|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Stock-based compensation expense | |||||
| Issuance of options in-lieu of bonus | |||||
| Amortization of insurance premium | |||||
| Amortization of operating lease right-of-use assets | |||||
| Amortization of leasehold improvements | |||||
| Change in net operating lease liability | |||||
| Change in fair value of warrant liabilities | |||||
| Changes in operating assets and liabilities: | |||||
| Financed insurance premium | |||||
| Prepaid expenses | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Other liabilities | |||||
| Net cash used in operating activities | |||||
| INVESTING ACTIVITIES: | |||||
| Purchase of available-for-sale securities | |||||
| Proceeds from sale of available-for-sale securities | |||||
| Proceeds from maturities of available-for-sale securities | |||||
| Net cash provided by investing activities | |||||
| FINANCING ACTIVITIES: | |||||
| Proceeds from June Offering issuance of shares and pre-funded warrants | |||||
| Proceeds from issuance of common stock, pre-funded warrants and reissuance of treasury stock, net of issuance costs | |||||
| Proceeds from financed insurance premium | |||||
| Repayments of short-term borrowings | |||||
| Exercise of stock options for common stock under Equity Incentive Plan | |||||
| Exercise of Warrants | |||||
| Net cash provided by financing activities | |||||
| NET INCREASE IN CASH AND CASH EQUIVALENTS | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||
| Initial measurement of warrant liability | |||||
| Operating lease right-of-use asset obtained in exchange for operating lease liabilities | |||||
| Offering costs in accrued expenses | |||||
| Total offering costs in accrued expenses | |||||
| Conversion of warrant liabilities to equity for warrant exercises | |||||
| Unrealized gain (loss) on marketable securities | |||||
| Reclassification of prefunded warrant liability to equity | |||||
Loading...