|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$58.80M
-79.56%
YoY
|
-$287.7M
11408.0%
YoY
|
-$2.500M
-100.32%
YoY
|
$770.5M
5250.69%
YoY
|
$14.40M
-60.44%
YoY
|
| Depreciation, Depletion And Amortization |
$212.6M
9.87%
YoY
|
$193.5M
8.59%
YoY
|
$178.2M
5.26%
YoY
|
$169.3M
12.12%
YoY
|
$151.0M
13.19%
YoY
|
| Cash From Operating Activities |
$163.7M
21.17%
YoY
|
$135.1M
299.7%
YoY
|
$33.80M
-80.57%
YoY
|
$174.0M
-37.27%
YoY
|
$277.4M
4.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$215.8M
-19.75%
YoY
|
$268.9M
60.83%
YoY
|
$167.2M
-180.5%
YoY
|
-$207.7M
-11.28%
YoY
|
-$234.1M
-5.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$200.0K
100.0%
YoY
|
-$100.0K
-92.86%
YoY
|
-$1.400M
7.69%
YoY
|
-$1.300M
-750.0%
YoY
|
$200.0K
-84.62%
YoY
|
| Cash From Investing Activities |
-$215.6M
-19.79%
YoY
|
-$268.8M
62.12%
YoY
|
-$165.8M
-110.63%
YoY
|
$1.559B
-765.51%
YoY
|
-$234.3M
4.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.500M
-96.76%
YoY
|
$46.30M
138.66%
YoY
|
$19.40M
128.24%
YoY
|
$8.500M
750.0%
YoY
|
$1.000M
-37.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$67.30M
-46.63%
YoY
|
$126.1M
-517.55%
YoY
|
-$30.20M
-98.05%
YoY
|
-$1.553B
2902.9%
YoY
|
-$51.70M
50.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$163.7M
21.17%
YoY
|
$135.1M
299.7%
YoY
|
$33.80M
-80.57%
YoY
|
$174.0M
-37.27%
YoY
|
$277.4M
4.17%
YoY
|
| Cash From Investing Activities |
-$215.6M
-19.79%
YoY
|
-$268.8M
62.12%
YoY
|
-$165.8M
-110.63%
YoY
|
$1.559B
-765.51%
YoY
|
-$234.3M
4.55%
YoY
|
| Cash From Financing Activities |
$67.30M
-46.63%
YoY
|
$126.1M
-517.55%
YoY
|
-$30.20M
-98.05%
YoY
|
-$1.553B
2902.9%
YoY
|
-$51.70M
50.29%
YoY
|
| Net Change In Cash |
$15.40M
-302.63%
YoY
|
-$7.600M
-95.31%
YoY
|
-$162.2M
-189.71%
YoY
|
$180.8M
-2202.33%
YoY
|
-$8.600M
-210.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$163.7M
21.17%
YoY
|
$135.1M
299.7%
YoY
|
$33.80M
-80.57%
YoY
|
$174.0M
-37.27%
YoY
|
$277.4M
4.17%
YoY
|
| Capital Expenditures |
$215.8M
-19.75%
YoY
|
$268.9M
60.83%
YoY
|
$167.2M
-180.5%
YoY
|
-$207.7M
-11.28%
YoY
|
-$234.1M
-5.41%
YoY
|
| Free Cash Flow |
-$52.10M
-61.06%
YoY
|
-$133.8M
0.3%
YoY
|
-$133.4M
-134.95%
YoY
|
$381.7M
-25.38%
YoY
|
$511.5M
-0.45%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$35.70M
59.38%
YoY
|
-$17.80M
64.81%
YoY
|
-$13.90M
-7.33%
YoY
|
-$10.60M
-75.63%
YoY
|
-$22.40M
-78.56%
YoY
|
-$10.80M
-89.38%
YoY
|
-$15.00M
-60.53%
YoY
|
-$43.50M
242.52%
YoY
|
-$104.5M
-21000.0%
YoY
|
-$101.7M
-2642.5%
YoY
|
-$38.00M
-766.67%
YoY
|
-$12.70M
-105.51%
YoY
|
$500.0K
-99.9%
YoY
|
$4.000M
-67.74%
YoY
|
$5.700M
-40.63%
YoY
|
$230.6M
7338.71%
YoY
|
$517.9M
5654.44%
YoY
|
$12.40M
463.64%
YoY
|
$9.600M
9500.0%
YoY
|
| Depreciation, Depletion And Amortization |
$49.70M
-9.96%
YoY
|
$50.70M
-3.8%
YoY
|
$50.80M
-3.05%
YoY
|
$52.00M
0.39%
YoY
|
$55.20M
11.74%
YoY
|
$52.70M
12.85%
YoY
|
$52.40M
15.16%
YoY
|
$51.80M
14.1%
YoY
|
$49.40M
9.78%
YoY
|
$46.70M
6.38%
YoY
|
$45.50M
2.48%
YoY
|
$45.40M
4.85%
YoY
|
$45.00M
6.38%
YoY
|
$43.90M
3.54%
YoY
|
$44.40M
7.51%
YoY
|
$43.30M
-27.59%
YoY
|
$42.30M
10.73%
YoY
|
$42.40M
13.98%
YoY
|
$41.30M
-25.99%
YoY
|
| Cash From Operating Activities |
$39.00M
-15.58%
YoY
|
$36.10M
-32.4%
YoY
|
$16.70M
-49.7%
YoY
|
$30.90M
-30.87%
YoY
|
$46.20M
-6.1%
YoY
|
$53.40M
520.93%
YoY
|
$33.20M
1.84%
YoY
|
$44.70M
-4.08%
YoY
|
$49.20M
26.48%
YoY
|
$8.600M
-108.51%
YoY
|
$32.60M
-34.01%
YoY
|
$46.60M
-171.15%
YoY
|
$38.90M
-52.91%
YoY
|
-$101.1M
-227.49%
YoY
|
$49.40M
-36.34%
YoY
|
-$65.50M
-184.73%
YoY
|
$82.60M
13.46%
YoY
|
$79.30M
5.87%
YoY
|
$77.60M
48.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$52.50M
29.63%
YoY
|
$47.90M
-6.26%
YoY
|
$38.90M
-46.34%
YoY
|
$51.70M
-35.86%
YoY
|
$40.50M
-37.21%
YoY
|
$51.10M
-19.65%
YoY
|
$72.50M
20.43%
YoY
|
$80.60M
52.94%
YoY
|
$64.50M
-271.09%
YoY
|
$63.60M
-283.29%
YoY
|
$60.20M
-242.99%
YoY
|
$52.70M
-230.77%
YoY
|
-$37.70M
-27.36%
YoY
|
-$34.70M
-38.26%
YoY
|
-$42.10M
-29.01%
YoY
|
-$40.30M
-40.56%
YoY
|
-$51.90M
1.57%
YoY
|
-$56.20M
-1.75%
YoY
|
-$59.30M
2.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$300.0K
200.0%
YoY
|
$100.0K
0.0%
YoY
|
-$1.200M
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$100.0K
0.0%
YoY
|
N/A
|
-$100.0K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-83.33%
YoY
|
-$100.0K
-80.0%
YoY
|
$100.0K
-99.98%
YoY
|
$200.0K
-99.98%
YoY
|
$600.0K
20.0%
YoY
|
-$500.0K
25.0%
YoY
|
$653.2M
163200.0%
YoY
|
$1.113B
1112800.0%
YoY
|
$500.0K
25.0%
YoY
|
-$400.0K
-136.36%
YoY
|
| Cash From Investing Activities |
-$52.20M
29.21%
YoY
|
-$47.80M
-6.27%
YoY
|
-$37.70M
-48.0%
YoY
|
-$51.70M
-35.94%
YoY
|
-$40.40M
-37.36%
YoY
|
-$51.00M
-19.69%
YoY
|
-$72.50M
20.63%
YoY
|
-$80.70M
53.42%
YoY
|
-$64.50M
72.0%
YoY
|
-$63.50M
86.22%
YoY
|
-$60.10M
44.47%
YoY
|
-$52.60M
-108.58%
YoY
|
-$37.50M
-103.53%
YoY
|
-$34.10M
-38.78%
YoY
|
-$41.60M
-29.37%
YoY
|
$612.9M
-1009.35%
YoY
|
$1.061B
-2180.39%
YoY
|
-$55.70M
-1.94%
YoY
|
-$58.90M
-0.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.300M
-19.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.600M
842.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.300M
-187.76%
YoY
|
$14.70M
-1733.33%
YoY
|
$11.00M
-68.66%
YoY
|
$38.00M
3.26%
YoY
|
-$4.900M
-132.89%
YoY
|
-$900.0K
-101.59%
YoY
|
$35.10M
98.31%
YoY
|
$36.80M
-543.37%
YoY
|
$14.90M
-348.33%
YoY
|
$56.70M
-1112.5%
YoY
|
$17.70M
-271.84%
YoY
|
-$8.300M
-97.99%
YoY
|
-$6.000M
-99.46%
YoY
|
-$5.600M
-84.62%
YoY
|
-$10.30M
-306.0%
YoY
|
-$413.8M
1261.18%
YoY
|
-$1.107B
3785.26%
YoY
|
-$36.40M
137.91%
YoY
|
$5.000M
-77.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$39.00M
-15.58%
YoY
|
$36.10M
-32.4%
YoY
|
$16.70M
-49.7%
YoY
|
$30.90M
-30.87%
YoY
|
$46.20M
-6.1%
YoY
|
$53.40M
520.93%
YoY
|
$33.20M
1.84%
YoY
|
$44.70M
-4.08%
YoY
|
$49.20M
26.48%
YoY
|
$8.600M
-108.51%
YoY
|
$32.60M
-34.01%
YoY
|
$46.60M
-171.15%
YoY
|
$38.90M
-52.91%
YoY
|
-$101.1M
-227.49%
YoY
|
$49.40M
-36.34%
YoY
|
-$65.50M
-184.73%
YoY
|
$82.60M
13.46%
YoY
|
$79.30M
5.87%
YoY
|
$77.60M
48.09%
YoY
|
| Cash From Investing Activities |
-$52.20M
29.21%
YoY
|
-$47.80M
-6.27%
YoY
|
-$37.70M
-48.0%
YoY
|
-$51.70M
-35.94%
YoY
|
-$40.40M
-37.36%
YoY
|
-$51.00M
-19.69%
YoY
|
-$72.50M
20.63%
YoY
|
-$80.70M
53.42%
YoY
|
-$64.50M
72.0%
YoY
|
-$63.50M
86.22%
YoY
|
-$60.10M
44.47%
YoY
|
-$52.60M
-108.58%
YoY
|
-$37.50M
-103.53%
YoY
|
-$34.10M
-38.78%
YoY
|
-$41.60M
-29.37%
YoY
|
$612.9M
-1009.35%
YoY
|
$1.061B
-2180.39%
YoY
|
-$55.70M
-1.94%
YoY
|
-$58.90M
-0.34%
YoY
|
| Cash From Financing Activities |
$4.300M
-187.76%
YoY
|
$14.70M
-1733.33%
YoY
|
$11.00M
-68.66%
YoY
|
$38.00M
3.26%
YoY
|
-$4.900M
-132.89%
YoY
|
-$900.0K
-101.59%
YoY
|
$35.10M
98.31%
YoY
|
$36.80M
-543.37%
YoY
|
$14.90M
-348.33%
YoY
|
$56.70M
-1112.5%
YoY
|
$17.70M
-271.84%
YoY
|
-$8.300M
-97.99%
YoY
|
-$6.000M
-99.46%
YoY
|
-$5.600M
-84.62%
YoY
|
-$10.30M
-306.0%
YoY
|
-$413.8M
1261.18%
YoY
|
-$1.107B
3785.26%
YoY
|
-$36.40M
137.91%
YoY
|
$5.000M
-77.78%
YoY
|
| Net Change In Cash |
-$8.900M
-1088.89%
YoY
|
$3.000M
100.0%
YoY
|
-$10.00M
138.1%
YoY
|
$17.20M
2050.0%
YoY
|
$900.0K
-325.0%
YoY
|
$1.500M
-16.67%
YoY
|
-$4.200M
-57.14%
YoY
|
$800.0K
-105.59%
YoY
|
-$400.0K
-91.3%
YoY
|
$1.800M
-101.28%
YoY
|
-$9.800M
292.0%
YoY
|
-$14.30M
-110.7%
YoY
|
-$4.600M
-112.67%
YoY
|
-$140.8M
1000.0%
YoY
|
-$2.500M
-110.55%
YoY
|
$133.6M
-751.71%
YoY
|
$36.30M
-641.79%
YoY
|
-$12.80M
-557.14%
YoY
|
$23.70M
50.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$39.00M
-15.58%
YoY
|
$36.10M
-32.4%
YoY
|
$16.70M
-49.7%
YoY
|
$30.90M
-30.87%
YoY
|
$46.20M
-6.1%
YoY
|
$53.40M
520.93%
YoY
|
$33.20M
1.84%
YoY
|
$44.70M
-4.08%
YoY
|
$49.20M
26.48%
YoY
|
$8.600M
-108.51%
YoY
|
$32.60M
-34.01%
YoY
|
$46.60M
-171.15%
YoY
|
$38.90M
-52.91%
YoY
|
-$101.1M
-227.49%
YoY
|
$49.40M
-36.34%
YoY
|
-$65.50M
-184.73%
YoY
|
$82.60M
13.46%
YoY
|
$79.30M
5.87%
YoY
|
$77.60M
48.09%
YoY
|
| Capital Expenditures |
$52.50M
29.63%
YoY
|
$47.90M
-6.26%
YoY
|
$38.90M
-46.34%
YoY
|
$51.70M
-35.86%
YoY
|
$40.50M
-37.21%
YoY
|
$51.10M
-19.65%
YoY
|
$72.50M
20.43%
YoY
|
$80.60M
52.94%
YoY
|
$64.50M
-271.09%
YoY
|
$63.60M
-283.29%
YoY
|
$60.20M
-242.99%
YoY
|
$52.70M
-230.77%
YoY
|
-$37.70M
-27.36%
YoY
|
-$34.70M
-38.26%
YoY
|
-$42.10M
-29.01%
YoY
|
-$40.30M
-40.56%
YoY
|
-$51.90M
1.57%
YoY
|
-$56.20M
-1.75%
YoY
|
-$59.30M
2.24%
YoY
|
| Free Cash Flow |
-$13.50M
-336.84%
YoY
|
-$11.80M
-613.04%
YoY
|
-$22.20M
-43.51%
YoY
|
-$20.80M
-42.06%
YoY
|
$5.700M
-137.25%
YoY
|
$2.300M
-104.18%
YoY
|
-$39.30M
42.39%
YoY
|
-$35.90M
488.52%
YoY
|
-$15.30M
-119.97%
YoY
|
-$55.00M
-17.17%
YoY
|
-$27.60M
-130.16%
YoY
|
-$6.100M
-75.79%
YoY
|
$76.60M
-43.05%
YoY
|
-$66.40M
-149.0%
YoY
|
$91.50M
-33.16%
YoY
|
-$25.20M
-117.37%
YoY
|
$134.5M
8.56%
YoY
|
$135.5M
2.57%
YoY
|
$136.9M
24.0%
YoY
|
Loading...