|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.02M
9.5%
YoY
|
-$17.37M
-73.01%
YoY
|
-$64.36M
459.99%
YoY
|
-$11.49M
-59.8%
YoY
|
-$28.59M
228.62%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.493M
-53.75%
YoY
|
$5.390M
127.43%
YoY
|
$2.370M
92.68%
YoY
|
$1.230M
112.07%
YoY
|
| Cash From Operating Activities |
-$1.235M
-80.9%
YoY
|
-$6.466M
-29.49%
YoY
|
-$9.170M
82.31%
YoY
|
-$5.030M
-23.21%
YoY
|
-$6.550M
252.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$215.0K
-137.07%
YoY
|
-$580.0K
23.4%
YoY
|
-$470.0K
-65.94%
YoY
|
-$1.380M
-71.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$3.401M
336.03%
YoY
|
$780.0K
-1400.0%
YoY
|
-$60.00K
-100.78%
YoY
|
$7.700M
-415.57%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$3.186M
1493.0%
YoY
|
$200.0K
-137.04%
YoY
|
-$540.0K
-108.53%
YoY
|
$6.330M
-186.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$285.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.00K
-99.39%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.217M
-284.39%
YoY
|
-$660.0K
-105.31%
YoY
|
$12.42M
185.52%
YoY
|
$4.350M
55.36%
YoY
|
$2.800M
-70.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.235M
-80.9%
YoY
|
-$6.466M
-29.49%
YoY
|
-$9.170M
82.31%
YoY
|
-$5.030M
-23.21%
YoY
|
-$6.550M
252.15%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$3.186M
1493.0%
YoY
|
$200.0K
-137.04%
YoY
|
-$540.0K
-108.53%
YoY
|
$6.330M
-186.12%
YoY
|
| Cash From Financing Activities |
$1.217M
-284.39%
YoY
|
-$660.0K
-105.31%
YoY
|
$12.42M
185.52%
YoY
|
$4.350M
55.36%
YoY
|
$2.800M
-70.77%
YoY
|
| Net Change In Cash |
-$18.00K
-99.54%
YoY
|
-$3.940M
-214.2%
YoY
|
$3.450M
-382.79%
YoY
|
-$1.220M
-147.29%
YoY
|
$2.580M
597.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.235M
-80.9%
YoY
|
-$6.466M
-29.49%
YoY
|
-$9.170M
82.31%
YoY
|
-$5.030M
-23.21%
YoY
|
-$6.550M
252.15%
YoY
|
| Capital Expenditures |
N/A
|
$215.0K
-137.07%
YoY
|
-$580.0K
23.4%
YoY
|
-$470.0K
-65.94%
YoY
|
-$1.380M
-71.84%
YoY
|
| Free Cash Flow |
N/A
|
-$6.681M
-22.22%
YoY
|
-$8.590M
88.38%
YoY
|
-$4.560M
-11.8%
YoY
|
-$5.170M
-270.07%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$1.110M
-305.56%
YoY
|
-$3.233M
-6.59%
YoY
|
-$3.066M
-26.77%
YoY
|
-$10.37M
-81.22%
YoY
|
$540.0K
-79.65%
YoY
|
-$3.461M
-59.88%
YoY
|
-$4.187M
27.69%
YoY
|
-$55.22M
2167.68%
YoY
|
$2.654M
-421.31%
YoY
|
-$8.626M
84.91%
YoY
|
-$3.279M
6.56%
YoY
|
-$2.435M
-86.63%
YoY
|
-$826.0K
-77.63%
YoY
|
-$4.665M
67.02%
YoY
|
-$3.077M
-26.16%
YoY
|
-$18.21M
722.98%
YoY
|
-$3.693M
-24.47%
YoY
|
-$2.793M
207.53%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$175.00
-20.45%
YoY
|
$179.00
-99.96%
YoY
|
$179.00
-99.96%
YoY
|
$591.0K
-64.07%
YoY
|
$220.00
-79.74%
YoY
|
$442.0K
-11.6%
YoY
|
$409.0K
-44.2%
YoY
|
$1.645M
124.11%
YoY
|
$1.086K
-99.82%
YoY
|
$500.0K
-5.12%
YoY
|
$733.0K
46.6%
YoY
|
$734.0K
38.7%
YoY
|
$605.0K
149.9%
YoY
|
$527.0K
123.87%
YoY
|
$500.0K
125.94%
YoY
|
$529.2K
138.27%
YoY
|
$242.1K
47.53%
YoY
|
$235.4K
100.17%
YoY
|
| Cash From Operating Activities |
$345.0K
-133.11%
YoY
|
-$609.0K
-57.38%
YoY
|
-$296.0K
-85.41%
YoY
|
-$675.0K
-65.67%
YoY
|
-$1.042M
81.53%
YoY
|
-$1.429M
-62.14%
YoY
|
-$2.029M
-57.95%
YoY
|
-$1.966M
98.79%
YoY
|
-$574.0K
-41.13%
YoY
|
-$3.774M
525.87%
YoY
|
-$4.825M
150.0%
YoY
|
-$989.0K
-34.93%
YoY
|
-$975.0K
-59.9%
YoY
|
-$603.0K
-57.24%
YoY
|
-$1.930M
-6.85%
YoY
|
-$1.520M
139.37%
YoY
|
-$2.432M
1359.6%
YoY
|
-$1.410M
96.26%
YoY
|
-$2.072M
341.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$24.00K
-318.18%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$9.000K
-105.92%
YoY
|
-$11.00K
-92.47%
YoY
|
-$66.00K
-76.34%
YoY
|
-$129.0K
-178.18%
YoY
|
-$152.0K
-500.0%
YoY
|
-$146.0K
-317.91%
YoY
|
-$279.0K
-720.0%
YoY
|
$165.0K
-48.6%
YoY
|
$38.00K
-68.23%
YoY
|
$67.00K
-86.61%
YoY
|
$45.00K
-84.34%
YoY
|
$321.0K
-31.34%
YoY
|
$119.6K
-53.89%
YoY
|
$500.5K
-78.48%
YoY
|
$287.4K
-83.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$973.0K
626.12%
YoY
|
$900.0K
-73.02%
YoY
|
$73.00K
-63.5%
YoY
|
$0.00
-100.0%
YoY
|
-$134.0K
-44.4%
YoY
|
$3.336M
212.07%
YoY
|
$200.0K
-477.36%
YoY
|
-$1.000K
-111.11%
YoY
|
-$241.0K
-195.26%
YoY
|
$1.069M
185.07%
YoY
|
-$53.00K
-1160.0%
YoY
|
$9.000K
-101.29%
YoY
|
$253.0K
-32.91%
YoY
|
$375.0K
-90.45%
YoY
|
$5.000K
-99.87%
YoY
|
-$697.0K
107.69%
YoY
|
$377.1K
-120.07%
YoY
|
$3.928M
-967.11%
YoY
|
$3.734M
-3522.09%
YoY
|
| Cash From Investing Activities |
-$949.0K
563.64%
YoY
|
$876.0K
-73.65%
YoY
|
$73.00K
-45.52%
YoY
|
N/A
N/A
|
-$143.0K
-63.61%
YoY
|
$3.325M
260.24%
YoY
|
$134.0K
-140.36%
YoY
|
-$130.0K
-16.67%
YoY
|
-$393.0K
-282.79%
YoY
|
$923.0K
199.68%
YoY
|
-$332.0K
730.0%
YoY
|
-$156.0K
-84.68%
YoY
|
$215.0K
-16.5%
YoY
|
$308.0K
-91.01%
YoY
|
-$40.00K
-101.16%
YoY
|
-$1.018M
26.74%
YoY
|
$257.5K
-112.04%
YoY
|
$3.428M
-223.35%
YoY
|
$3.446M
-281.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.492M
-407.51%
YoY
|
$1.999M
-9.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$406.0K
-158.76%
YoY
|
$391.0K
60.25%
YoY
|
$348.0K
-431.43%
YoY
|
$72.00K
-166.67%
YoY
|
-$691.0K
-73.1%
YoY
|
$244.0K
-96.68%
YoY
|
-$105.0K
-101.38%
YoY
|
-$108.0K
-103.77%
YoY
|
-$2.569M
-363.22%
YoY
|
$7.352M
1942.22%
YoY
|
$7.633M
142.55%
YoY
|
$2.863M
-2302.31%
YoY
|
$976.0K
-473.66%
YoY
|
$360.0K
-107.35%
YoY
|
$3.147M
-9.83%
YoY
|
-$130.0K
-102.91%
YoY
|
-$261.2K
-142.31%
YoY
|
-$4.901M
-238.93%
YoY
|
$3.490M
33.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$345.0K
-133.11%
YoY
|
-$609.0K
-57.38%
YoY
|
-$296.0K
-85.41%
YoY
|
-$675.0K
-65.67%
YoY
|
-$1.042M
81.53%
YoY
|
-$1.429M
-62.14%
YoY
|
-$2.029M
-57.95%
YoY
|
-$1.966M
98.79%
YoY
|
-$574.0K
-41.13%
YoY
|
-$3.774M
525.87%
YoY
|
-$4.825M
150.0%
YoY
|
-$989.0K
-34.93%
YoY
|
-$975.0K
-59.9%
YoY
|
-$603.0K
-57.24%
YoY
|
-$1.930M
-6.85%
YoY
|
-$1.520M
139.37%
YoY
|
-$2.432M
1359.6%
YoY
|
-$1.410M
96.26%
YoY
|
-$2.072M
341.79%
YoY
|
| Cash From Investing Activities |
-$949.0K
563.64%
YoY
|
$876.0K
-73.65%
YoY
|
$73.00K
-45.52%
YoY
|
N/A
N/A
|
-$143.0K
-63.61%
YoY
|
$3.325M
260.24%
YoY
|
$134.0K
-140.36%
YoY
|
-$130.0K
-16.67%
YoY
|
-$393.0K
-282.79%
YoY
|
$923.0K
199.68%
YoY
|
-$332.0K
730.0%
YoY
|
-$156.0K
-84.68%
YoY
|
$215.0K
-16.5%
YoY
|
$308.0K
-91.01%
YoY
|
-$40.00K
-101.16%
YoY
|
-$1.018M
26.74%
YoY
|
$257.5K
-112.04%
YoY
|
$3.428M
-223.35%
YoY
|
$3.446M
-281.58%
YoY
|
| Cash From Financing Activities |
$406.0K
-158.76%
YoY
|
$391.0K
60.25%
YoY
|
$348.0K
-431.43%
YoY
|
$72.00K
-166.67%
YoY
|
-$691.0K
-73.1%
YoY
|
$244.0K
-96.68%
YoY
|
-$105.0K
-101.38%
YoY
|
-$108.0K
-103.77%
YoY
|
-$2.569M
-363.22%
YoY
|
$7.352M
1942.22%
YoY
|
$7.633M
142.55%
YoY
|
$2.863M
-2302.31%
YoY
|
$976.0K
-473.66%
YoY
|
$360.0K
-107.35%
YoY
|
$3.147M
-9.83%
YoY
|
-$130.0K
-102.91%
YoY
|
-$261.2K
-142.31%
YoY
|
-$4.901M
-238.93%
YoY
|
$3.490M
33.9%
YoY
|
| Net Change In Cash |
-$198.0K
-89.45%
YoY
|
$658.0K
-69.25%
YoY
|
$125.0K
-106.25%
YoY
|
-$603.0K
-72.64%
YoY
|
-$1.876M
-46.95%
YoY
|
$2.140M
-52.46%
YoY
|
-$2.000M
-180.78%
YoY
|
-$2.204M
-228.29%
YoY
|
-$3.536M
-1737.04%
YoY
|
$4.501M
6824.62%
YoY
|
$2.476M
110.37%
YoY
|
$1.718M
-164.39%
YoY
|
$216.0K
-108.87%
YoY
|
$65.00K
-102.25%
YoY
|
$1.177M
-75.8%
YoY
|
-$2.668M
-187.97%
YoY
|
-$2.435M
44.33%
YoY
|
-$2.884M
-9648.01%
YoY
|
$4.864M
1930.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$345.0K
-133.11%
YoY
|
-$609.0K
-57.38%
YoY
|
-$296.0K
-85.41%
YoY
|
-$675.0K
-65.67%
YoY
|
-$1.042M
81.53%
YoY
|
-$1.429M
-62.14%
YoY
|
-$2.029M
-57.95%
YoY
|
-$1.966M
98.79%
YoY
|
-$574.0K
-41.13%
YoY
|
-$3.774M
525.87%
YoY
|
-$4.825M
150.0%
YoY
|
-$989.0K
-34.93%
YoY
|
-$975.0K
-59.9%
YoY
|
-$603.0K
-57.24%
YoY
|
-$1.930M
-6.85%
YoY
|
-$1.520M
139.37%
YoY
|
-$2.432M
1359.6%
YoY
|
-$1.410M
96.26%
YoY
|
-$2.072M
341.79%
YoY
|
| Capital Expenditures |
N/A
|
$24.00K
-318.18%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$9.000K
-105.92%
YoY
|
-$11.00K
-92.47%
YoY
|
-$66.00K
-76.34%
YoY
|
-$129.0K
-178.18%
YoY
|
-$152.0K
-500.0%
YoY
|
-$146.0K
-317.91%
YoY
|
-$279.0K
-720.0%
YoY
|
$165.0K
-48.6%
YoY
|
$38.00K
-68.23%
YoY
|
$67.00K
-86.61%
YoY
|
$45.00K
-84.34%
YoY
|
$321.0K
-31.34%
YoY
|
$119.6K
-53.89%
YoY
|
$500.5K
-78.48%
YoY
|
$287.4K
-83.93%
YoY
|
| Free Cash Flow |
N/A
|
-$633.0K
-55.36%
YoY
|
-$296.0K
-84.92%
YoY
|
-$675.0K
-63.26%
YoY
|
-$1.051M
149.05%
YoY
|
-$1.418M
-60.92%
YoY
|
-$1.963M
-56.82%
YoY
|
-$1.837M
59.19%
YoY
|
-$422.0K
-58.34%
YoY
|
-$3.628M
441.49%
YoY
|
-$4.546M
130.18%
YoY
|
-$1.154M
-37.32%
YoY
|
-$1.013M
-60.29%
YoY
|
-$670.0K
-64.94%
YoY
|
-$1.975M
-16.29%
YoY
|
-$1.841M
66.98%
YoY
|
-$2.551M
498.9%
YoY
|
-$1.911M
-37.23%
YoY
|
-$2.359M
4.5%
YoY
|
Loading...