|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.279M
-38.99%
YoY
|
$8.653M
-616.29%
YoY
|
-$1.676M
-83.41%
YoY
|
-$10.11M
-31.31%
YoY
|
-$14.71M
-63.4%
YoY
|
| Depreciation, Depletion And Amortization |
$84.14M
0.9%
YoY
|
$83.39M
-2.95%
YoY
|
$85.92M
-6.66%
YoY
|
$92.06M
5.59%
YoY
|
$87.18M
17.66%
YoY
|
| Cash From Operating Activities |
$163.1M
57.41%
YoY
|
$103.6M
-10.71%
YoY
|
$116.0M
316.01%
YoY
|
$27.89M
-86.19%
YoY
|
$202.0M
2363.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$59.83M
-206.94%
YoY
|
-$55.95M
104.93%
YoY
|
-$27.30M
-39.06%
YoY
|
-$44.80M
-35.54%
YoY
|
-$69.50M
17.2%
YoY
|
| Acquisitions |
$192.3M
922.46%
YoY
|
$18.81M
N/A
|
N/A
|
$38.83M
-30.9%
YoY
|
$56.19M
N/A
|
| Other Investing Activities |
-$192.3M
925.19%
YoY
|
-$18.76M
-1543.0%
YoY
|
$1.300M
-104.09%
YoY
|
-$31.80M
-43.32%
YoY
|
-$56.10M
-4775.0%
YoY
|
| Cash From Investing Activities |
-$252.1M
237.52%
YoY
|
-$74.70M
187.69%
YoY
|
-$25.97M
-66.12%
YoY
|
-$76.64M
-38.96%
YoY
|
-$125.6M
116.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$104.5M
-85.66%
YoY
|
$728.8M
141.44%
YoY
|
$301.8M
-46.08%
YoY
|
$559.8M
-34.41%
YoY
|
$853.5M
N/A
|
| Cash From Financing Activities |
$43.84M
-279.79%
YoY
|
-$24.38M
-349.74%
YoY
|
$9.763M
149.06%
YoY
|
$3.920M
-95.14%
YoY
|
$80.64M
109.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$163.1M
57.41%
YoY
|
$103.6M
-10.71%
YoY
|
$116.0M
316.01%
YoY
|
$27.89M
-86.19%
YoY
|
$202.0M
2363.39%
YoY
|
| Cash From Investing Activities |
-$252.1M
237.52%
YoY
|
-$74.70M
187.69%
YoY
|
-$25.97M
-66.12%
YoY
|
-$76.64M
-38.96%
YoY
|
-$125.6M
116.12%
YoY
|
| Cash From Financing Activities |
$43.84M
-279.79%
YoY
|
-$24.38M
-349.74%
YoY
|
$9.763M
149.06%
YoY
|
$3.920M
-95.14%
YoY
|
$80.64M
109.46%
YoY
|
| Net Change In Cash |
-$53.40M
573.89%
YoY
|
-$7.924M
-106.92%
YoY
|
$114.5M
-345.56%
YoY
|
-$46.61M
-132.02%
YoY
|
$145.6M
-1376.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$163.1M
57.41%
YoY
|
$103.6M
-10.71%
YoY
|
$116.0M
316.01%
YoY
|
$27.89M
-86.19%
YoY
|
$202.0M
2363.39%
YoY
|
| Capital Expenditures |
$59.83M
-206.94%
YoY
|
-$55.95M
104.93%
YoY
|
-$27.30M
-39.06%
YoY
|
-$44.80M
-35.54%
YoY
|
-$69.50M
17.2%
YoY
|
| Free Cash Flow |
$103.2M
-35.29%
YoY
|
$159.5M
11.32%
YoY
|
$143.3M
97.17%
YoY
|
$72.69M
-73.23%
YoY
|
$271.5M
302.22%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.578M
-218.54%
YoY
|
$206.0K
-91.66%
YoY
|
$4.353M
37.62%
YoY
|
$2.583M
-406.77%
YoY
|
$3.862M
251.09%
YoY
|
$2.470M
-57.7%
YoY
|
$3.163M
-183.88%
YoY
|
-$842.0K
-82.49%
YoY
|
$1.100M
-132.35%
YoY
|
$5.839M
-416.65%
YoY
|
-$3.771M
-914.47%
YoY
|
-$4.808M
-9.11%
YoY
|
-$3.400M
-15.0%
YoY
|
-$1.844M
-93.27%
YoY
|
$463.0K
-97.23%
YoY
|
-$5.290M
N/A
|
-$4.000M
2.56%
YoY
|
-$27.40M
122.76%
YoY
|
$16.70M
-275.79%
YoY
|
$0.00
-100.0%
YoY
|
| Depreciation, Depletion And Amortization |
$23.69M
19.48%
YoY
|
$7.700M
-19.79%
YoY
|
$8.100M
-18.18%
YoY
|
$20.51M
-1.98%
YoY
|
$19.83M
-9.05%
YoY
|
$9.600M
-3.03%
YoY
|
$9.900M
1.02%
YoY
|
$20.93M
-2.32%
YoY
|
$21.80M
-8.02%
YoY
|
$9.900M
-1.0%
YoY
|
$9.800M
-13.27%
YoY
|
$21.42M
-5.81%
YoY
|
$23.70M
-8.49%
YoY
|
$10.00M
-51.22%
YoY
|
$11.30M
-45.93%
YoY
|
$22.75M
14.3%
YoY
|
$25.90M
39.25%
YoY
|
$20.50M
3.54%
YoY
|
$20.90M
12.37%
YoY
|
$19.90M
16.37%
YoY
|
| Cash From Operating Activities |
$37.63M
19.31%
YoY
|
$29.86M
-50.62%
YoY
|
$62.72M
-1125.89%
YoY
|
$32.85M
85.46%
YoY
|
$31.54M
-34.29%
YoY
|
$60.47M
98.26%
YoY
|
-$6.114M
-109.52%
YoY
|
$17.72M
-166.45%
YoY
|
$48.00M
-5433.33%
YoY
|
$30.50M
-66.45%
YoY
|
$64.20M
11.65%
YoY
|
-$26.66M
-77.71%
YoY
|
-$900.0K
-100.66%
YoY
|
$90.90M
77.54%
YoY
|
$57.50M
257.14%
YoY
|
-$119.6M
11861.3%
YoY
|
$135.7M
2460.38%
YoY
|
$51.20M
52.38%
YoY
|
$16.10M
143.94%
YoY
|
-$1.000M
-97.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.80M
-163.93%
YoY
|
-$13.33M
61.78%
YoY
|
-$21.06M
82.18%
YoY
|
-$10.64M
-18.15%
YoY
|
-$23.15M
141.09%
YoY
|
-$8.241M
35.1%
YoY
|
-$11.56M
145.94%
YoY
|
-$13.00M
88.41%
YoY
|
-$9.600M
-37.66%
YoY
|
-$6.100M
-47.41%
YoY
|
-$4.700M
-51.04%
YoY
|
-$6.900M
-15.85%
YoY
|
-$15.40M
45.28%
YoY
|
-$11.60M
-33.71%
YoY
|
-$9.600M
-67.89%
YoY
|
-$8.200M
-28.7%
YoY
|
-$10.60M
-48.04%
YoY
|
-$17.50M
41.13%
YoY
|
-$29.90M
66.11%
YoY
|
-$11.50M
35.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.030M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$187.1M
-9353150.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.254M
-62.53%
YoY
|
$0.00
N/A
|
$2.000K
-98.0%
YoY
|
-$4.739M
-494.92%
YoY
|
-$14.02M
N/A
|
$0.00
N/A
|
$100.0K
0.0%
YoY
|
$1.200M
-103.44%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-101.32%
YoY
|
-$34.90M
0.87%
YoY
|
$4.600M
-133.09%
YoY
|
-$1.600M
N/A
|
-$7.600M
N/A
|
-$34.60M
17200.0%
YoY
|
-$13.90M
13800.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$201.9M
772.22%
YoY
|
-$13.33M
2.71%
YoY
|
-$26.31M
2.86%
YoY
|
-$10.64M
-17.85%
YoY
|
-$23.14M
146.2%
YoY
|
-$12.98M
159.6%
YoY
|
-$25.58M
444.28%
YoY
|
-$12.95M
88.89%
YoY
|
-$9.400M
-38.56%
YoY
|
-$5.000M
-89.27%
YoY
|
-$4.700M
-4.08%
YoY
|
-$6.857M
-29.98%
YoY
|
-$15.30M
-16.39%
YoY
|
-$46.60M
-10.38%
YoY
|
-$4.900M
-88.81%
YoY
|
-$9.793M
-14.84%
YoY
|
-$18.30M
-10.29%
YoY
|
-$52.00M
312.7%
YoY
|
-$43.80M
141.99%
YoY
|
-$11.50M
64.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$3.675M
123.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.648M
-99.07%
YoY
|
N/A
|
N/A
|
N/A
|
$176.4M
49.87%
YoY
|
N/A
|
N/A
|
N/A
|
$117.7M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$63.26M
-659.88%
YoY
|
-$8.482M
278.66%
YoY
|
-$2.257M
-215.39%
YoY
|
-$8.679M
-32.39%
YoY
|
-$11.30M
29.86%
YoY
|
-$2.240M
-95.58%
YoY
|
$1.956M
-97.21%
YoY
|
-$12.84M
1429.92%
YoY
|
-$8.700M
-1342.86%
YoY
|
-$50.70M
-317.6%
YoY
|
$70.00M
-404.35%
YoY
|
-$839.0K
-128.53%
YoY
|
$700.0K
-86.79%
YoY
|
$23.30M
-11.41%
YoY
|
-$23.00M
-192.0%
YoY
|
$2.941M
-87.75%
YoY
|
$5.300M
-176.81%
YoY
|
$26.30M
-921.87%
YoY
|
$25.00M
171.74%
YoY
|
$24.00M
-39.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$37.63M
19.31%
YoY
|
$29.86M
-50.62%
YoY
|
$62.72M
-1125.89%
YoY
|
$32.85M
85.46%
YoY
|
$31.54M
-34.29%
YoY
|
$60.47M
98.26%
YoY
|
-$6.114M
-109.52%
YoY
|
$17.72M
-166.45%
YoY
|
$48.00M
-5433.33%
YoY
|
$30.50M
-66.45%
YoY
|
$64.20M
11.65%
YoY
|
-$26.66M
-77.71%
YoY
|
-$900.0K
-100.66%
YoY
|
$90.90M
77.54%
YoY
|
$57.50M
257.14%
YoY
|
-$119.6M
11861.3%
YoY
|
$135.7M
2460.38%
YoY
|
$51.20M
52.38%
YoY
|
$16.10M
143.94%
YoY
|
-$1.000M
-97.32%
YoY
|
| Cash From Investing Activities |
-$201.9M
772.22%
YoY
|
-$13.33M
2.71%
YoY
|
-$26.31M
2.86%
YoY
|
-$10.64M
-17.85%
YoY
|
-$23.14M
146.2%
YoY
|
-$12.98M
159.6%
YoY
|
-$25.58M
444.28%
YoY
|
-$12.95M
88.89%
YoY
|
-$9.400M
-38.56%
YoY
|
-$5.000M
-89.27%
YoY
|
-$4.700M
-4.08%
YoY
|
-$6.857M
-29.98%
YoY
|
-$15.30M
-16.39%
YoY
|
-$46.60M
-10.38%
YoY
|
-$4.900M
-88.81%
YoY
|
-$9.793M
-14.84%
YoY
|
-$18.30M
-10.29%
YoY
|
-$52.00M
312.7%
YoY
|
-$43.80M
141.99%
YoY
|
-$11.50M
64.29%
YoY
|
| Cash From Financing Activities |
$63.26M
-659.88%
YoY
|
-$8.482M
278.66%
YoY
|
-$2.257M
-215.39%
YoY
|
-$8.679M
-32.39%
YoY
|
-$11.30M
29.86%
YoY
|
-$2.240M
-95.58%
YoY
|
$1.956M
-97.21%
YoY
|
-$12.84M
1429.92%
YoY
|
-$8.700M
-1342.86%
YoY
|
-$50.70M
-317.6%
YoY
|
$70.00M
-404.35%
YoY
|
-$839.0K
-128.53%
YoY
|
$700.0K
-86.79%
YoY
|
$23.30M
-11.41%
YoY
|
-$23.00M
-192.0%
YoY
|
$2.941M
-87.75%
YoY
|
$5.300M
-176.81%
YoY
|
$26.30M
-921.87%
YoY
|
$25.00M
171.74%
YoY
|
$24.00M
-39.09%
YoY
|
| Net Change In Cash |
-$101.0M
3381.83%
YoY
|
$8.047M
-82.22%
YoY
|
$34.15M
-214.85%
YoY
|
$12.14M
-170.19%
YoY
|
-$2.900M
-109.7%
YoY
|
$45.25M
-279.56%
YoY
|
-$29.74M
-122.96%
YoY
|
-$17.29M
-63.21%
YoY
|
$29.90M
-292.9%
YoY
|
-$25.20M
-137.28%
YoY
|
$129.5M
337.5%
YoY
|
-$46.99M
-63.74%
YoY
|
-$15.50M
-112.63%
YoY
|
$67.60M
165.1%
YoY
|
$29.60M
-1196.3%
YoY
|
-$129.6M
-1227.08%
YoY
|
$122.7M
-657.73%
YoY
|
$25.50M
43.26%
YoY
|
-$2.700M
17.39%
YoY
|
$11.50M
-334.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.63M
19.31%
YoY
|
$29.86M
-50.62%
YoY
|
$62.72M
-1125.89%
YoY
|
$32.85M
85.46%
YoY
|
$31.54M
-34.29%
YoY
|
$60.47M
98.26%
YoY
|
-$6.114M
-109.52%
YoY
|
$17.72M
-166.45%
YoY
|
$48.00M
-5433.33%
YoY
|
$30.50M
-66.45%
YoY
|
$64.20M
11.65%
YoY
|
-$26.66M
-77.71%
YoY
|
-$900.0K
-100.66%
YoY
|
$90.90M
77.54%
YoY
|
$57.50M
257.14%
YoY
|
-$119.6M
11861.3%
YoY
|
$135.7M
2460.38%
YoY
|
$51.20M
52.38%
YoY
|
$16.10M
143.94%
YoY
|
-$1.000M
-97.32%
YoY
|
| Capital Expenditures |
$14.80M
-163.93%
YoY
|
-$13.33M
61.78%
YoY
|
-$21.06M
82.18%
YoY
|
-$10.64M
-18.15%
YoY
|
-$23.15M
141.09%
YoY
|
-$8.241M
35.1%
YoY
|
-$11.56M
145.94%
YoY
|
-$13.00M
88.41%
YoY
|
-$9.600M
-37.66%
YoY
|
-$6.100M
-47.41%
YoY
|
-$4.700M
-51.04%
YoY
|
-$6.900M
-15.85%
YoY
|
-$15.40M
45.28%
YoY
|
-$11.60M
-33.71%
YoY
|
-$9.600M
-67.89%
YoY
|
-$8.200M
-28.7%
YoY
|
-$10.60M
-48.04%
YoY
|
-$17.50M
41.13%
YoY
|
-$29.90M
66.11%
YoY
|
-$11.50M
35.29%
YoY
|
| Free Cash Flow |
$22.83M
-58.25%
YoY
|
$43.19M
-37.14%
YoY
|
$83.78M
1438.68%
YoY
|
$43.49M
41.61%
YoY
|
$54.69M
-5.06%
YoY
|
$68.71M
87.73%
YoY
|
$5.445M
-92.1%
YoY
|
$30.72M
-255.43%
YoY
|
$57.60M
297.24%
YoY
|
$36.60M
-64.29%
YoY
|
$68.90M
2.68%
YoY
|
-$19.76M
-82.26%
YoY
|
$14.50M
-90.09%
YoY
|
$102.5M
49.2%
YoY
|
$67.10M
45.87%
YoY
|
-$111.4M
-1161.08%
YoY
|
$146.3M
469.26%
YoY
|
$68.70M
49.35%
YoY
|
$46.00M
86.99%
YoY
|
$10.50M
-136.46%
YoY
|
Loading...