|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$5.683M
-49.93%
YoY
|
$10.28M
-20.95%
YoY
|
$11.44M
-29.14%
YoY
|
$12.73M
2.32%
YoY
|
$11.35M
2.68%
YoY
|
$13.01M
-24.63%
YoY
|
$16.14M
-16.24%
YoY
|
$12.44M
N/A
|
$11.05M
-34.49%
YoY
|
$17.26M
N/A
|
$19.27M
11.99%
YoY
|
$16.87M
2.12%
YoY
|
$17.21M
20.71%
YoY
|
$16.52M
53.3%
YoY
|
$14.25M
25.37%
YoY
|
$10.78M
19.29%
YoY
|
$11.37M
N/A
|
| Cash & Equivalents |
$5.683M
-49.93%
YoY
|
$10.28M
-20.95%
YoY
|
$11.44M
-29.14%
YoY
|
$12.73M
2.32%
YoY
|
$11.35M
2.68%
YoY
|
$13.01M
-24.63%
YoY
|
$16.14M
-16.22%
YoY
|
$12.44M
-18.01%
YoY
|
$11.05M
-17.46%
YoY
|
$17.26M
78.67%
YoY
|
$19.27M
11.97%
YoY
|
$13.39M
-9.53%
YoY
|
$17.21M
35.46%
YoY
|
$14.80M
83.82%
YoY
|
$12.70M
N/A
|
$8.053M
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.354M
95.02%
YoY
|
N/A
|
$1.720M
-36.88%
YoY
|
$1.085M
-65.62%
YoY
|
$2.725M
17.81%
YoY
|
$3.156M
N/A
|
| Other Short-Term Assets |
$1.654M
-75.47%
YoY
|
$2.200M
148.31%
YoY
|
$1.557M
43.5%
YoY
|
$381.0K
-64.02%
YoY
|
$6.744M
593.11%
YoY
|
$886.0K
75.45%
YoY
|
$1.085M
-49.3%
YoY
|
$1.059M
N/A
|
$973.0K
-71.33%
YoY
|
$505.0K
N/A
|
$2.140M
45.98%
YoY
|
$3.394M
28.15%
YoY
|
$1.466M
-59.48%
YoY
|
$2.648M
-39.39%
YoY
|
$3.618M
-6.03%
YoY
|
$4.369M
45.25%
YoY
|
$3.850M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$3.166M
N/A
|
$3.634M
-17.32%
YoY
|
$3.514M
9.78%
YoY
|
$3.337M
-15.22%
YoY
|
N/A
|
$4.395M
-14.31%
YoY
|
$3.201M
-26.68%
YoY
|
$3.936M
N/A
|
$4.757M
N/A
|
$5.129M
N/A
|
$4.366M
22.54%
YoY
|
N/A
|
$3.563M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$5.473M
-1.99%
YoY
|
$5.585M
-2.92%
YoY
|
$5.154M
-17.68%
YoY
|
$4.792M
-32.84%
YoY
|
$5.584M
-40.21%
YoY
|
$5.753M
-33.21%
YoY
|
$6.261M
13.69%
YoY
|
$7.135M
N/A
|
$9.340M
0.23%
YoY
|
$8.613M
N/A
|
$5.507M
-14.94%
YoY
|
$9.319M
168.49%
YoY
|
$6.474M
83.39%
YoY
|
$3.471M
-47.32%
YoY
|
$3.530M
-48.19%
YoY
|
$6.589M
114.56%
YoY
|
$6.814M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$639.9K
1023.04%
YoY
|
$0.00
-100.0%
YoY
|
$56.98K
-85.12%
YoY
|
$40.36K
N/A
|
$383.0K
-44.01%
YoY
|
$0.00
N/A
|
| Total Short-Term Assets |
$15.98M
-32.53%
YoY
|
$21.70M
-9.73%
YoY
|
$21.66M
-18.83%
YoY
|
$21.24M
-13.56%
YoY
|
$23.68M
-9.36%
YoY
|
$24.04M
-23.69%
YoY
|
$26.69M
-14.68%
YoY
|
$24.57M
N/A
|
$26.12M
-13.57%
YoY
|
$31.51M
N/A
|
$31.28M
8.95%
YoY
|
$30.23M
33.16%
YoY
|
$28.71M
33.89%
YoY
|
$22.70M
2.62%
YoY
|
$21.44M
-2.68%
YoY
|
$22.12M
40.01%
YoY
|
$22.03M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$5.769M
41.95%
YoY
|
$5.467M
45.86%
YoY
|
$4.956M
37.17%
YoY
|
$4.329M
-56.63%
YoY
|
$4.064M
-61.57%
YoY
|
$3.748M
-65.3%
YoY
|
$3.613M
-68.36%
YoY
|
$9.982M
N/A
|
$10.58M
414.3%
YoY
|
$10.80M
N/A
|
$11.42M
10.74%
YoY
|
$2.056M
-38.22%
YoY
|
$10.31M
331.1%
YoY
|
$3.328M
51.7%
YoY
|
$2.392M
14.88%
YoY
|
$2.194M
64.34%
YoY
|
$2.082M
N/A
|
| Goodwill |
$98.62M
-26.78%
YoY
|
$119.3M
-11.46%
YoY
|
$119.3M
-11.48%
YoY
|
$134.7M
-0.07%
YoY
|
$134.7M
-0.06%
YoY
|
$134.7M
-13.94%
YoY
|
$134.7M
-13.95%
YoY
|
$134.8M
N/A
|
$134.8M
N/A
|
$156.6M
N/A
|
$156.6M
-21.41%
YoY
|
N/A
|
$199.2M
682.49%
YoY
|
N/A
|
$25.46M
N/A
|
N/A
|
N/A
|
| Intangibles |
$10.39M
N/A
|
$11.89M
-59.08%
YoY
|
$13.30M
-54.72%
YoY
|
$16.62M
-62.94%
YoY
|
N/A
|
$29.05M
-49.3%
YoY
|
$29.37M
-50.22%
YoY
|
$44.83M
N/A
|
$45.30M
N/A
|
$57.30M
N/A
|
$59.00M
-21.1%
YoY
|
N/A
|
$74.78M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.435M
2327.9%
YoY
|
N/A
|
$306.2K
126.85%
YoY
|
$350.2K
1422.46%
YoY
|
$135.0K
4400.0%
YoY
|
$23.00K
N/A
|
| Other Assets |
$4.028M
-70.17%
YoY
|
$5.422M
-24.08%
YoY
|
$5.183M
-33.24%
YoY
|
$5.615M
-34.1%
YoY
|
$13.51M
80.4%
YoY
|
$7.142M
-12.52%
YoY
|
$7.764M
-10.16%
YoY
|
$8.521M
N/A
|
$7.486M
-55.63%
YoY
|
$8.164M
N/A
|
$8.642M
-16.55%
YoY
|
$16.87M
54.03%
YoY
|
$10.36M
-16.77%
YoY
|
$10.95M
3.12%
YoY
|
$12.44M
25.59%
YoY
|
$10.62M
6.64%
YoY
|
$9.907M
N/A
|
| Total Long-Term Assets |
$118.8M
-34.35%
YoY
|
$142.1M
-22.0%
YoY
|
$142.7M
-22.06%
YoY
|
$167.8M
-17.67%
YoY
|
$181.0M
-11.91%
YoY
|
$182.1M
-28.17%
YoY
|
$183.1M
-29.34%
YoY
|
$203.8M
N/A
|
$205.5M
-39.33%
YoY
|
$253.6M
N/A
|
$259.2M
-19.05%
YoY
|
$338.7M
511.14%
YoY
|
$320.2M
488.82%
YoY
|
$55.41M
12.71%
YoY
|
$54.37M
15.32%
YoY
|
$49.16M
142.73%
YoY
|
$47.15M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$15.98M
-32.53%
YoY
|
$21.70M
-9.73%
YoY
|
$21.66M
-18.83%
YoY
|
$21.24M
-13.56%
YoY
|
$23.68M
-9.36%
YoY
|
$24.04M
-23.69%
YoY
|
$26.69M
-14.68%
YoY
|
$24.57M
N/A
|
$26.12M
-13.57%
YoY
|
$31.51M
N/A
|
$31.28M
8.95%
YoY
|
$30.23M
33.16%
YoY
|
$28.71M
33.89%
YoY
|
$22.70M
2.62%
YoY
|
$21.44M
-2.68%
YoY
|
$22.12M
40.01%
YoY
|
$22.03M
N/A
|
| Total Long-Term Assets |
$118.8M
|
$142.1M
|
$142.7M
|
$167.8M
|
$181.0M
|
$182.1M
|
$183.1M
|
$203.8M
|
$205.5M
|
$253.6M
|
$259.2M
|
$338.7M
|
$320.2M
|
$55.41M
|
$54.37M
|
$49.16M
|
$47.15M
|
| Total Assets |
$134.8M
-34.14%
YoY
|
$163.8M
-20.57%
YoY
|
$164.4M
-21.65%
YoY
|
$189.0M
-17.23%
YoY
|
$204.7M
-11.62%
YoY
|
$206.2M
-27.67%
YoY
|
$209.8M
-27.77%
YoY
|
$228.4M
N/A
|
$231.6M
-37.22%
YoY
|
$285.1M
N/A
|
$290.4M
-16.75%
YoY
|
$368.9M
372.24%
YoY
|
$348.9M
360.15%
YoY
|
$78.11M
9.58%
YoY
|
$75.82M
9.59%
YoY
|
$71.28M
97.72%
YoY
|
$69.18M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$7.142M
-14.15%
YoY
|
$7.553M
260.01%
YoY
|
$6.487M
-43.46%
YoY
|
$10.78M
-0.46%
YoY
|
$8.319M
-33.18%
YoY
|
$2.098M
-82.86%
YoY
|
$11.47M
3.12%
YoY
|
$10.83M
N/A
|
$12.45M
-50.91%
YoY
|
$12.24M
N/A
|
$11.13M
-41.25%
YoY
|
$25.36M
25.0%
YoY
|
$18.94M
56.96%
YoY
|
$20.29M
99.35%
YoY
|
$12.07M
5.03%
YoY
|
$10.18M
46.47%
YoY
|
$11.49M
N/A
|
| Accrued Expenses |
$26.32M
4.91%
YoY
|
$25.10M
10.63%
YoY
|
$22.44M
-3.75%
YoY
|
$19.29M
-24.05%
YoY
|
$25.08M
-5.7%
YoY
|
$22.69M
-15.17%
YoY
|
$23.31M
-18.01%
YoY
|
$25.40M
N/A
|
$26.60M
N/A
|
$26.74M
N/A
|
$28.43M
-18.72%
YoY
|
N/A
|
$34.98M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$27.40M
N/A
|
$28.95M
-18.0%
YoY
|
$28.09M
-24.09%
YoY
|
$30.08M
-25.73%
YoY
|
N/A
|
$35.30M
-11.75%
YoY
|
$37.00M
-3.39%
YoY
|
$40.50M
N/A
|
$39.60M
N/A
|
$40.00M
N/A
|
$38.30M
3.79%
YoY
|
N/A
|
$36.90M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$94.20M
7869.29%
YoY
|
$95.09M
N/A
|
$94.82M
438.95%
YoY
|
$2.364M
-81.24%
YoY
|
$1.182M
-90.62%
YoY
|
$0.00
-100.0%
YoY
|
$17.59M
-7.59%
YoY
|
$12.60M
N/A
|
$12.60M
4.0%
YoY
|
$19.37M
N/A
|
$19.04M
24.13%
YoY
|
$12.12M
-12.7%
YoY
|
$15.34M
244.53%
YoY
|
$13.88M
258.34%
YoY
|
$4.451M
-23.91%
YoY
|
$3.873M
N/A
|
$5.850M
N/A
|
| Total Short-Term Liabilities |
$156.4M
123.14%
YoY
|
$158.4M
148.51%
YoY
|
$153.6M
65.05%
YoY
|
$62.51M
-31.04%
YoY
|
$70.07M
-23.21%
YoY
|
$63.76M
-35.19%
YoY
|
$93.08M
-3.94%
YoY
|
$90.65M
N/A
|
$91.25M
-12.77%
YoY
|
$98.37M
N/A
|
$96.90M
-8.7%
YoY
|
$104.6M
86.11%
YoY
|
$106.1M
139.23%
YoY
|
$56.20M
43.09%
YoY
|
$44.36M
-9.35%
YoY
|
$39.28M
35.52%
YoY
|
$48.94M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$92.18M
27.91%
YoY
|
$93.34M
25.12%
YoY
|
$94.28M
22.92%
YoY
|
$64.53M
-19.45%
YoY
|
$72.07M
N/A
|
$74.60M
-15.54%
YoY
|
$76.70M
N/A
|
$80.11M
-13.24%
YoY
|
$88.32M
8023.11%
YoY
|
$92.33M
828.76%
YoY
|
$1.087M
-89.27%
YoY
|
$9.941M
N/A
|
$10.13M
73.15%
YoY
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$16.70M
-6.72%
YoY
|
$17.02M
-6.46%
YoY
|
$17.12M
-7.06%
YoY
|
$17.83M
-1.6%
YoY
|
$17.90M
3.41%
YoY
|
$18.19M
5.41%
YoY
|
$18.42M
5.0%
YoY
|
$18.12M
N/A
|
$17.31M
112.77%
YoY
|
$17.26M
N/A
|
$17.54M
96.08%
YoY
|
$8.135M
-3764.98%
YoY
|
$8.946M
9948.86%
YoY
|
-$222.0K
-518.81%
YoY
|
$89.03K
122.56%
YoY
|
$53.00K
-99.8%
YoY
|
$40.00K
N/A
|
| Total Long-Term Liabilities |
$16.70M
-84.99%
YoY
|
$17.02M
-84.87%
YoY
|
$17.12M
-79.36%
YoY
|
$110.0M
21.98%
YoY
|
$111.2M
21.04%
YoY
|
$112.5M
19.7%
YoY
|
$82.95M
-15.05%
YoY
|
$90.19M
N/A
|
$91.91M
-4.72%
YoY
|
$93.96M
N/A
|
$97.65M
-3.58%
YoY
|
$96.46M
11046.94%
YoY
|
$101.3M
909.71%
YoY
|
$865.3K
-91.5%
YoY
|
$10.03M
24975.38%
YoY
|
$10.18M
-68.35%
YoY
|
$40.00K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$156.4M
123.14%
YoY
|
$158.4M
148.51%
YoY
|
$153.6M
65.05%
YoY
|
$62.51M
-31.04%
YoY
|
$70.07M
-23.21%
YoY
|
$63.76M
-35.19%
YoY
|
$93.08M
-3.94%
YoY
|
$90.65M
N/A
|
$91.25M
-12.77%
YoY
|
$98.37M
N/A
|
$96.90M
-8.7%
YoY
|
$104.6M
86.11%
YoY
|
$106.1M
139.23%
YoY
|
$56.20M
43.09%
YoY
|
$44.36M
-9.35%
YoY
|
$39.28M
35.52%
YoY
|
$48.94M
N/A
|
| Total Long-Term Liabilities |
$16.70M
-84.99%
YoY
|
$17.02M
-84.87%
YoY
|
$17.12M
-79.36%
YoY
|
$110.0M
21.98%
YoY
|
$111.2M
21.04%
YoY
|
$112.5M
19.7%
YoY
|
$82.95M
-15.05%
YoY
|
$90.19M
N/A
|
$91.91M
-4.72%
YoY
|
$93.96M
N/A
|
$97.65M
-3.58%
YoY
|
$96.46M
11046.94%
YoY
|
$101.3M
909.71%
YoY
|
$865.3K
-91.5%
YoY
|
$10.03M
24975.38%
YoY
|
$10.18M
-68.35%
YoY
|
$40.00K
N/A
|
| Total Liabilities |
$173.4M
-4.84%
YoY
|
$175.9M
-0.77%
YoY
|
$171.2M
-3.36%
YoY
|
$173.2M
-7.49%
YoY
|
$182.2M
-3.79%
YoY
|
$177.2M
-8.31%
YoY
|
$177.1M
-9.43%
YoY
|
$187.2M
N/A
|
$189.4M
-7.91%
YoY
|
$193.3M
N/A
|
$195.5M
-5.85%
YoY
|
$205.7M
251.69%
YoY
|
$207.7M
272.61%
YoY
|
$58.49M
16.49%
YoY
|
$55.74M
12.14%
YoY
|
$50.21M
-19.16%
YoY
|
$49.71M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$275.9M
N/A
|
-$249.0M
21.0%
YoY
|
-$244.6M
22.05%
YoY
|
-$227.3M
19.36%
YoY
|
N/A
|
-$205.8M
48.29%
YoY
|
-$200.4M
51.54%
YoY
|
-$190.5M
N/A
|
-$187.8M
N/A
|
-$138.8M
N/A
|
-$132.2M
54.42%
YoY
|
N/A
|
-$85.64M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$3.064M
N/A
|
$3.064M
0.0%
YoY
|
$3.064M
0.0%
YoY
|
$3.064M
0.0%
YoY
|
N/A
|
$3.064M
0.0%
YoY
|
$3.064M
0.0%
YoY
|
$3.064M
N/A
|
$3.064M
N/A
|
$3.064M
N/A
|
$3.064M
0.0%
YoY
|
N/A
|
$3.064M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$48.00K
-21.31%
YoY
|
$48.00K
-21.31%
YoY
|
$51.00K
N/A
|
$53.00K
N/A
|
$61.00K
N/A
|
$61.00K
0.0%
YoY
|
N/A
|
$61.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
43.99K shares
-21.02%
YoY
|
43.99K shares
-21.02%
YoY
|
46.47K shares
N/A
|
48.13K shares
N/A
|
55.70K shares
N/A
|
55.70K shares
0.0%
YoY
|
N/A
|
55.70K shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$38.63M
-272.26%
YoY
|
-$12.10M
-141.79%
YoY
|
-$6.786M
-120.76%
YoY
|
$15.82M
-61.55%
YoY
|
$22.43M
-46.81%
YoY
|
$28.96M
-68.45%
YoY
|
$32.69M
-65.55%
YoY
|
$41.15M
-70.93%
YoY
|
$42.16M
-70.37%
YoY
|
$91.79M
-34.97%
YoY
|
$94.90M
-32.78%
YoY
|
$142.3M
625.15%
YoY
|
$141.2M
651.79%
YoY
|
$19.63M
-6.88%
YoY
|
$18.78M
-3.58%
YoY
|
$21.08M
-180.9%
YoY
|
$19.48M
N/A
|
| Total Liabilities & Shareholders Equity |
$134.8M
-34.14%
YoY
|
$163.8M
-20.57%
YoY
|
$164.4M
-21.65%
YoY
|
$189.0M
-17.23%
YoY
|
$204.7M
-11.62%
YoY
|
$206.2M
-27.67%
YoY
|
$209.8M
-27.77%
YoY
|
$228.4M
N/A
|
$231.6M
-37.22%
YoY
|
$285.1M
N/A
|
$290.4M
-16.75%
YoY
|
$368.9M
372.24%
YoY
|
$348.9M
360.15%
YoY
|
$78.11M
9.58%
YoY
|
$75.82M
9.59%
YoY
|
$71.28M
97.72%
YoY
|
$69.18M
N/A
|
Loading...