21.86%
YoY
|
-$105.6M
12.37%
YoY
|
-$93.96M
106.46%
YoY
|
| Depreciation, Depletion And Amortization |
$425.0K
20.4%
YoY
|
$353.0K
17550.0%
YoY
|
$2.000K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$84.31M
52.8%
YoY
|
-$55.17M
-29.35%
YoY
|
-$78.09M
-13.93%
YoY
|
-$90.73M
16.01%
YoY
|
-$78.21M
115.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$13.87M
5.33%
YoY
|
$13.17M
5.93%
YoY
|
$12.43M
-163.86%
YoY
|
-$19.47M
-2.7%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$13.87M
5.33%
YoY
|
$13.17M
5.93%
YoY
|
$12.43M
-163.86%
YoY
|
-$19.47M
-2.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$113.8M
52.67%
YoY
|
$74.54M
169.18%
YoY
|
$27.69M
-62.94%
YoY
|
$74.72M
-45.18%
YoY
|
$136.3M
141.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$84.31M
52.8%
YoY
|
-$55.17M
-29.35%
YoY
|
-$78.09M
-13.93%
YoY
|
-$90.73M
16.01%
YoY
|
-$78.21M
115.39%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$13.87M
5.33%
YoY
|
$13.17M
5.93%
YoY
|
$12.43M
-163.86%
YoY
|
-$19.47M
-2.7%
YoY
|
| Cash From Financing Activities |
$113.8M
52.67%
YoY
|
$74.54M
169.18%
YoY
|
$27.69M
-62.94%
YoY
|
$74.72M
-45.18%
YoY
|
$136.3M
141.57%
YoY
|
| Net Change In Cash |
$29.50M
-11.25%
YoY
|
$33.24M
-189.28%
YoY
|
-$37.23M
940.55%
YoY
|
-$3.578M
-109.27%
YoY
|
$38.62M
38516.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$84.31M
52.8%
YoY
|
-$55.17M
-29.35%
YoY
|
-$78.09M
-13.93%
YoY
|
-$90.73M
16.01%
YoY
|
-$78.21M
115.39%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.99M
-72.31%
YoY
|
-$21.33M
-836.02%
YoY
|
-$21.83M
-74.0%
YoY
|
$44.01M
-136.75%
YoY
|
-$68.59M
61.89%
YoY
|
$2.898M
-109.8%
YoY
|
-$83.94M
728.04%
YoY
|
-$119.8M
730.02%
YoY
|
-$42.37M
121.82%
YoY
|
-$29.58M
14.39%
YoY
|
-$10.14M
-56.16%
YoY
|
-$14.43M
-46.87%
YoY
|
-$19.10M
-32.79%
YoY
|
-$25.86M
0.11%
YoY
|
-$23.12M
-4.38%
YoY
|
-$27.16M
14.64%
YoY
|
-$28.42M
-4.78%
YoY
|
-$25.83M
-7.95%
YoY
|
-$24.18M
95.48%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$109.0K
N/A
|
$104.0K
N/A
|
$80.00K
N/A
|
$345.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$1.000K
0.0%
YoY
|
N/A
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.40M
-21.13%
YoY
|
-$20.34M
-9.98%
YoY
|
-$28.64M
51.43%
YoY
|
-$19.47M
14.49%
YoY
|
-$23.33M
58.38%
YoY
|
-$22.60M
37.34%
YoY
|
-$18.91M
170.54%
YoY
|
-$17.01M
7.0%
YoY
|
-$14.73M
-24.03%
YoY
|
-$16.45M
-10.59%
YoY
|
-$6.990M
-71.36%
YoY
|
-$15.89M
-41.01%
YoY
|
-$19.39M
23.78%
YoY
|
-$18.40M
-28.99%
YoY
|
-$24.41M
9.89%
YoY
|
-$26.94M
18.43%
YoY
|
-$15.67M
-24.29%
YoY
|
-$25.91M
62.86%
YoY
|
-$22.21M
17.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-100.03%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.87M
45.64%
YoY
|
-$6.905M
-158.48%
YoY
|
$5.021M
-41.05%
YoY
|
$5.529M
-67.05%
YoY
|
$9.525M
-138.61%
YoY
|
$11.81M
-58.48%
YoY
|
$8.518M
-128.17%
YoY
|
$16.78M
-30.21%
YoY
|
-$24.67M
-40.85%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-100.03%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.87M
45.64%
YoY
|
-$6.905M
-158.48%
YoY
|
$5.021M
-41.05%
YoY
|
$5.529M
-67.05%
YoY
|
$9.525M
-138.61%
YoY
|
$11.81M
-58.48%
YoY
|
$8.518M
-128.17%
YoY
|
$16.78M
-30.21%
YoY
|
-$24.67M
-40.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$75.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.692M
-105.8%
YoY
|
$115.5M
-18668.65%
YoY
|
$29.45M
-3256.06%
YoY
|
$16.57M
-1806.49%
YoY
|
$29.15M
-4.06%
YoY
|
-$622.0K
-21.17%
YoY
|
-$933.0K
-21.2%
YoY
|
-$971.0K
-10.09%
YoY
|
$30.39M
770.38%
YoY
|
-$789.0K
-101.07%
YoY
|
-$1.184M
-138.32%
YoY
|
-$1.080M
-12.9%
YoY
|
$3.491M
1486.82%
YoY
|
$73.49M
-45.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.40M
-21.13%
YoY
|
-$20.34M
-9.98%
YoY
|
-$28.64M
51.43%
YoY
|
-$19.47M
14.49%
YoY
|
-$23.33M
58.38%
YoY
|
-$22.60M
37.34%
YoY
|
-$18.91M
170.54%
YoY
|
-$17.01M
7.0%
YoY
|
-$14.73M
-24.03%
YoY
|
-$16.45M
-10.59%
YoY
|
-$6.990M
-71.36%
YoY
|
-$15.89M
-41.01%
YoY
|
-$19.39M
23.78%
YoY
|
-$18.40M
-28.99%
YoY
|
-$24.41M
9.89%
YoY
|
-$26.94M
18.43%
YoY
|
-$15.67M
-24.29%
YoY
|
-$25.91M
62.86%
YoY
|
-$22.21M
17.78%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-100.03%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.87M
45.64%
YoY
|
-$6.905M
-158.48%
YoY
|
$5.021M
-41.05%
YoY
|
$5.529M
-67.05%
YoY
|
$9.525M
-138.61%
YoY
|
$11.81M
-58.48%
YoY
|
$8.518M
-128.17%
YoY
|
$16.78M
-30.21%
YoY
|
-$24.67M
-40.85%
YoY
|
| Cash From Financing Activities |
-$75.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.692M
-105.8%
YoY
|
$115.5M
-18668.65%
YoY
|
$29.45M
-3256.06%
YoY
|
$16.57M
-1806.49%
YoY
|
$29.15M
-4.06%
YoY
|
-$622.0K
-21.17%
YoY
|
-$933.0K
-21.2%
YoY
|
-$971.0K
-10.09%
YoY
|
$30.39M
770.38%
YoY
|
-$789.0K
-101.07%
YoY
|
-$1.184M
-138.32%
YoY
|
-$1.080M
-12.9%
YoY
|
$3.491M
1486.82%
YoY
|
$73.49M
-45.25%
YoY
|
| Net Change In Cash |
-$18.48M
-20.81%
YoY
|
-$20.34M
-16.25%
YoY
|
-$28.64M
-129.65%
YoY
|
-$19.47M
-256.49%
YoY
|
-$23.33M
-1367.93%
YoY
|
-$24.29M
-291.25%
YoY
|
$96.59M
1442.91%
YoY
|
$12.44M
-152.43%
YoY
|
$1.840M
-111.99%
YoY
|
$12.70M
-27.49%
YoY
|
$6.260M
-139.94%
YoY
|
-$23.73M
45.42%
YoY
|
-$15.34M
86.46%
YoY
|
$17.51M
-410.42%
YoY
|
-$15.67M
-158.92%
YoY
|
-$16.32M
-285.87%
YoY
|
-$8.227M
-84.23%
YoY
|
-$5.642M
-167.57%
YoY
|
$26.60M
-63.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.40M
-21.13%
YoY
|
-$20.34M
-9.98%
YoY
|
-$28.64M
51.43%
YoY
|
-$19.47M
14.49%
YoY
|
-$23.33M
58.38%
YoY
|
-$22.60M
37.34%
YoY
|
-$18.91M
170.54%
YoY
|
-$17.01M
7.0%
YoY
|
-$14.73M
-24.03%
YoY
|
-$16.45M
-10.59%
YoY
|
-$6.990M
-71.36%
YoY
|
-$15.89M
-41.01%
YoY
|
-$19.39M
23.78%
YoY
|
-$18.40M
-28.99%
YoY
|
-$24.41M
9.89%
YoY
|
-$26.94M
18.43%
YoY
|
-$15.67M
-24.29%
YoY
|
-$25.91M
62.86%
YoY
|
-$22.21M
17.78%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...