|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.16M
70.86%
YoY
|
$7.700M
-62.29%
YoY
|
$20.42M
-77.34%
YoY
|
$90.13M
19.34%
YoY
|
$75.52M
413.34%
YoY
|
| Depreciation, Depletion And Amortization |
$105.0K
0.96%
YoY
|
$104.0K
38.67%
YoY
|
$75.00K
-99.6%
YoY
|
$18.54M
N/A
|
N/A
|
| Cash From Operating Activities |
$42.99M
56.69%
YoY
|
$27.43M
-50.33%
YoY
|
$55.23M
-29.09%
YoY
|
$77.89M
-3.6%
YoY
|
$80.79M
57.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$1.272M
-9185.71%
YoY
|
$14.00K
-97.64%
YoY
|
$592.0K
-134.06%
YoY
|
-$1.738M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$124.1M
-145.15%
YoY
|
-$274.8M
N/A
|
| Cash From Investing Activities |
-$1.272M
-47.68%
YoY
|
-$2.431M
-89.59%
YoY
|
-$23.35M
-119.09%
YoY
|
$122.3M
47.28%
YoY
|
$83.05M
-1678.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$16.80M
24.44%
YoY
|
$13.50M
-22.86%
YoY
|
$17.50M
-60.23%
YoY
|
$44.00M
4300.0%
YoY
|
$1.000M
N/A
|
| Cash From Financing Activities |
-$41.67M
67.87%
YoY
|
-$24.82M
-32.27%
YoY
|
-$36.65M
-81.98%
YoY
|
-$203.4M
26.02%
YoY
|
-$161.4M
-30451043.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$42.99M
56.69%
YoY
|
$27.43M
-50.33%
YoY
|
$55.23M
-29.09%
YoY
|
$77.89M
-3.6%
YoY
|
$80.79M
57.55%
YoY
|
| Cash From Investing Activities |
-$1.272M
-47.68%
YoY
|
-$2.431M
-89.59%
YoY
|
-$23.35M
-119.09%
YoY
|
$122.3M
47.28%
YoY
|
$83.05M
-1678.86%
YoY
|
| Cash From Financing Activities |
-$41.67M
67.87%
YoY
|
-$24.82M
-32.27%
YoY
|
-$36.65M
-81.98%
YoY
|
-$203.4M
26.02%
YoY
|
-$161.4M
-30451043.4%
YoY
|
| Net Change In Cash |
$44.00K
-75.69%
YoY
|
$181.0K
-103.79%
YoY
|
-$4.774M
50.13%
YoY
|
-$3.180M
-229.85%
YoY
|
$2.449M
-94.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.99M
56.69%
YoY
|
$27.43M
-50.33%
YoY
|
$55.23M
-29.09%
YoY
|
$77.89M
-3.6%
YoY
|
$80.79M
57.55%
YoY
|
| Capital Expenditures |
-$1.272M
-9185.71%
YoY
|
$14.00K
-97.64%
YoY
|
$592.0K
-134.06%
YoY
|
-$1.738M
N/A
|
N/A
|
| Free Cash Flow |
$44.26M
61.4%
YoY
|
$27.42M
-49.81%
YoY
|
$54.64M
-31.38%
YoY
|
$79.62M
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q1 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.139M
57.35%
YoY
|
$6.160M
69.14%
YoY
|
-$1.129M
-19.76%
YoY
|
$5.113M
-471.85%
YoY
|
$5.808M
272.31%
YoY
|
$3.642M
-1089.67%
YoY
|
-$1.407M
-117.85%
YoY
|
-$1.375M
-159.06%
YoY
|
$7.883M
46.47%
YoY
|
$5.382M
-90.01%
YoY
|
| Depreciation, Depletion And Amortization |
$32.01M
721.48%
YoY
|
$35.27M
770.67%
YoY
|
$26.00K
0.0%
YoY
|
$4.178M
N/A
|
$3.896M
N/A
|
$4.051M
N/A
|
$26.00K
0.0%
YoY
|
N/A
|
$26.00K
N/A
|
N/A
|
| Cash From Operating Activities |
$82.64M
501.05%
YoY
|
$73.58M
430.94%
YoY
|
$14.85M
147.1%
YoY
|
$9.366M
N/A
|
$13.75M
N/A
|
$13.86M
N/A
|
$6.011M
-43.6%
YoY
|
N/A
|
$10.66M
-33.08%
YoY
|
$15.93M
-12.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$201.4M
108768.11%
YoY
|
-$357.5M
32786.38%
YoY
|
N/A
|
$0.00
N/A
|
-$185.0K
N/A
|
-$1.087M
N/A
|
N/A
|
N/A
|
$14.00K
-93.17%
YoY
|
$205.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$22.43M
N/A
|
-$33.17M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$179.0M
96644.86%
YoY
|
-$390.6M
35838.18%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$185.0K
N/A
|
-$1.087M
N/A
|
N/A
|
N/A
|
-$2.115M
-78.66%
YoY
|
-$9.910M
-108.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$5.000M
51.52%
YoY
|
N/A
|
N/A
|
N/A
|
$3.300M
-54.48%
YoY
|
N/A
|
$7.250M
11.54%
YoY
|
$6.500M
-75.93%
YoY
|
| Cash From Financing Activities |
$91.53M
-801.85%
YoY
|
$320.2M
-2628.68%
YoY
|
-$14.70M
153.1%
YoY
|
-$10.16M
N/A
|
-$13.04M
N/A
|
-$12.66M
N/A
|
-$5.808M
-34.72%
YoY
|
N/A
|
-$8.897M
-13.16%
YoY
|
-$10.25M
-92.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$82.64M
501.05%
YoY
|
$73.58M
430.94%
YoY
|
$14.85M
147.1%
YoY
|
$9.366M
N/A
|
$13.75M
N/A
|
$13.86M
N/A
|
$6.011M
-43.6%
YoY
|
N/A
|
$10.66M
-33.08%
YoY
|
$15.93M
-12.24%
YoY
|
| Cash From Investing Activities |
-$179.0M
96644.86%
YoY
|
-$390.6M
35838.18%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$185.0K
N/A
|
-$1.087M
N/A
|
N/A
|
N/A
|
-$2.115M
-78.66%
YoY
|
-$9.910M
-108.2%
YoY
|
| Cash From Financing Activities |
$91.53M
-801.85%
YoY
|
$320.2M
-2628.68%
YoY
|
-$14.70M
153.1%
YoY
|
-$10.16M
N/A
|
-$13.04M
N/A
|
-$12.66M
N/A
|
-$5.808M
-34.72%
YoY
|
N/A
|
-$8.897M
-13.16%
YoY
|
-$10.25M
-92.38%
YoY
|
| Net Change In Cash |
-$4.806M
-1017.18%
YoY
|
$3.086M
2705.45%
YoY
|
$153.0K
-24.63%
YoY
|
-$793.0K
N/A
|
$524.0K
N/A
|
$110.0K
N/A
|
$203.0K
-157.34%
YoY
|
N/A
|
-$354.0K
-91.63%
YoY
|
-$4.229M
-196.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$82.64M
501.05%
YoY
|
$73.58M
430.94%
YoY
|
$14.85M
147.1%
YoY
|
$9.366M
N/A
|
$13.75M
N/A
|
$13.86M
N/A
|
$6.011M
-43.6%
YoY
|
N/A
|
$10.66M
-33.08%
YoY
|
$15.93M
-12.24%
YoY
|
| Capital Expenditures |
-$201.4M
108768.11%
YoY
|
-$357.5M
32786.38%
YoY
|
N/A
|
$0.00
N/A
|
-$185.0K
N/A
|
-$1.087M
N/A
|
N/A
|
N/A
|
$14.00K
-93.17%
YoY
|
$205.0K
N/A
|
| Free Cash Flow |
$284.0M
1938.39%
YoY
|
$431.1M
2784.26%
YoY
|
N/A
|
$9.366M
N/A
|
$13.94M
N/A
|
$14.95M
N/A
|
N/A
|
N/A
|
$10.64M
-32.29%
YoY
|
$15.72M
N/A
|
Loading...