|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$179.7M
-8.57%
YoY
|
-$196.5M
17.15%
YoY
|
-$167.7M
2.61%
YoY
|
-$163.5M
83.26%
YoY
|
-$89.20M
103.41%
YoY
|
| Depreciation, Depletion And Amortization |
$6.254M
-19.02%
YoY
|
$7.723M
35.71%
YoY
|
$5.691M
90.02%
YoY
|
$2.995M
137.13%
YoY
|
$1.263M
180.67%
YoY
|
| Cash From Operating Activities |
-$150.1M
3.43%
YoY
|
-$145.1M
13.69%
YoY
|
-$127.6M
15.58%
YoY
|
-$110.4M
89.31%
YoY
|
-$58.34M
165.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.304M
45.35%
YoY
|
$3.649M
-33.62%
YoY
|
$5.497M
-86.48%
YoY
|
$40.66M
171.92%
YoY
|
$14.95M
-764.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.25M
-78.53%
YoY
|
$85.00M
-19.76%
YoY
|
$105.9M
-215.17%
YoY
|
-$91.98M
-4.87%
YoY
|
-$96.69M
N/A
|
| Cash From Investing Activities |
$12.94M
-84.09%
YoY
|
$81.35M
-19.0%
YoY
|
$100.4M
-175.72%
YoY
|
-$132.6M
18.81%
YoY
|
-$111.6M
4861.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$75.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
$122.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$75.47M
-138.03%
YoY
|
$198.5M
649.33%
YoY
|
$26.48M
-2.96%
YoY
|
$27.29M
-92.72%
YoY
|
$374.8M
208.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$150.1M
3.43%
YoY
|
-$145.1M
13.69%
YoY
|
-$127.6M
15.58%
YoY
|
-$110.4M
89.31%
YoY
|
-$58.34M
165.91%
YoY
|
| Cash From Investing Activities |
$12.94M
-84.09%
YoY
|
$81.35M
-19.0%
YoY
|
$100.4M
-175.72%
YoY
|
-$132.6M
18.81%
YoY
|
-$111.6M
4861.73%
YoY
|
| Cash From Financing Activities |
-$75.47M
-138.03%
YoY
|
$198.5M
649.33%
YoY
|
$26.48M
-2.96%
YoY
|
$27.29M
-92.72%
YoY
|
$374.8M
208.02%
YoY
|
| Net Change In Cash |
-$212.7M
-257.9%
YoY
|
$134.7M
-18499.18%
YoY
|
-$732.0K
-99.66%
YoY
|
-$215.8M
-205.34%
YoY
|
$204.8M
110.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$150.1M
3.43%
YoY
|
-$145.1M
13.69%
YoY
|
-$127.6M
15.58%
YoY
|
-$110.4M
89.31%
YoY
|
-$58.34M
165.91%
YoY
|
| Capital Expenditures |
$5.304M
45.35%
YoY
|
$3.649M
-33.62%
YoY
|
$5.497M
-86.48%
YoY
|
$40.66M
171.92%
YoY
|
$14.95M
-764.53%
YoY
|
| Free Cash Flow |
-$155.4M
4.46%
YoY
|
-$148.8M
11.74%
YoY
|
-$133.1M
-11.88%
YoY
|
-$151.1M
106.16%
YoY
|
-$73.29M
272.23%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.14M
-63.4%
YoY
|
-$62.87M
28.27%
YoY
|
-$44.24M
-11.84%
YoY
|
-$52.41M
23.82%
YoY
|
-$55.02M
35.72%
YoY
|
-$49.02M
19.98%
YoY
|
-$50.18M
32.56%
YoY
|
-$42.33M
-12.7%
YoY
|
-$40.54M
-8.84%
YoY
|
-$40.85M
-13.11%
YoY
|
-$37.85M
-3.9%
YoY
|
-$48.49M
48.82%
YoY
|
-$44.47M
63.62%
YoY
|
-$47.02M
78.36%
YoY
|
-$39.39M
85.45%
YoY
|
-$32.58M
126.1%
YoY
|
-$27.18M
55.14%
YoY
|
-$26.36M
121.14%
YoY
|
-$21.24M
122.41%
YoY
|
| Depreciation, Depletion And Amortization |
$427.0K
-87.41%
YoY
|
$2.669M
102.35%
YoY
|
$1.599M
5.75%
YoY
|
$1.559M
4.21%
YoY
|
$3.392M
565.1%
YoY
|
$1.319M
-18.07%
YoY
|
$1.512M
-15.06%
YoY
|
$1.496M
-16.38%
YoY
|
$510.0K
-28.17%
YoY
|
$1.610M
91.67%
YoY
|
$1.780M
125.32%
YoY
|
$1.789M
171.06%
YoY
|
$710.0K
86.84%
YoY
|
$840.0K
121.05%
YoY
|
$790.0K
192.59%
YoY
|
$660.0K
186.96%
YoY
|
$380.0K
90.0%
YoY
|
$380.0K
171.43%
YoY
|
$270.0K
350.0%
YoY
|
| Cash From Operating Activities |
-$32.52M
-12.63%
YoY
|
-$36.20M
5.1%
YoY
|
-$34.29M
-1.25%
YoY
|
-$47.14M
21.67%
YoY
|
-$37.22M
21.82%
YoY
|
-$34.45M
20.74%
YoY
|
-$34.72M
21.61%
YoY
|
-$38.74M
-3.19%
YoY
|
-$30.55M
5.42%
YoY
|
-$28.53M
-0.77%
YoY
|
-$28.55M
-4.32%
YoY
|
-$40.02M
74.97%
YoY
|
-$28.98M
47.18%
YoY
|
-$28.75M
60.97%
YoY
|
-$29.84M
201.41%
YoY
|
-$22.87M
110.01%
YoY
|
-$19.69M
117.81%
YoY
|
-$17.86M
261.54%
YoY
|
-$9.900M
103.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$266.0K
-119.43%
YoY
|
-$873.0K
26.71%
YoY
|
-$1.763M
109.63%
YoY
|
$2.402M
221.12%
YoY
|
-$1.369M
32.91%
YoY
|
-$689.0K
32.5%
YoY
|
-$841.0K
-23.55%
YoY
|
$748.0K
-73.76%
YoY
|
-$1.030M
-92.24%
YoY
|
-$520.0K
-94.78%
YoY
|
-$1.100M
-91.7%
YoY
|
$2.851M
-168.53%
YoY
|
-$13.28M
304.88%
YoY
|
-$9.960M
-2.45%
YoY
|
-$13.26M
2004.76%
YoY
|
-$4.160M
401.2%
YoY
|
-$3.280M
231.31%
YoY
|
-$10.21M
1790.74%
YoY
|
-$630.0K
40.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.94M
N/A
|
$78.75M
425.0%
YoY
|
$0.00
-100.0%
YoY
|
-$78.45M
-284.58%
YoY
|
$0.00
-100.0%
YoY
|
$15.00M
-158.57%
YoY
|
$27.50M
-350.91%
YoY
|
$42.50M
-55.26%
YoY
|
$47.50M
98.08%
YoY
|
-$25.61M
-478.29%
YoY
|
-$10.96M
-67.67%
YoY
|
$95.00M
-206.95%
YoY
|
$23.98M
-156.05%
YoY
|
$6.770M
-37.37%
YoY
|
-$33.90M
295.57%
YoY
|
-$88.83M
58.2%
YoY
|
-$42.78M
N/A
|
$10.81M
N/A
|
-$8.570M
N/A
|
| Cash From Investing Activities |
$17.68M
-1391.23%
YoY
|
$77.88M
444.18%
YoY
|
-$1.763M
-106.61%
YoY
|
-$80.85M
-293.64%
YoY
|
-$1.369M
-102.95%
YoY
|
$14.31M
-154.77%
YoY
|
$26.66M
-321.05%
YoY
|
$41.75M
-54.69%
YoY
|
$46.47M
334.3%
YoY
|
-$26.13M
716.56%
YoY
|
-$12.06M
-74.42%
YoY
|
$92.15M
-199.09%
YoY
|
$10.70M
-123.23%
YoY
|
-$3.200M
-642.37%
YoY
|
-$47.15M
413.06%
YoY
|
-$92.99M
63.2%
YoY
|
-$46.06M
4552.53%
YoY
|
$590.0K
-209.26%
YoY
|
-$9.190M
1942.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$188.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$257.9M
-99280.77%
YoY
|
$10.00K
-99.99%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$75.70M
-18297.6%
YoY
|
$0.00
-100.0%
YoY
|
$156.0K
-95.14%
YoY
|
$76.00K
-99.96%
YoY
|
$416.0K
494.29%
YoY
|
$919.0K
37.16%
YoY
|
$3.208M
-87.3%
YoY
|
$193.9M
39798.77%
YoY
|
$70.00K
-87.72%
YoY
|
$670.0K
91.43%
YoY
|
$25.25M
-1.25%
YoY
|
$486.0K
-39.25%
YoY
|
$570.0K
-97.03%
YoY
|
$350.0K
-99.86%
YoY
|
$25.57M
-5658.7%
YoY
|
$800.0K
-99.21%
YoY
|
$19.16M
-38420.0%
YoY
|
$255.1M
-98230.77%
YoY
|
-$460.0K
-100.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$32.52M
-12.63%
YoY
|
-$36.20M
5.1%
YoY
|
-$34.29M
-1.25%
YoY
|
-$47.14M
21.67%
YoY
|
-$37.22M
21.82%
YoY
|
-$34.45M
20.74%
YoY
|
-$34.72M
21.61%
YoY
|
-$38.74M
-3.19%
YoY
|
-$30.55M
5.42%
YoY
|
-$28.53M
-0.77%
YoY
|
-$28.55M
-4.32%
YoY
|
-$40.02M
74.97%
YoY
|
-$28.98M
47.18%
YoY
|
-$28.75M
60.97%
YoY
|
-$29.84M
201.41%
YoY
|
-$22.87M
110.01%
YoY
|
-$19.69M
117.81%
YoY
|
-$17.86M
261.54%
YoY
|
-$9.900M
103.29%
YoY
|
| Cash From Investing Activities |
$17.68M
-1391.23%
YoY
|
$77.88M
444.18%
YoY
|
-$1.763M
-106.61%
YoY
|
-$80.85M
-293.64%
YoY
|
-$1.369M
-102.95%
YoY
|
$14.31M
-154.77%
YoY
|
$26.66M
-321.05%
YoY
|
$41.75M
-54.69%
YoY
|
$46.47M
334.3%
YoY
|
-$26.13M
716.56%
YoY
|
-$12.06M
-74.42%
YoY
|
$92.15M
-199.09%
YoY
|
$10.70M
-123.23%
YoY
|
-$3.200M
-642.37%
YoY
|
-$47.15M
413.06%
YoY
|
-$92.99M
63.2%
YoY
|
-$46.06M
4552.53%
YoY
|
$590.0K
-209.26%
YoY
|
-$9.190M
1942.22%
YoY
|
| Cash From Financing Activities |
-$75.70M
-18297.6%
YoY
|
$0.00
-100.0%
YoY
|
$156.0K
-95.14%
YoY
|
$76.00K
-99.96%
YoY
|
$416.0K
494.29%
YoY
|
$919.0K
37.16%
YoY
|
$3.208M
-87.3%
YoY
|
$193.9M
39798.77%
YoY
|
$70.00K
-87.72%
YoY
|
$670.0K
91.43%
YoY
|
$25.25M
-1.25%
YoY
|
$486.0K
-39.25%
YoY
|
$570.0K
-97.03%
YoY
|
$350.0K
-99.86%
YoY
|
$25.57M
-5658.7%
YoY
|
$800.0K
-99.21%
YoY
|
$19.16M
-38420.0%
YoY
|
$255.1M
-98230.77%
YoY
|
-$460.0K
-100.38%
YoY
|
| Net Change In Cash |
-$90.54M
137.21%
YoY
|
$41.67M
-316.87%
YoY
|
-$35.89M
639.76%
YoY
|
-$127.9M
-164.95%
YoY
|
-$38.17M
-338.71%
YoY
|
-$19.22M
-64.41%
YoY
|
-$4.852M
-68.41%
YoY
|
$196.9M
274.24%
YoY
|
$15.99M
-190.29%
YoY
|
-$53.99M
70.85%
YoY
|
-$15.36M
-70.13%
YoY
|
$52.62M
-145.73%
YoY
|
-$17.71M
-61.99%
YoY
|
-$31.60M
-113.28%
YoY
|
-$51.42M
163.02%
YoY
|
-$115.1M
-447.4%
YoY
|
-$46.59M
362.2%
YoY
|
$237.9M
-4244.08%
YoY
|
-$19.55M
-116.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.52M
-12.63%
YoY
|
-$36.20M
5.1%
YoY
|
-$34.29M
-1.25%
YoY
|
-$47.14M
21.67%
YoY
|
-$37.22M
21.82%
YoY
|
-$34.45M
20.74%
YoY
|
-$34.72M
21.61%
YoY
|
-$38.74M
-3.19%
YoY
|
-$30.55M
5.42%
YoY
|
-$28.53M
-0.77%
YoY
|
-$28.55M
-4.32%
YoY
|
-$40.02M
74.97%
YoY
|
-$28.98M
47.18%
YoY
|
-$28.75M
60.97%
YoY
|
-$29.84M
201.41%
YoY
|
-$22.87M
110.01%
YoY
|
-$19.69M
117.81%
YoY
|
-$17.86M
261.54%
YoY
|
-$9.900M
103.29%
YoY
|
| Capital Expenditures |
$266.0K
-119.43%
YoY
|
-$873.0K
26.71%
YoY
|
-$1.763M
109.63%
YoY
|
$2.402M
221.12%
YoY
|
-$1.369M
32.91%
YoY
|
-$689.0K
32.5%
YoY
|
-$841.0K
-23.55%
YoY
|
$748.0K
-73.76%
YoY
|
-$1.030M
-92.24%
YoY
|
-$520.0K
-94.78%
YoY
|
-$1.100M
-91.7%
YoY
|
$2.851M
-168.53%
YoY
|
-$13.28M
304.88%
YoY
|
-$9.960M
-2.45%
YoY
|
-$13.26M
2004.76%
YoY
|
-$4.160M
401.2%
YoY
|
-$3.280M
231.31%
YoY
|
-$10.21M
1790.74%
YoY
|
-$630.0K
40.0%
YoY
|
| Free Cash Flow |
-$32.78M
-8.55%
YoY
|
-$35.33M
4.66%
YoY
|
-$32.52M
-4.0%
YoY
|
-$49.54M
25.45%
YoY
|
-$35.85M
21.44%
YoY
|
-$33.76M
20.52%
YoY
|
-$33.88M
23.42%
YoY
|
-$39.49M
-7.88%
YoY
|
-$29.52M
88.03%
YoY
|
-$28.01M
49.07%
YoY
|
-$27.45M
65.56%
YoY
|
-$42.87M
129.11%
YoY
|
-$15.70M
-4.33%
YoY
|
-$18.79M
145.62%
YoY
|
-$16.58M
78.86%
YoY
|
-$18.71M
85.98%
YoY
|
-$16.41M
103.85%
YoY
|
-$7.650M
73.86%
YoY
|
-$9.270M
109.73%
YoY
|
Loading...