|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.92M
125.1%
YoY
|
-$7.963M
-476.7%
YoY
|
$2.114M
52.4%
YoY
|
$1.387M
-50.57%
YoY
|
$2.806M
2257.98%
YoY
|
| Depreciation, Depletion And Amortization |
$8.284M
10.97%
YoY
|
$7.465M
8.83%
YoY
|
$6.859M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.49M
-314.55%
YoY
|
$8.620M
-60.8%
YoY
|
$21.99M
-737.35%
YoY
|
-$3.450M
38.06%
YoY
|
-$2.499M
10765.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$94.20K
-101.24%
YoY
|
-$7.600M
3.31%
YoY
|
-$7.357M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$90.25K
N/A
|
$0.00
-100.0%
YoY
|
$36.00K
-99.55%
YoY
|
$7.988M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$5.708M
-24.9%
YoY
|
-$7.600M
3.82%
YoY
|
-$7.321M
-191.65%
YoY
|
$7.988M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$7.108M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.796M
-24432.35%
YoY
|
-$19.71K
-99.68%
YoY
|
-$6.084M
18.13%
YoY
|
-$5.150M
-367.25%
YoY
|
$1.927M
-99.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.49M
-314.55%
YoY
|
$8.620M
-60.8%
YoY
|
$21.99M
-737.35%
YoY
|
-$3.450M
38.06%
YoY
|
-$2.499M
10765.22%
YoY
|
| Cash From Investing Activities |
-$5.708M
-24.9%
YoY
|
-$7.600M
3.82%
YoY
|
-$7.321M
-191.65%
YoY
|
$7.988M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$4.796M
-24432.35%
YoY
|
-$19.71K
-99.68%
YoY
|
-$6.084M
18.13%
YoY
|
-$5.150M
-367.25%
YoY
|
$1.927M
-99.36%
YoY
|
| Net Change In Cash |
-$19.41M
-2039.69%
YoY
|
$1.001M
-88.34%
YoY
|
$8.584M
-1502.59%
YoY
|
-$612.0K
6.99%
YoY
|
-$572.0K
-133.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.49M
-314.55%
YoY
|
$8.620M
-60.8%
YoY
|
$21.99M
-737.35%
YoY
|
-$3.450M
38.06%
YoY
|
-$2.499M
10765.22%
YoY
|
| Capital Expenditures |
$94.20K
-101.24%
YoY
|
-$7.600M
3.31%
YoY
|
-$7.357M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$18.59M
-214.6%
YoY
|
$16.22M
-44.73%
YoY
|
$29.35M
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q1 | 2019 Q4 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.672M
-9.56%
YoY
|
-$4.009M
345.58%
YoY
|
-$6.480M
63.91%
YoY
|
-$6.800M
47.61%
YoY
|
-$6.271M
87.89%
YoY
|
-$899.7K
-243.7%
YoY
|
-$3.953M
513.07%
YoY
|
-$4.607M
-317.93%
YoY
|
-$3.338M
218.47%
YoY
|
$626.1K
-142.71%
YoY
|
-$644.8K
-327.05%
YoY
|
$2.114M
-1547.83%
YoY
|
$284.0K
-75.07%
YoY
|
-$146.0K
-131.6%
YoY
|
$1.139M
98.43%
YoY
|
| Depreciation, Depletion And Amortization |
$1.900M
-10.11%
YoY
|
$1.978M
-7.67%
YoY
|
$1.999M
2.27%
YoY
|
$2.073M
4.5%
YoY
|
$2.114M
11.97%
YoY
|
$2.142M
17.74%
YoY
|
$1.954M
10.19%
YoY
|
$1.984M
-71.07%
YoY
|
$1.888M
N/A
|
$1.820M
N/A
|
$1.774M
N/A
|
$6.859M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.441M
-78.63%
YoY
|
-$3.607M
-34.67%
YoY
|
-$4.119M
-357.84%
YoY
|
-$2.113M
4.16%
YoY
|
-$6.741M
-15.38%
YoY
|
-$5.522M
-132.45%
YoY
|
$1.598M
-93.1%
YoY
|
-$2.028M
436.56%
YoY
|
-$7.967M
1417.53%
YoY
|
$17.02M
-6521.87%
YoY
|
$23.16M
-858.24%
YoY
|
-$265.0K
-33.08%
YoY
|
-$3.054M
303.43%
YoY
|
-$396.0K
-11.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$598.5K
-133.84%
YoY
|
$881.6K
-147.55%
YoY
|
$1.064M
-155.93%
YoY
|
-$1.111M
-38.36%
YoY
|
-$1.769M
-16.68%
YoY
|
-$1.854M
4.62%
YoY
|
-$1.903M
-74.13%
YoY
|
-$1.802M
N/A
|
-$2.123M
N/A
|
-$1.772M
N/A
|
-$7.357M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$250.0K
N/A
|
$0.00
N/A
|
$90.25K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$239.7M
-3101.31%
YoY
|
-$2.472M
N/A
|
$7.988M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$598.5K
-66.16%
YoY
|
-$631.6K
-65.93%
YoY
|
-$1.064M
-44.07%
YoY
|
-$1.021M
-43.37%
YoY
|
-$1.769M
-16.68%
YoY
|
-$1.854M
4.62%
YoY
|
-$1.903M
-99.23%
YoY
|
-$1.802M
-1048.39%
YoY
|
-$2.123M
-100.88%
YoY
|
-$1.772M
-28.31%
YoY
|
-$247.1M
-3193.41%
YoY
|
-$2.472M
N/A
|
$7.988M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$7.108M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$1.850M
N/A
|
$900.0K
N/A
|
$4.796M
-127990.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.750K
-100.0%
YoY
|
-$5.490K
N/A
|
-$5.310K
-100.0%
YoY
|
-$5.160K
-100.19%
YoY
|
$232.7M
-3628.77%
YoY
|
$2.738M
89.48%
YoY
|
-$6.595M
-1419.0%
YoY
|
$1.445M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.441M
-78.63%
YoY
|
-$3.607M
-34.67%
YoY
|
-$4.119M
-357.84%
YoY
|
-$2.113M
4.16%
YoY
|
-$6.741M
-15.38%
YoY
|
-$5.522M
-132.45%
YoY
|
$1.598M
-93.1%
YoY
|
-$2.028M
436.56%
YoY
|
-$7.967M
1417.53%
YoY
|
$17.02M
-6521.87%
YoY
|
$23.16M
-858.24%
YoY
|
-$265.0K
-33.08%
YoY
|
-$3.054M
303.43%
YoY
|
-$396.0K
-11.21%
YoY
|
| Cash From Investing Activities |
N/A
|
-$598.5K
-66.16%
YoY
|
-$631.6K
-65.93%
YoY
|
-$1.064M
-44.07%
YoY
|
-$1.021M
-43.37%
YoY
|
-$1.769M
-16.68%
YoY
|
-$1.854M
4.62%
YoY
|
-$1.903M
-99.23%
YoY
|
-$1.802M
-1048.39%
YoY
|
-$2.123M
-100.88%
YoY
|
-$1.772M
-28.31%
YoY
|
-$247.1M
-3193.41%
YoY
|
-$2.472M
N/A
|
$7.988M
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$1.850M
N/A
|
$900.0K
N/A
|
$4.796M
-127990.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.750K
-100.0%
YoY
|
-$5.490K
N/A
|
-$5.310K
-100.0%
YoY
|
-$5.160K
-100.19%
YoY
|
$232.7M
-3628.77%
YoY
|
$2.738M
89.48%
YoY
|
-$6.595M
-1419.0%
YoY
|
$1.445M
N/A
|
| Net Change In Cash |
N/A
|
-$189.4K
-97.77%
YoY
|
-$3.339M
-54.73%
YoY
|
-$387.7K
25.45%
YoY
|
-$3.133M
-18.32%
YoY
|
-$8.510M
-15.7%
YoY
|
-$7.376M
-148.4%
YoY
|
-$309.1K
-103.52%
YoY
|
-$3.836M
1940.22%
YoY
|
-$10.10M
168155.33%
YoY
|
$15.24M
1523953.0%
YoY
|
$8.777M
-628.41%
YoY
|
$1.000K
-99.9%
YoY
|
-$1.661M
546.3%
YoY
|
$1.049M
-335.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.441M
-78.63%
YoY
|
-$3.607M
-34.67%
YoY
|
-$4.119M
-357.84%
YoY
|
-$2.113M
4.16%
YoY
|
-$6.741M
-15.38%
YoY
|
-$5.522M
-132.45%
YoY
|
$1.598M
-93.1%
YoY
|
-$2.028M
436.56%
YoY
|
-$7.967M
1417.53%
YoY
|
$17.02M
-6521.87%
YoY
|
$23.16M
-858.24%
YoY
|
-$265.0K
-33.08%
YoY
|
-$3.054M
303.43%
YoY
|
-$396.0K
-11.21%
YoY
|
| Capital Expenditures |
N/A
|
$598.5K
-133.84%
YoY
|
$881.6K
-147.55%
YoY
|
$1.064M
-155.93%
YoY
|
-$1.111M
-38.36%
YoY
|
-$1.769M
-16.68%
YoY
|
-$1.854M
4.62%
YoY
|
-$1.903M
-74.13%
YoY
|
-$1.802M
N/A
|
-$2.123M
N/A
|
-$1.772M
N/A
|
-$7.357M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$2.039M
-58.99%
YoY
|
-$4.489M
22.4%
YoY
|
-$5.184M
-248.08%
YoY
|
-$1.002M
342.8%
YoY
|
-$4.973M
-14.91%
YoY
|
-$3.667M
-119.52%
YoY
|
$3.501M
-88.53%
YoY
|
-$226.2K
N/A
|
-$5.844M
N/A
|
$18.79M
N/A
|
$30.51M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...