|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.55M
187.8%
YoY
|
-$6.097M
132.68%
YoY
|
-$2.620M
-26.51%
YoY
|
-$3.565M
40140.07%
YoY
|
-$8.860K
1222.39%
YoY
|
| Depreciation, Depletion And Amortization |
$339.6K
-35.34%
YoY
|
$525.2K
95.58%
YoY
|
$268.5K
195.16%
YoY
|
$90.98K
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.679M
92.47%
YoY
|
-$1.392M
-8.62%
YoY
|
-$1.523M
9.17%
YoY
|
-$1.395M
196.77%
YoY
|
-$470.2K
70071.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$361.1K
-18617.23%
YoY
|
-$1.950K
-98.81%
YoY
|
-$163.5K
33.41%
YoY
|
-$122.5K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$150.0K
-672.96%
YoY
|
$26.18K
-135.72%
YoY
|
-$73.30K
-99.86%
YoY
|
-$52.37M
N/A
|
| Cash From Investing Activities |
-$515.2K
239.05%
YoY
|
-$152.0K
10.68%
YoY
|
-$137.3K
-29.89%
YoY
|
-$195.8K
-99.63%
YoY
|
-$52.37M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$744.2K
298.52%
YoY
|
$186.8K
-100.36%
YoY
|
-$51.99M
-197.22%
YoY
|
$53.48M
213800.4%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.883M
58.9%
YoY
|
$1.815M
546.69%
YoY
|
$280.6K
-89.5%
YoY
|
$2.673M
-94.98%
YoY
|
$53.27M
173594.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.679M
92.47%
YoY
|
-$1.392M
-8.62%
YoY
|
-$1.523M
9.17%
YoY
|
-$1.395M
196.77%
YoY
|
-$470.2K
70071.64%
YoY
|
| Cash From Investing Activities |
-$515.2K
239.05%
YoY
|
-$152.0K
10.68%
YoY
|
-$137.3K
-29.89%
YoY
|
-$195.8K
-99.63%
YoY
|
-$52.37M
N/A
|
| Cash From Financing Activities |
$2.883M
58.9%
YoY
|
$1.815M
546.69%
YoY
|
$280.6K
-89.5%
YoY
|
$2.673M
-94.98%
YoY
|
$53.27M
173594.72%
YoY
|
| Net Change In Cash |
-$310.8K
-214.81%
YoY
|
$270.7K
-119.62%
YoY
|
-$1.380M
-227.53%
YoY
|
$1.082M
152.78%
YoY
|
$428.1K
1326.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.679M
92.47%
YoY
|
-$1.392M
-8.62%
YoY
|
-$1.523M
9.17%
YoY
|
-$1.395M
196.77%
YoY
|
-$470.2K
70071.64%
YoY
|
| Capital Expenditures |
$361.1K
-18617.23%
YoY
|
-$1.950K
-98.81%
YoY
|
-$163.5K
33.41%
YoY
|
-$122.5K
N/A
|
N/A
|
| Free Cash Flow |
-$3.040M
118.72%
YoY
|
-$1.390M
2.22%
YoY
|
-$1.360M
6.84%
YoY
|
-$1.273M
N/A
|
N/A
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$775.5K
-60.33%
YoY
|
$5.552M
-360.73%
YoY
|
-$4.157M
-1.28%
YoY
|
-$9.252M
512.91%
YoY
|
-$1.955M
-33.22%
YoY
|
-$2.129M
111.84%
YoY
|
-$4.211M
542.68%
YoY
|
-$1.509M
10.24%
YoY
|
-$2.927M
624.15%
YoY
|
-$1.005M
18.71%
YoY
|
-$655.2K
131.2%
YoY
|
-$1.369M
191.77%
YoY
|
-$404.2K
249.11%
YoY
|
-$846.7K
-71.55%
YoY
|
-$283.4K
N/A
|
-$469.3K
4593.1%
YoY
|
-$115.8K
-485.93%
YoY
|
-$2.976M
9819.57%
YoY
|
$0.00
N/A
|
| Depreciation, Depletion And Amortization |
$132.00
-99.91%
YoY
|
$1.543K
-99.05%
YoY
|
$18.05K
-88.64%
YoY
|
$176.0K
8.95%
YoY
|
$146.0K
-7.14%
YoY
|
$162.8K
44.43%
YoY
|
$158.9K
69.53%
YoY
|
$161.5K
109.57%
YoY
|
$157.2K
132.89%
YoY
|
$112.7K
76.42%
YoY
|
$93.75K
56.09%
YoY
|
$77.08K
-15.28%
YoY
|
$67.50K
N/A
|
$63.90K
N/A
|
$60.06K
N/A
|
$90.98K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$166.3K
-55.22%
YoY
|
-$343.2K
-70.47%
YoY
|
-$174.4K
-81.51%
YoY
|
-$202.1K
-64.78%
YoY
|
-$371.4K
-39.23%
YoY
|
-$1.162M
28660.64%
YoY
|
-$943.7K
364.87%
YoY
|
-$573.8K
60.72%
YoY
|
-$611.1K
84.93%
YoY
|
-$4.040K
-98.46%
YoY
|
-$203.0K
-64.57%
YoY
|
-$357.0K
-37.52%
YoY
|
-$330.5K
-25.95%
YoY
|
-$262.9K
2.06%
YoY
|
-$572.9K
377.43%
YoY
|
-$571.4K
32.89%
YoY
|
-$446.3K
-992.54%
YoY
|
-$257.6K
114.65%
YoY
|
-$120.0K
-500.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$162.4K
-2420.71%
YoY
|
-$339.4K
4749.0%
YoY
|
$7.660K
-492.82%
YoY
|
-$20.96K
N/A
|
$7.000K
N/A
|
-$7.000K
-2.1%
YoY
|
-$1.950K
-96.74%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$7.150K
-86.08%
YoY
|
-$59.81K
N/A
|
-$96.51K
N/A
|
-$71.18K
N/A
|
-$51.35K
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$35.28K
N/A
|
$154.7K
N/A
|
$75.50K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$150.0K
-19330.77%
YoY
|
N/A
|
$2.500K
N/A
|
$0.00
-100.0%
YoY
|
$780.00
1.3%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.40K
27.0%
YoY
|
$770.00
-99.81%
YoY
|
-$325.5K
N/A
|
$231.4K
-111.4%
YoY
|
$20.00K
-100.04%
YoY
|
| Cash From Investing Activities |
$35.28K
-110.39%
YoY
|
$154.7K
1919.06%
YoY
|
$75.50K
-460.21%
YoY
|
-$162.4K
13.6%
YoY
|
-$339.4K
3472.95%
YoY
|
$7.660K
1292.73%
YoY
|
-$20.96K
N/A
|
-$143.0K
-18433.33%
YoY
|
-$9.500K
32.87%
YoY
|
$550.00
-100.92%
YoY
|
N/A
N/A
|
$780.00
-101.11%
YoY
|
-$7.150K
-98.1%
YoY
|
-$59.82K
-125.85%
YoY
|
-$71.10K
-455.5%
YoY
|
-$70.40K
-117.17%
YoY
|
-$376.8K
N/A
|
$231.4K
-111.4%
YoY
|
$20.00K
-100.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$730.2K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.00
-100.0%
YoY
|
$24.01K
-100.05%
YoY
|
$50.00K
N/A
|
$1.925M
N/A
|
-$8.457M
N/A
|
-$45.46M
-2339.19%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$96.00K
-53.4%
YoY
|
$155.0K
-88.19%
YoY
|
$93.08K
-92.4%
YoY
|
$140.4K
-75.62%
YoY
|
$206.0K
-66.99%
YoY
|
$1.313M
1691.51%
YoY
|
$1.224M
126.08%
YoY
|
$575.7K
105.08%
YoY
|
$624.2K
-941.75%
YoY
|
$73.29K
205.25%
YoY
|
$541.4K
982.86%
YoY
|
$280.7K
-70.02%
YoY
|
-$74.15K
-98.76%
YoY
|
$24.01K
-99.69%
YoY
|
$50.00K
N/A
|
$936.3K
N/A
|
-$5.966M
N/A
|
$7.703M
268.56%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$166.3K
-55.22%
YoY
|
-$343.2K
-70.47%
YoY
|
-$174.4K
-81.51%
YoY
|
-$202.1K
-64.78%
YoY
|
-$371.4K
-39.23%
YoY
|
-$1.162M
28660.64%
YoY
|
-$943.7K
364.87%
YoY
|
-$573.8K
60.72%
YoY
|
-$611.1K
84.93%
YoY
|
-$4.040K
-98.46%
YoY
|
-$203.0K
-64.57%
YoY
|
-$357.0K
-37.52%
YoY
|
-$330.5K
-25.95%
YoY
|
-$262.9K
2.06%
YoY
|
-$572.9K
377.43%
YoY
|
-$571.4K
32.89%
YoY
|
-$446.3K
-992.54%
YoY
|
-$257.6K
114.65%
YoY
|
-$120.0K
-500.0%
YoY
|
| Cash From Investing Activities |
$35.28K
-110.39%
YoY
|
$154.7K
1919.06%
YoY
|
$75.50K
-460.21%
YoY
|
-$162.4K
13.6%
YoY
|
-$339.4K
3472.95%
YoY
|
$7.660K
1292.73%
YoY
|
-$20.96K
N/A
|
-$143.0K
-18433.33%
YoY
|
-$9.500K
32.87%
YoY
|
$550.00
-100.92%
YoY
|
N/A
N/A
|
$780.00
-101.11%
YoY
|
-$7.150K
-98.1%
YoY
|
-$59.82K
-125.85%
YoY
|
-$71.10K
-455.5%
YoY
|
-$70.40K
-117.17%
YoY
|
-$376.8K
N/A
|
$231.4K
-111.4%
YoY
|
$20.00K
-100.04%
YoY
|
| Cash From Financing Activities |
$96.00K
-53.4%
YoY
|
$155.0K
-88.19%
YoY
|
$93.08K
-92.4%
YoY
|
$140.4K
-75.62%
YoY
|
$206.0K
-66.99%
YoY
|
$1.313M
1691.51%
YoY
|
$1.224M
126.08%
YoY
|
$575.7K
105.08%
YoY
|
$624.2K
-941.75%
YoY
|
$73.29K
205.25%
YoY
|
$541.4K
982.86%
YoY
|
$280.7K
-70.02%
YoY
|
-$74.15K
-98.76%
YoY
|
$24.01K
-99.69%
YoY
|
$50.00K
N/A
|
$936.3K
N/A
|
-$5.966M
N/A
|
$7.703M
268.56%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$35.01K
-93.06%
YoY
|
-$33.50K
-121.11%
YoY
|
-$5.864K
-102.26%
YoY
|
-$224.2K
58.96%
YoY
|
-$504.8K
-14400.57%
YoY
|
$158.7K
127.41%
YoY
|
$259.4K
N/A
|
-$141.0K
86.87%
YoY
|
$3.530K
-100.86%
YoY
|
$69.80K
-123.37%
YoY
|
$0.00
-100.0%
YoY
|
-$75.47K
-125.63%
YoY
|
-$411.8K
-93.93%
YoY
|
-$298.7K
-103.89%
YoY
|
-$594.0K
494.02%
YoY
|
$294.5K
-1572.45%
YoY
|
-$6.789M
-13678.32%
YoY
|
$7.677M
-12894.6%
YoY
|
-$100.0K
-121.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$166.3K
-55.22%
YoY
|
-$343.2K
-70.47%
YoY
|
-$174.4K
-81.51%
YoY
|
-$202.1K
-64.78%
YoY
|
-$371.4K
-39.23%
YoY
|
-$1.162M
28660.64%
YoY
|
-$943.7K
364.87%
YoY
|
-$573.8K
60.72%
YoY
|
-$611.1K
84.93%
YoY
|
-$4.040K
-98.46%
YoY
|
-$203.0K
-64.57%
YoY
|
-$357.0K
-37.52%
YoY
|
-$330.5K
-25.95%
YoY
|
-$262.9K
2.06%
YoY
|
-$572.9K
377.43%
YoY
|
-$571.4K
32.89%
YoY
|
-$446.3K
-992.54%
YoY
|
-$257.6K
114.65%
YoY
|
-$120.0K
-500.0%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$162.4K
-2420.71%
YoY
|
-$339.4K
4749.0%
YoY
|
$7.660K
-492.82%
YoY
|
-$20.96K
N/A
|
$7.000K
N/A
|
-$7.000K
-2.1%
YoY
|
-$1.950K
-96.74%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$7.150K
-86.08%
YoY
|
-$59.81K
N/A
|
-$96.51K
N/A
|
-$71.18K
N/A
|
-$51.35K
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
-$166.3K
420.31%
YoY
|
-$343.2K
-70.66%
YoY
|
-$174.4K
-81.1%
YoY
|
-$39.65K
-93.17%
YoY
|
-$31.96K
-94.71%
YoY
|
-$1.170M
55861.24%
YoY
|
-$922.7K
354.55%
YoY
|
-$580.8K
62.69%
YoY
|
-$604.1K
86.85%
YoY
|
-$2.090K
-98.97%
YoY
|
-$203.0K
-57.39%
YoY
|
-$357.0K
-28.63%
YoY
|
-$323.3K
-18.13%
YoY
|
-$203.1K
-21.16%
YoY
|
-$476.4K
N/A
|
-$500.2K
N/A
|
-$394.9K
N/A
|
-$257.6K
N/A
|
N/A
|
Loading...