|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$109.7M
24.1%
YoY
|
-$88.40M
91.34%
YoY
|
-$46.20M
-24.39%
YoY
|
-$61.10M
-49.98%
YoY
|
-$122.1M
-41.86%
YoY
|
| Depreciation, Depletion And Amortization |
$21.90M
-1.35%
YoY
|
$22.20M
-9.39%
YoY
|
$24.50M
-21.47%
YoY
|
$31.20M
-9.57%
YoY
|
$34.50M
28.54%
YoY
|
| Cash From Operating Activities |
-$91.60M
87.08%
YoY
|
-$48.96M
811.43%
YoY
|
-$5.372M
-67.38%
YoY
|
-$16.47M
-78.59%
YoY
|
-$76.90M
-49.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.641M
30.81%
YoY
|
$5.077M
-15.34%
YoY
|
$5.997M
14.89%
YoY
|
$5.220M
-65.25%
YoY
|
$15.02M
-112.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$250.0K
N/A
|
| Other Investing Activities |
$223.0K
-84.2%
YoY
|
$1.411M
541.36%
YoY
|
$220.0K
-70.27%
YoY
|
$740.0K
1.37%
YoY
|
$730.0K
-170.19%
YoY
|
| Cash From Investing Activities |
-$6.418M
75.07%
YoY
|
-$3.666M
-36.54%
YoY
|
-$5.777M
28.92%
YoY
|
-$4.481M
-68.64%
YoY
|
-$14.29M
-88.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$28.20M
33.37%
YoY
|
$21.14M
-35.67%
YoY
|
$32.87M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$30.63M
775.0%
YoY
|
$3.500M
-93.7%
YoY
|
$55.55M
92.22%
YoY
|
$28.90M
-30.23%
YoY
|
$41.42M
N/A
|
| Cash From Financing Activities |
$49.06M
-45.72%
YoY
|
$90.38M
756.87%
YoY
|
$10.55M
-135.26%
YoY
|
-$29.92M
-29.42%
YoY
|
-$42.39M
-110.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$91.60M
87.08%
YoY
|
-$48.96M
811.43%
YoY
|
-$5.372M
-67.38%
YoY
|
-$16.47M
-78.59%
YoY
|
-$76.90M
-49.54%
YoY
|
| Cash From Investing Activities |
-$6.418M
75.07%
YoY
|
-$3.666M
-36.54%
YoY
|
-$5.777M
28.92%
YoY
|
-$4.481M
-68.64%
YoY
|
-$14.29M
-88.59%
YoY
|
| Cash From Financing Activities |
$49.06M
-45.72%
YoY
|
$90.38M
756.87%
YoY
|
$10.55M
-135.26%
YoY
|
-$29.92M
-29.42%
YoY
|
-$42.39M
-110.02%
YoY
|
| Net Change In Cash |
-$48.94M
-229.63%
YoY
|
$37.76M
-6382.03%
YoY
|
-$601.0K
-98.82%
YoY
|
-$50.86M
-61.92%
YoY
|
-$133.6M
-12.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$91.60M
87.08%
YoY
|
-$48.96M
811.43%
YoY
|
-$5.372M
-67.38%
YoY
|
-$16.47M
-78.59%
YoY
|
-$76.90M
-49.54%
YoY
|
| Capital Expenditures |
$6.641M
30.81%
YoY
|
$5.077M
-15.34%
YoY
|
$5.997M
14.89%
YoY
|
$5.220M
-65.25%
YoY
|
$15.02M
-112.09%
YoY
|
| Free Cash Flow |
-$98.24M
81.8%
YoY
|
-$54.04M
375.32%
YoY
|
-$11.37M
-47.57%
YoY
|
-$21.69M
-76.41%
YoY
|
-$91.92M
226.43%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.29M
-60.04%
YoY
|
-$61.93M
167.83%
YoY
|
-$17.00M
-55.79%
YoY
|
-$22.41M
-15.23%
YoY
|
-$25.75M
-6.82%
YoY
|
-$23.12M
24.4%
YoY
|
-$38.45M
144.57%
YoY
|
-$26.44M
122.16%
YoY
|
-$27.64M
81.08%
YoY
|
-$18.59M
-1768.49%
YoY
|
-$15.72M
-21.96%
YoY
|
-$11.90M
-45.66%
YoY
|
-$15.26M
-41.74%
YoY
|
$1.114M
-114.38%
YoY
|
-$20.15M
281.9%
YoY
|
-$21.90M
-7.59%
YoY
|
-$26.20M
-22.73%
YoY
|
-$7.748M
-76.38%
YoY
|
-$5.275M
-83.36%
YoY
|
-$23.70M
-39.39%
YoY
|
| Depreciation, Depletion And Amortization |
$792.0K
-85.2%
YoY
|
$3.180M
-41.8%
YoY
|
$4.222M
-21.87%
YoY
|
$5.644M
3.29%
YoY
|
$5.350M
-2.85%
YoY
|
$5.464M
-2.64%
YoY
|
$5.404M
-3.84%
YoY
|
$5.464M
-4.14%
YoY
|
$5.507M
-6.2%
YoY
|
$5.612M
-9.12%
YoY
|
$5.620M
-16.78%
YoY
|
$5.700M
-17.63%
YoY
|
$5.871M
-19.61%
YoY
|
$6.175M
-26.24%
YoY
|
$6.753M
-21.48%
YoY
|
$6.920M
-21.63%
YoY
|
$7.303M
-15.08%
YoY
|
$8.372M
-3.66%
YoY
|
$8.600M
2.38%
YoY
|
$8.830M
3.88%
YoY
|
| Cash From Operating Activities |
N/A
|
-$5.157M
-71.85%
YoY
|
-$9.500M
-67.01%
YoY
|
-$23.44M
8.71%
YoY
|
-$21.02M
27.27%
YoY
|
-$18.32M
-1809.14%
YoY
|
-$28.80M
140.97%
YoY
|
-$21.57M
1533.79%
YoY
|
-$16.52M
131.99%
YoY
|
$1.072M
-93.16%
YoY
|
-$11.95M
-5.18%
YoY
|
-$1.320M
-87.89%
YoY
|
-$7.120M
-8.6%
YoY
|
$15.67M
-636.64%
YoY
|
-$12.60M
-345.21%
YoY
|
-$10.90M
-52.4%
YoY
|
-$7.790M
-49.42%
YoY
|
-$2.920M
-83.9%
YoY
|
$5.140M
-125.12%
YoY
|
-$22.90M
-22.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$954.0K
-157.33%
YoY
|
$1.278M
-3.26%
YoY
|
$1.933M
-294.66%
YoY
|
-$1.723M
60.28%
YoY
|
-$1.664M
32.17%
YoY
|
$1.321M
-24.34%
YoY
|
-$993.0K
-18.61%
YoY
|
-$1.075M
-44.59%
YoY
|
-$1.259M
2.36%
YoY
|
$1.746M
8.38%
YoY
|
-$1.220M
-7.58%
YoY
|
-$1.940M
79.63%
YoY
|
-$1.230M
12.84%
YoY
|
$1.611M
-193.12%
YoY
|
-$1.320M
-37.74%
YoY
|
-$1.080M
-66.77%
YoY
|
-$1.090M
-76.15%
YoY
|
-$1.730M
-65.94%
YoY
|
-$2.120M
-73.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$23.62M
42069.64%
YoY
|
$57.00K
3.64%
YoY
|
$57.00K
3.64%
YoY
|
$55.00K
1.85%
YoY
|
$56.00K
-95.53%
YoY
|
$55.00K
10.0%
YoY
|
$55.00K
10.0%
YoY
|
$54.00K
-10.0%
YoY
|
$1.252M
2404.0%
YoY
|
$50.00K
-16.67%
YoY
|
$50.00K
-86.11%
YoY
|
$60.00K
-76.92%
YoY
|
$50.00K
0.0%
YoY
|
$60.00K
-14.29%
YoY
|
$360.0K
-164.29%
YoY
|
$260.0K
-64.38%
YoY
|
$50.00K
N/A
|
$70.00K
-87.5%
YoY
|
-$560.0K
-61.64%
YoY
|
| Cash From Investing Activities |
N/A
|
$22.66M
-1509.27%
YoY
|
-$1.221M
-3.55%
YoY
|
-$1.876M
100.0%
YoY
|
-$1.668M
63.37%
YoY
|
-$1.608M
9358.82%
YoY
|
-$1.266M
-25.18%
YoY
|
-$938.0K
-19.83%
YoY
|
-$1.021M
-45.69%
YoY
|
-$17.00K
-98.56%
YoY
|
-$1.692M
9.02%
YoY
|
-$1.170M
21.87%
YoY
|
-$1.880M
129.27%
YoY
|
-$1.180M
14.56%
YoY
|
-$1.552M
-7.07%
YoY
|
-$960.0K
-64.04%
YoY
|
-$820.0K
-67.59%
YoY
|
-$1.030M
-77.46%
YoY
|
-$1.670M
-63.05%
YoY
|
-$2.670M
-72.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
$32.90M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$7.500M
757.14%
YoY
|
N/A
|
N/A
|
N/A
|
$875.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$875.0K
N/A
|
N/A
|
$10.80M
N/A
|
N/A
|
N/A
|
$28.90M
-30.19%
YoY
|
N/A
|
N/A
|
N/A
|
$41.40M
N/A
|
| Cash From Financing Activities |
N/A
|
-$19.07M
-206.13%
YoY
|
$8.817M
126.31%
YoY
|
$27.56M
-60.28%
YoY
|
-$360.0K
-119.66%
YoY
|
$17.97M
-10.93%
YoY
|
$3.896M
-490.77%
YoY
|
$69.38M
-688.96%
YoY
|
$1.831M
-91.66%
YoY
|
$20.17M
-50530.0%
YoY
|
-$997.0K
-343.77%
YoY
|
-$11.78M
-60.42%
YoY
|
$21.96M
-20063.64%
YoY
|
-$40.00K
-50.0%
YoY
|
$409.0K
1263.33%
YoY
|
-$29.76M
-29.79%
YoY
|
-$110.0K
N/A
|
-$80.00K
-500.0%
YoY
|
$30.00K
-250.0%
YoY
|
-$42.39M
47000.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$5.157M
-71.85%
YoY
|
-$9.500M
-67.01%
YoY
|
-$23.44M
8.71%
YoY
|
-$21.02M
27.27%
YoY
|
-$18.32M
-1809.14%
YoY
|
-$28.80M
140.97%
YoY
|
-$21.57M
1533.79%
YoY
|
-$16.52M
131.99%
YoY
|
$1.072M
-93.16%
YoY
|
-$11.95M
-5.18%
YoY
|
-$1.320M
-87.89%
YoY
|
-$7.120M
-8.6%
YoY
|
$15.67M
-636.64%
YoY
|
-$12.60M
-345.21%
YoY
|
-$10.90M
-52.4%
YoY
|
-$7.790M
-49.42%
YoY
|
-$2.920M
-83.9%
YoY
|
$5.140M
-125.12%
YoY
|
-$22.90M
-22.82%
YoY
|
| Cash From Investing Activities |
N/A
|
$22.66M
-1509.27%
YoY
|
-$1.221M
-3.55%
YoY
|
-$1.876M
100.0%
YoY
|
-$1.668M
63.37%
YoY
|
-$1.608M
9358.82%
YoY
|
-$1.266M
-25.18%
YoY
|
-$938.0K
-19.83%
YoY
|
-$1.021M
-45.69%
YoY
|
-$17.00K
-98.56%
YoY
|
-$1.692M
9.02%
YoY
|
-$1.170M
21.87%
YoY
|
-$1.880M
129.27%
YoY
|
-$1.180M
14.56%
YoY
|
-$1.552M
-7.07%
YoY
|
-$960.0K
-64.04%
YoY
|
-$820.0K
-67.59%
YoY
|
-$1.030M
-77.46%
YoY
|
-$1.670M
-63.05%
YoY
|
-$2.670M
-72.19%
YoY
|
| Cash From Financing Activities |
N/A
|
-$19.07M
-206.13%
YoY
|
$8.817M
126.31%
YoY
|
$27.56M
-60.28%
YoY
|
-$360.0K
-119.66%
YoY
|
$17.97M
-10.93%
YoY
|
$3.896M
-490.77%
YoY
|
$69.38M
-688.96%
YoY
|
$1.831M
-91.66%
YoY
|
$20.17M
-50530.0%
YoY
|
-$997.0K
-343.77%
YoY
|
-$11.78M
-60.42%
YoY
|
$21.96M
-20063.64%
YoY
|
-$40.00K
-50.0%
YoY
|
$409.0K
1263.33%
YoY
|
-$29.76M
-29.79%
YoY
|
-$110.0K
N/A
|
-$80.00K
-500.0%
YoY
|
$30.00K
-250.0%
YoY
|
-$42.39M
47000.0%
YoY
|
| Net Change In Cash |
N/A
|
-$1.565M
-20.28%
YoY
|
-$1.923M
-92.65%
YoY
|
$2.241M
-95.22%
YoY
|
-$23.05M
46.75%
YoY
|
-$1.963M
-109.25%
YoY
|
-$26.17M
78.74%
YoY
|
$46.88M
-428.49%
YoY
|
-$15.71M
-221.2%
YoY
|
$21.23M
46.9%
YoY
|
-$14.64M
6.5%
YoY
|
-$14.27M
-65.71%
YoY
|
$12.96M
-248.62%
YoY
|
$14.45M
-458.56%
YoY
|
-$13.75M
-492.77%
YoY
|
-$41.62M
-38.76%
YoY
|
-$8.720M
-51.37%
YoY
|
-$4.030M
-82.24%
YoY
|
$3.500M
-114.0%
YoY
|
-$67.96M
72.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$5.157M
-71.85%
YoY
|
-$9.500M
-67.01%
YoY
|
-$23.44M
8.71%
YoY
|
-$21.02M
27.27%
YoY
|
-$18.32M
-1809.14%
YoY
|
-$28.80M
140.97%
YoY
|
-$21.57M
1533.79%
YoY
|
-$16.52M
131.99%
YoY
|
$1.072M
-93.16%
YoY
|
-$11.95M
-5.18%
YoY
|
-$1.320M
-87.89%
YoY
|
-$7.120M
-8.6%
YoY
|
$15.67M
-636.64%
YoY
|
-$12.60M
-345.21%
YoY
|
-$10.90M
-52.4%
YoY
|
-$7.790M
-49.42%
YoY
|
-$2.920M
-83.9%
YoY
|
$5.140M
-125.12%
YoY
|
-$22.90M
-22.82%
YoY
|
| Capital Expenditures |
N/A
|
$954.0K
-157.33%
YoY
|
$1.278M
-3.26%
YoY
|
$1.933M
-294.66%
YoY
|
-$1.723M
60.28%
YoY
|
-$1.664M
32.17%
YoY
|
$1.321M
-24.34%
YoY
|
-$993.0K
-18.61%
YoY
|
-$1.075M
-44.59%
YoY
|
-$1.259M
2.36%
YoY
|
$1.746M
8.38%
YoY
|
-$1.220M
-7.58%
YoY
|
-$1.940M
79.63%
YoY
|
-$1.230M
12.84%
YoY
|
$1.611M
-193.12%
YoY
|
-$1.320M
-37.74%
YoY
|
-$1.080M
-66.77%
YoY
|
-$1.090M
-76.15%
YoY
|
-$1.730M
-65.94%
YoY
|
-$2.120M
-73.99%
YoY
|
| Free Cash Flow |
N/A
|
-$6.111M
-63.31%
YoY
|
-$10.78M
-64.22%
YoY
|
-$25.38M
23.35%
YoY
|
-$19.30M
24.98%
YoY
|
-$16.66M
-814.63%
YoY
|
-$30.12M
119.89%
YoY
|
-$20.57M
20473.0%
YoY
|
-$15.44M
198.13%
YoY
|
$2.331M
-86.21%
YoY
|
-$13.70M
-3.64%
YoY
|
-$100.0K
-98.96%
YoY
|
-$5.180M
-22.8%
YoY
|
$16.90M
-1023.5%
YoY
|
-$14.22M
-306.91%
YoY
|
-$9.580M
-53.9%
YoY
|
-$6.710M
-44.77%
YoY
|
-$1.830M
-86.51%
YoY
|
$6.870M
-144.67%
YoY
|
-$20.78M
-3.44%
YoY
|
Loading...