|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$14.18M
-258.81%
YoY
|
-$8.926M
-79.45%
YoY
|
-$43.43M
393.85%
YoY
|
-$8.794M
-16.25%
YoY
|
-$10.50M
39.22%
YoY
|
| Depreciation, Depletion And Amortization |
$42.16M
7.77%
YoY
|
$39.12M
10.2%
YoY
|
$35.50M
38.45%
YoY
|
$25.64M
7.72%
YoY
|
$23.81M
10.61%
YoY
|
| Cash From Operating Activities |
$154.1M
21.03%
YoY
|
$127.3M
221.73%
YoY
|
$39.57M
-35.79%
YoY
|
$61.62M
87.41%
YoY
|
$32.88M
4.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.09M
38.19%
YoY
|
$10.19M
5.65%
YoY
|
$9.648M
22.92%
YoY
|
$7.849M
28.82%
YoY
|
$6.093M
-36.93%
YoY
|
| Acquisitions |
$27.07M
736.53%
YoY
|
$3.236M
-97.59%
YoY
|
$134.5M
149.23%
YoY
|
$53.98M
31.58%
YoY
|
$41.03M
59.52%
YoY
|
| Other Investing Activities |
$4.974M
105.28%
YoY
|
$2.423M
-76.53%
YoY
|
$10.32M
3273.2%
YoY
|
$306.0K
-288.89%
YoY
|
-$162.0K
1057.14%
YoY
|
| Cash From Investing Activities |
-$46.13M
191.0%
YoY
|
-$15.85M
-89.74%
YoY
|
-$154.5M
147.29%
YoY
|
-$62.48M
27.28%
YoY
|
-$49.09M
36.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$4.256M
-78.35%
YoY
|
$19.66M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.035M
-118.63%
YoY
|
$37.77M
64.34%
YoY
|
$22.98M
-86.94%
YoY
|
$175.9M
463.03%
YoY
|
$31.25M
-83.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$154.1M
21.03%
YoY
|
$127.3M
221.73%
YoY
|
$39.57M
-35.79%
YoY
|
$61.62M
87.41%
YoY
|
$32.88M
4.74%
YoY
|
| Cash From Investing Activities |
-$46.13M
191.0%
YoY
|
-$15.85M
-89.74%
YoY
|
-$154.5M
147.29%
YoY
|
-$62.48M
27.28%
YoY
|
-$49.09M
36.98%
YoY
|
| Cash From Financing Activities |
-$7.035M
-118.63%
YoY
|
$37.77M
64.34%
YoY
|
$22.98M
-86.94%
YoY
|
$175.9M
463.03%
YoY
|
$31.25M
-83.72%
YoY
|
| Net Change In Cash |
$94.47M
-37.28%
YoY
|
$150.6M
-255.19%
YoY
|
-$97.05M
-156.27%
YoY
|
$172.5M
855.48%
YoY
|
$18.05M
-90.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$154.1M
21.03%
YoY
|
$127.3M
221.73%
YoY
|
$39.57M
-35.79%
YoY
|
$61.62M
87.41%
YoY
|
$32.88M
4.74%
YoY
|
| Capital Expenditures |
$14.09M
38.19%
YoY
|
$10.19M
5.65%
YoY
|
$9.648M
22.92%
YoY
|
$7.849M
28.82%
YoY
|
$6.093M
-36.93%
YoY
|
| Free Cash Flow |
$140.0M
19.54%
YoY
|
$117.1M
291.4%
YoY
|
$29.92M
-44.36%
YoY
|
$53.77M
100.73%
YoY
|
$26.79M
23.26%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$996.0K
-94.94%
YoY
|
$1.779M
-140.78%
YoY
|
-$5.147M
-76.9%
YoY
|
$16.55M
-944.67%
YoY
|
$19.68M
63.08%
YoY
|
-$4.362M
-86.88%
YoY
|
-$22.28M
-34.03%
YoY
|
-$1.959M
-116.99%
YoY
|
$12.07M
-963.64%
YoY
|
-$33.25M
310.01%
YoY
|
-$33.77M
147.46%
YoY
|
$11.53M
-19.72%
YoY
|
-$1.397M
-163.5%
YoY
|
-$8.109M
-4.66%
YoY
|
-$13.65M
33.5%
YoY
|
$14.36M
138.14%
YoY
|
$2.200M
-246.47%
YoY
|
-$8.505M
-46.64%
YoY
|
-$10.22M
227.66%
YoY
|
$6.030M
-53.68%
YoY
|
| Depreciation, Depletion And Amortization |
$11.04M
12.42%
YoY
|
$11.56M
18.19%
YoY
|
$9.938M
2.05%
YoY
|
$9.619M
-1.34%
YoY
|
$9.824M
-13.92%
YoY
|
$9.783M
18.25%
YoY
|
$9.738M
19.73%
YoY
|
$9.750M
26.85%
YoY
|
$11.41M
81.46%
YoY
|
$8.273M
33.98%
YoY
|
$8.133M
25.24%
YoY
|
$7.686M
14.96%
YoY
|
$6.289M
-8.72%
YoY
|
$6.175M
9.82%
YoY
|
$6.494M
15.28%
YoY
|
$6.686M
18.13%
YoY
|
$6.890M
21.3%
YoY
|
$5.623M
4.75%
YoY
|
$5.633M
6.81%
YoY
|
$5.660M
8.97%
YoY
|
| Cash From Operating Activities |
$37.53M
73.69%
YoY
|
$14.55M
-11.84%
YoY
|
$28.56M
-4.91%
YoY
|
$73.45M
24.07%
YoY
|
$21.61M
65.75%
YoY
|
$16.50M
94.28%
YoY
|
$30.03M
145.04%
YoY
|
$59.20M
923.14%
YoY
|
$13.04M
116.22%
YoY
|
$8.493M
873.97%
YoY
|
$12.26M
-32.49%
YoY
|
$5.786M
-84.18%
YoY
|
$6.029M
9.62%
YoY
|
$872.0K
-114.49%
YoY
|
$18.15M
238.66%
YoY
|
$36.57M
30.44%
YoY
|
$5.500M
298.55%
YoY
|
-$6.020M
223.66%
YoY
|
$5.360M
-18.17%
YoY
|
$28.04M
10.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.347M
89.58%
YoY
|
$4.735M
178.53%
YoY
|
$2.238M
-49.79%
YoY
|
$2.766M
60.16%
YoY
|
$2.293M
-21.66%
YoY
|
$1.700M
-152.08%
YoY
|
$4.457M
-451.78%
YoY
|
$1.727M
-21.14%
YoY
|
$2.927M
-381.98%
YoY
|
-$3.264M
129.86%
YoY
|
-$1.267M
-46.2%
YoY
|
$2.190M
-27.94%
YoY
|
-$1.038M
-72.61%
YoY
|
-$1.420M
-4.05%
YoY
|
-$2.355M
167.61%
YoY
|
$3.039M
84.85%
YoY
|
-$3.790M
146.1%
YoY
|
-$1.480M
-6.33%
YoY
|
-$880.0K
-57.69%
YoY
|
$1.644M
-64.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$12.97M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.433M
-3595.12%
YoY
|
-$16.53M
372.37%
YoY
|
-$14.08M
1733.33%
YoY
|
-$2.000K
-100.14%
YoY
|
$41.00K
-109.98%
YoY
|
-$3.500M
-96.71%
YoY
|
-$768.0K
-96.89%
YoY
|
$1.405M
-110.55%
YoY
|
-$411.0K
-99.15%
YoY
|
-$106.5M
1764.3%
YoY
|
-$24.67M
-98772.0%
YoY
|
-$13.31M
-19679.41%
YoY
|
-$48.53M
455.3%
YoY
|
-$5.711M
-80.96%
YoY
|
$25.00K
-101.14%
YoY
|
$68.00K
-209.68%
YoY
|
-$8.740M
-65.07%
YoY
|
-$30.00M
N/A
|
-$2.190M
217.39%
YoY
|
-$62.00K
3000.0%
YoY
|
| Cash From Investing Activities |
-$5.780M
156.66%
YoY
|
-$21.27M
309.0%
YoY
|
-$16.32M
212.31%
YoY
|
-$2.764M
-11.75%
YoY
|
-$2.252M
-32.53%
YoY
|
-$5.200M
-95.26%
YoY
|
-$5.225M
-79.85%
YoY
|
-$3.132M
-79.8%
YoY
|
-$3.338M
-93.27%
YoY
|
-$109.7M
1438.83%
YoY
|
-$25.94M
1013.09%
YoY
|
-$15.50M
349.26%
YoY
|
-$49.57M
295.93%
YoY
|
-$7.131M
-77.35%
YoY
|
-$2.330M
-24.1%
YoY
|
-$3.451M
71.27%
YoY
|
-$12.52M
-52.84%
YoY
|
-$31.48M
1879.87%
YoY
|
-$3.070M
10.83%
YoY
|
-$2.015M
-59.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.63M
210.8%
YoY
|
$4.256M
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.387M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.86M
86.91%
YoY
|
$9.243M
131.08%
YoY
|
-$62.17M
-499.9%
YoY
|
$22.03M
303.7%
YoY
|
$12.77M
-204.89%
YoY
|
$4.000M
23.69%
YoY
|
$15.55M
-47.14%
YoY
|
$5.456M
117.46%
YoY
|
-$12.17M
-650.23%
YoY
|
$3.234M
-98.41%
YoY
|
$29.41M
5566.47%
YoY
|
$2.509M
-108.41%
YoY
|
$2.212M
295.0%
YoY
|
$203.1M
567.51%
YoY
|
$519.0K
173.16%
YoY
|
-$29.84M
-39357.89%
YoY
|
$560.0K
-1500.0%
YoY
|
$30.42M
-17000.0%
YoY
|
$190.0K
-99.91%
YoY
|
$76.00K
-100.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$37.53M
73.69%
YoY
|
$14.55M
-11.84%
YoY
|
$28.56M
-4.91%
YoY
|
$73.45M
24.07%
YoY
|
$21.61M
65.75%
YoY
|
$16.50M
94.28%
YoY
|
$30.03M
145.04%
YoY
|
$59.20M
923.14%
YoY
|
$13.04M
116.22%
YoY
|
$8.493M
873.97%
YoY
|
$12.26M
-32.49%
YoY
|
$5.786M
-84.18%
YoY
|
$6.029M
9.62%
YoY
|
$872.0K
-114.49%
YoY
|
$18.15M
238.66%
YoY
|
$36.57M
30.44%
YoY
|
$5.500M
298.55%
YoY
|
-$6.020M
223.66%
YoY
|
$5.360M
-18.17%
YoY
|
$28.04M
10.75%
YoY
|
| Cash From Investing Activities |
-$5.780M
156.66%
YoY
|
-$21.27M
309.0%
YoY
|
-$16.32M
212.31%
YoY
|
-$2.764M
-11.75%
YoY
|
-$2.252M
-32.53%
YoY
|
-$5.200M
-95.26%
YoY
|
-$5.225M
-79.85%
YoY
|
-$3.132M
-79.8%
YoY
|
-$3.338M
-93.27%
YoY
|
-$109.7M
1438.83%
YoY
|
-$25.94M
1013.09%
YoY
|
-$15.50M
349.26%
YoY
|
-$49.57M
295.93%
YoY
|
-$7.131M
-77.35%
YoY
|
-$2.330M
-24.1%
YoY
|
-$3.451M
71.27%
YoY
|
-$12.52M
-52.84%
YoY
|
-$31.48M
1879.87%
YoY
|
-$3.070M
10.83%
YoY
|
-$2.015M
-59.09%
YoY
|
| Cash From Financing Activities |
$23.86M
86.91%
YoY
|
$9.243M
131.08%
YoY
|
-$62.17M
-499.9%
YoY
|
$22.03M
303.7%
YoY
|
$12.77M
-204.89%
YoY
|
$4.000M
23.69%
YoY
|
$15.55M
-47.14%
YoY
|
$5.456M
117.46%
YoY
|
-$12.17M
-650.23%
YoY
|
$3.234M
-98.41%
YoY
|
$29.41M
5566.47%
YoY
|
$2.509M
-108.41%
YoY
|
$2.212M
295.0%
YoY
|
$203.1M
567.51%
YoY
|
$519.0K
173.16%
YoY
|
-$29.84M
-39357.89%
YoY
|
$560.0K
-1500.0%
YoY
|
$30.42M
-17000.0%
YoY
|
$190.0K
-99.91%
YoY
|
$76.00K
-100.48%
YoY
|
| Net Change In Cash |
$55.61M
73.13%
YoY
|
$2.522M
-83.52%
YoY
|
-$49.93M
-223.73%
YoY
|
$90.12M
45.58%
YoY
|
$32.12M
-1398.87%
YoY
|
$15.30M
-115.61%
YoY
|
$40.35M
156.53%
YoY
|
$61.90M
-958.68%
YoY
|
-$2.473M
-94.02%
YoY
|
-$98.01M
-149.8%
YoY
|
$15.73M
-3.75%
YoY
|
-$7.209M
-469.12%
YoY
|
-$41.33M
539.78%
YoY
|
$196.8M
-2879.62%
YoY
|
$16.34M
558.91%
YoY
|
$1.953M
-91.86%
YoY
|
-$6.460M
-74.38%
YoY
|
-$7.080M
95.04%
YoY
|
$2.480M
-98.83%
YoY
|
$23.98M
439.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.53M
73.69%
YoY
|
$14.55M
-11.84%
YoY
|
$28.56M
-4.91%
YoY
|
$73.45M
24.07%
YoY
|
$21.61M
65.75%
YoY
|
$16.50M
94.28%
YoY
|
$30.03M
145.04%
YoY
|
$59.20M
923.14%
YoY
|
$13.04M
116.22%
YoY
|
$8.493M
873.97%
YoY
|
$12.26M
-32.49%
YoY
|
$5.786M
-84.18%
YoY
|
$6.029M
9.62%
YoY
|
$872.0K
-114.49%
YoY
|
$18.15M
238.66%
YoY
|
$36.57M
30.44%
YoY
|
$5.500M
298.55%
YoY
|
-$6.020M
223.66%
YoY
|
$5.360M
-18.17%
YoY
|
$28.04M
10.75%
YoY
|
| Capital Expenditures |
$4.347M
89.58%
YoY
|
$4.735M
178.53%
YoY
|
$2.238M
-49.79%
YoY
|
$2.766M
60.16%
YoY
|
$2.293M
-21.66%
YoY
|
$1.700M
-152.08%
YoY
|
$4.457M
-451.78%
YoY
|
$1.727M
-21.14%
YoY
|
$2.927M
-381.98%
YoY
|
-$3.264M
129.86%
YoY
|
-$1.267M
-46.2%
YoY
|
$2.190M
-27.94%
YoY
|
-$1.038M
-72.61%
YoY
|
-$1.420M
-4.05%
YoY
|
-$2.355M
167.61%
YoY
|
$3.039M
84.85%
YoY
|
-$3.790M
146.1%
YoY
|
-$1.480M
-6.33%
YoY
|
-$880.0K
-57.69%
YoY
|
$1.644M
-64.13%
YoY
|
| Free Cash Flow |
$33.18M
71.81%
YoY
|
$9.812M
-33.7%
YoY
|
$26.32M
2.92%
YoY
|
$70.68M
22.99%
YoY
|
$19.31M
91.06%
YoY
|
$14.80M
25.88%
YoY
|
$25.57M
89.12%
YoY
|
$57.47M
1498.22%
YoY
|
$10.11M
43.05%
YoY
|
$11.76M
412.96%
YoY
|
$13.52M
-34.06%
YoY
|
$3.596M
-89.28%
YoY
|
$7.067M
-23.93%
YoY
|
$2.292M
-150.48%
YoY
|
$20.51M
228.64%
YoY
|
$33.53M
27.05%
YoY
|
$9.290M
218.15%
YoY
|
-$4.540M
1521.43%
YoY
|
$6.240M
-27.69%
YoY
|
$26.39M
27.3%
YoY
|
Loading...