|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$55.86M
-18.75%
YoY
|
-$68.75M
48.92%
YoY
|
-$46.17M
-50.04%
YoY
|
-$92.41M
29.63%
YoY
|
-$71.29M
-8793.9%
YoY
|
| Depreciation, Depletion And Amortization |
$17.01M
12.86%
YoY
|
$15.07M
25.19%
YoY
|
$12.04M
-1.33%
YoY
|
$12.20M
10.0%
YoY
|
$11.09M
N/A
|
| Cash From Operating Activities |
-$10.90M
-59.63%
YoY
|
-$27.00M
451.85%
YoY
|
-$4.893M
-76.43%
YoY
|
-$20.76M
13.02%
YoY
|
-$18.37M
861.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.40M
-64.04%
YoY
|
$45.59M
-52.09%
YoY
|
$95.17M
-234.54%
YoY
|
-$70.73M
45.51%
YoY
|
-$48.61M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.628M
-51.43%
YoY
|
$17.76M
-204.74%
YoY
|
-$16.96M
N/A
|
$0.00
-100.0%
YoY
|
$31.03M
125.34%
YoY
|
| Cash From Investing Activities |
-$7.768M
-72.09%
YoY
|
-$27.83M
-75.18%
YoY
|
-$112.1M
58.52%
YoY
|
-$70.73M
302.36%
YoY
|
-$17.58M
-227.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
N/A
|
$450.0K
-40.0%
YoY
|
$750.0K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$113.4K
188.91%
YoY
|
$39.26K
N/A
|
N/A
N/A
|
$73.34M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.31M
-65.85%
YoY
|
$33.13M
-75.12%
YoY
|
$133.1M
93.44%
YoY
|
$68.83M
2.15%
YoY
|
$67.38M
-663.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.90M
-59.63%
YoY
|
-$27.00M
451.85%
YoY
|
-$4.893M
-76.43%
YoY
|
-$20.76M
13.02%
YoY
|
-$18.37M
861.78%
YoY
|
| Cash From Investing Activities |
-$7.768M
-72.09%
YoY
|
-$27.83M
-75.18%
YoY
|
-$112.1M
58.52%
YoY
|
-$70.73M
302.36%
YoY
|
-$17.58M
-227.67%
YoY
|
| Cash From Financing Activities |
$11.31M
-65.85%
YoY
|
$33.13M
-75.12%
YoY
|
$133.1M
93.44%
YoY
|
$68.83M
2.15%
YoY
|
$67.38M
-663.85%
YoY
|
| Net Change In Cash |
-$7.369M
-66.04%
YoY
|
-$21.70M
-234.55%
YoY
|
$16.13M
-171.16%
YoY
|
-$22.67M
-172.11%
YoY
|
$31.43M
-35022.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.90M
-59.63%
YoY
|
-$27.00M
451.85%
YoY
|
-$4.893M
-76.43%
YoY
|
-$20.76M
13.02%
YoY
|
-$18.37M
861.78%
YoY
|
| Capital Expenditures |
$16.40M
-64.04%
YoY
|
$45.59M
-52.09%
YoY
|
$95.17M
-234.54%
YoY
|
-$70.73M
45.51%
YoY
|
-$48.61M
N/A
|
| Free Cash Flow |
-$27.30M
-62.4%
YoY
|
-$72.59M
-27.45%
YoY
|
-$100.1M
-300.24%
YoY
|
$49.97M
65.25%
YoY
|
$30.24M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.36M
224.87%
YoY
|
-$11.90M
-23.2%
YoY
|
-$15.07M
3.0%
YoY
|
-$21.59M
7.07%
YoY
|
-$4.420M
-72.65%
YoY
|
-$15.49M
16.52%
YoY
|
-$14.63M
-24.56%
YoY
|
-$20.16M
8.94%
YoY
|
-$16.16M
47.49%
YoY
|
-$13.29M
46.16%
YoY
|
-$19.39M
144.75%
YoY
|
-$18.51M
-290.72%
YoY
|
-$10.96M
-231.11%
YoY
|
-$9.095M
-158.83%
YoY
|
-$7.923M
-93.72%
YoY
|
$9.704M
-166.69%
YoY
|
$8.359M
-124.66%
YoY
|
$15.46M
-169.08%
YoY
|
-$126.1M
27312.49%
YoY
|
| Depreciation, Depletion And Amortization |
$4.241M
0.92%
YoY
|
$4.236M
1.31%
YoY
|
$4.234M
1.81%
YoY
|
$4.471M
-2.38%
YoY
|
$4.202M
-7.85%
YoY
|
$4.181M
23.96%
YoY
|
$4.159M
62.87%
YoY
|
$4.580M
75.02%
YoY
|
$4.560M
72.02%
YoY
|
$3.373M
-4.38%
YoY
|
$2.553M
-21.25%
YoY
|
$2.617M
-21.0%
YoY
|
$2.651M
-11.45%
YoY
|
$3.528M
18.69%
YoY
|
$3.242M
11.0%
YoY
|
$3.313M
14.62%
YoY
|
$2.994M
-63.49%
YoY
|
$2.972M
N/A
|
$2.921M
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$1.500M
-40.0%
YoY
|
-$3.789M
-48.73%
YoY
|
-$1.816M
-2694.06%
YoY
|
-$2.833M
-65.19%
YoY
|
-$2.500M
-78.34%
YoY
|
-$7.390M
1.15%
YoY
|
$70.00K
-102.33%
YoY
|
-$8.140M
-385.17%
YoY
|
-$11.54M
-549.55%
YoY
|
-$7.307M
1313.18%
YoY
|
-$3.008M
-62.35%
YoY
|
$2.855M
-164.94%
YoY
|
$2.568M
-132.66%
YoY
|
-$517.0K
-107.55%
YoY
|
-$7.989M
-67.19%
YoY
|
-$4.395M
1273.56%
YoY
|
-$7.861M
1329.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$102.8K
-99.07%
YoY
|
-$914.5K
-111.78%
YoY
|
$5.405M
-70.22%
YoY
|
$811.1K
-91.89%
YoY
|
$11.09M
14.62%
YoY
|
$7.761M
-55.15%
YoY
|
$18.15M
-147.97%
YoY
|
$9.998M
-149.29%
YoY
|
$9.679M
-149.03%
YoY
|
$17.31M
-160.92%
YoY
|
-$37.84M
133.13%
YoY
|
-$20.28M
114.83%
YoY
|
-$19.74M
18.51%
YoY
|
-$28.41M
38.43%
YoY
|
-$16.23M
-42.22%
YoY
|
-$9.442M
N/A
|
-$16.66M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$500.0K
-96.02%
YoY
|
$1.510K
-99.99%
YoY
|
$8.127M
-154.18%
YoY
|
$4.490K
-100.03%
YoY
|
$12.55M
N/A
|
$20.21M
N/A
|
-$15.00M
N/A
|
-$16.96M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$102.8K
-96.54%
YoY
|
$914.5K
-111.79%
YoY
|
-$4.905M
-12.41%
YoY
|
-$809.6K
-107.93%
YoY
|
-$2.968M
-87.97%
YoY
|
-$7.756M
-77.36%
YoY
|
-$5.600M
-85.2%
YoY
|
$10.21M
-150.34%
YoY
|
-$24.68M
25.02%
YoY
|
-$34.27M
20.63%
YoY
|
-$37.84M
133.13%
YoY
|
-$20.28M
114.83%
YoY
|
-$19.74M
18.51%
YoY
|
-$28.41M
38.36%
YoY
|
-$16.23M
-80.59%
YoY
|
-$9.442M
-117.14%
YoY
|
-$16.66M
-152.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$150.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$94.99K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$1.646M
220.93%
YoY
|
-$162.4K
-101.07%
YoY
|
$7.762M
1705.04%
YoY
|
$3.202M
3898.11%
YoY
|
$512.8K
-97.05%
YoY
|
$15.21M
-64.21%
YoY
|
$430.0K
-99.23%
YoY
|
$80.09K
-99.64%
YoY
|
$17.41M
38.84%
YoY
|
$42.49M
138.42%
YoY
|
$55.62M
-365.4%
YoY
|
$22.51M
18.72%
YoY
|
$12.54M
-76.35%
YoY
|
$17.82M
-40.36%
YoY
|
-$20.96M
-117.02%
YoY
|
$18.96M
-134.62%
YoY
|
$53.01M
-271.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$1.500M
-40.0%
YoY
|
-$3.789M
-48.73%
YoY
|
-$1.816M
-2694.06%
YoY
|
-$2.833M
-65.19%
YoY
|
-$2.500M
-78.34%
YoY
|
-$7.390M
1.15%
YoY
|
$70.00K
-102.33%
YoY
|
-$8.140M
-385.17%
YoY
|
-$11.54M
-549.55%
YoY
|
-$7.307M
1313.18%
YoY
|
-$3.008M
-62.35%
YoY
|
$2.855M
-164.94%
YoY
|
$2.568M
-132.66%
YoY
|
-$517.0K
-107.55%
YoY
|
-$7.989M
-67.19%
YoY
|
-$4.395M
1273.56%
YoY
|
-$7.861M
1329.23%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$102.8K
-96.54%
YoY
|
$914.5K
-111.79%
YoY
|
-$4.905M
-12.41%
YoY
|
-$809.6K
-107.93%
YoY
|
-$2.968M
-87.97%
YoY
|
-$7.756M
-77.36%
YoY
|
-$5.600M
-85.2%
YoY
|
$10.21M
-150.34%
YoY
|
-$24.68M
25.02%
YoY
|
-$34.27M
20.63%
YoY
|
-$37.84M
133.13%
YoY
|
-$20.28M
114.83%
YoY
|
-$19.74M
18.51%
YoY
|
-$28.41M
38.36%
YoY
|
-$16.23M
-80.59%
YoY
|
-$9.442M
-117.14%
YoY
|
-$16.66M
-152.91%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
$1.646M
220.93%
YoY
|
-$162.4K
-101.07%
YoY
|
$7.762M
1705.04%
YoY
|
$3.202M
3898.11%
YoY
|
$512.8K
-97.05%
YoY
|
$15.21M
-64.21%
YoY
|
$430.0K
-99.23%
YoY
|
$80.09K
-99.64%
YoY
|
$17.41M
38.84%
YoY
|
$42.49M
138.42%
YoY
|
$55.62M
-365.4%
YoY
|
$22.51M
18.72%
YoY
|
$12.54M
-76.35%
YoY
|
$17.82M
-40.36%
YoY
|
-$20.96M
-117.02%
YoY
|
$18.96M
-134.62%
YoY
|
$53.01M
-271.73%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
$77.12K
-101.56%
YoY
|
-$3.037M
-5187.79%
YoY
|
$1.041M
-120.41%
YoY
|
-$440.8K
-120.5%
YoY
|
-$4.955M
-73.67%
YoY
|
$59.69K
-93.46%
YoY
|
-$5.100M
-134.52%
YoY
|
$2.150M
-57.65%
YoY
|
-$18.82M
305.96%
YoY
|
$913.2K
-108.23%
YoY
|
$14.77M
-132.7%
YoY
|
$5.077M
-0.83%
YoY
|
-$4.635M
-116.27%
YoY
|
-$11.10M
-168.53%
YoY
|
-$45.18M
-397.61%
YoY
|
$5.120M
-51295.5%
YoY
|
$28.50M
47391.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$1.500M
-40.0%
YoY
|
-$3.789M
-48.73%
YoY
|
-$1.816M
-2694.06%
YoY
|
-$2.833M
-65.19%
YoY
|
-$2.500M
-78.34%
YoY
|
-$7.390M
1.15%
YoY
|
$70.00K
-102.33%
YoY
|
-$8.140M
-385.17%
YoY
|
-$11.54M
-549.55%
YoY
|
-$7.307M
1313.18%
YoY
|
-$3.008M
-62.35%
YoY
|
$2.855M
-164.94%
YoY
|
$2.568M
-132.66%
YoY
|
-$517.0K
-107.55%
YoY
|
-$7.989M
-67.19%
YoY
|
-$4.395M
1273.56%
YoY
|
-$7.861M
1329.23%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$102.8K
-99.07%
YoY
|
-$914.5K
-111.78%
YoY
|
$5.405M
-70.22%
YoY
|
$811.1K
-91.89%
YoY
|
$11.09M
14.62%
YoY
|
$7.761M
-55.15%
YoY
|
$18.15M
-147.97%
YoY
|
$9.998M
-149.29%
YoY
|
$9.679M
-149.03%
YoY
|
$17.31M
-160.92%
YoY
|
-$37.84M
133.13%
YoY
|
-$20.28M
114.83%
YoY
|
-$19.74M
18.51%
YoY
|
-$28.41M
38.43%
YoY
|
-$16.23M
-42.22%
YoY
|
-$9.442M
N/A
|
-$16.66M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$1.603M
-88.21%
YoY
|
-$2.875M
-81.03%
YoY
|
-$7.221M
-60.06%
YoY
|
-$3.644M
-79.91%
YoY
|
-$13.59M
-35.94%
YoY
|
-$15.15M
-38.44%
YoY
|
-$18.08M
-151.91%
YoY
|
-$18.14M
-178.39%
YoY
|
-$21.22M
-195.14%
YoY
|
-$24.61M
-188.25%
YoY
|
$34.83M
322.64%
YoY
|
$23.14M
358.53%
YoY
|
$22.31M
153.61%
YoY
|
$27.89M
1.89%
YoY
|
$8.241M
120.36%
YoY
|
$5.046M
N/A
|
$8.796M
N/A
|
Loading...