|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$266.7M
43.8%
YoY
|
-$185.5M
-412.61%
YoY
|
$59.33M
-21.65%
YoY
|
$75.73M
-32.07%
YoY
|
$111.5M
-605.55%
YoY
|
| Depreciation, Depletion And Amortization |
$21.70M
60.72%
YoY
|
$13.50M
2.27%
YoY
|
$13.20M
-8.97%
YoY
|
$14.50M
-8.23%
YoY
|
$15.80M
1.28%
YoY
|
| Cash From Operating Activities |
N/A
|
$284.6M
-11.93%
YoY
|
$323.2M
-20.25%
YoY
|
$405.2M
-37.72%
YoY
|
$650.6M
21.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$45.82M
-293.76%
YoY
|
-$23.65M
116.95%
YoY
|
-$10.90M
-22.14%
YoY
|
-$14.00M
-2.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$14.42M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
N/A
|
-$732.1M
-18.64%
YoY
|
-$899.8M
268.64%
YoY
|
-$244.1M
-53.99%
YoY
|
-$530.5M
-12.55%
YoY
|
| Cash From Investing Activities |
N/A
|
-$777.9M
-15.76%
YoY
|
-$923.5M
262.07%
YoY
|
-$255.1M
-53.16%
YoY
|
-$544.5M
-12.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$12.53M
-72.43%
YoY
|
$45.45M
669.26%
YoY
|
$5.908M
-91.79%
YoY
|
$71.94M
-744.24%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$501.1M
1.99%
YoY
|
$491.3M
6603.38%
YoY
|
$7.329M
-107.48%
YoY
|
-$97.97M
-613.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$284.6M
-11.93%
YoY
|
$323.2M
-20.25%
YoY
|
$405.2M
-37.72%
YoY
|
$650.6M
21.74%
YoY
|
| Cash From Investing Activities |
N/A
|
-$777.9M
-15.76%
YoY
|
-$923.5M
262.07%
YoY
|
-$255.1M
-53.16%
YoY
|
-$544.5M
-12.3%
YoY
|
| Cash From Financing Activities |
N/A
|
$501.1M
1.99%
YoY
|
$491.3M
6603.38%
YoY
|
$7.329M
-107.48%
YoY
|
-$97.97M
-613.14%
YoY
|
| Net Change In Cash |
N/A
|
$3.602M
-103.4%
YoY
|
-$106.0M
-167.07%
YoY
|
$158.1M
1455.36%
YoY
|
$10.16M
-113.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$284.6M
-11.93%
YoY
|
$323.2M
-20.25%
YoY
|
$405.2M
-37.72%
YoY
|
$650.6M
21.74%
YoY
|
| Capital Expenditures |
N/A
|
$45.82M
-293.76%
YoY
|
-$23.65M
116.95%
YoY
|
-$10.90M
-22.14%
YoY
|
-$14.00M
-2.1%
YoY
|
| Free Cash Flow |
N/A
|
$238.8M
-31.15%
YoY
|
$346.8M
-16.65%
YoY
|
$416.1M
-37.39%
YoY
|
$664.6M
21.11%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$43.49M
-76.67%
YoY
|
-$104.4M
-507.13%
YoY
|
-$59.33M
127.48%
YoY
|
-$59.47M
-4551.42%
YoY
|
-$186.4M
545.43%
YoY
|
$25.65M
-161.02%
YoY
|
-$26.08M
-124.95%
YoY
|
$1.336M
-94.81%
YoY
|
-$28.88M
-745.49%
YoY
|
-$42.04M
-426.36%
YoY
|
$104.5M
373.51%
YoY
|
$25.74M
-29.1%
YoY
|
$4.474M
-85.19%
YoY
|
$12.88M
-52.97%
YoY
|
$22.07M
31.13%
YoY
|
$36.30M
-2.02%
YoY
|
$30.22M
-311.34%
YoY
|
$27.39M
-158.25%
YoY
|
$16.83M
5.37%
YoY
|
$37.05M
59.06%
YoY
|
| Depreciation, Depletion And Amortization |
$5.578M
-33.09%
YoY
|
-$2.100M
-122.11%
YoY
|
$9.141M
5.4%
YoY
|
$9.021M
-8.08%
YoY
|
$8.337M
14.68%
YoY
|
$9.498M
30.38%
YoY
|
$8.673M
17.2%
YoY
|
$9.814M
96.28%
YoY
|
$7.270M
73.1%
YoY
|
$7.285M
69.42%
YoY
|
$7.400M
64.44%
YoY
|
$5.000M
11.11%
YoY
|
$4.200M
-4.55%
YoY
|
$4.300M
-6.52%
YoY
|
$4.500M
-4.26%
YoY
|
$4.500M
-8.16%
YoY
|
$4.400M
-15.38%
YoY
|
$4.600M
0.0%
YoY
|
$4.700M
4.44%
YoY
|
$4.900M
8.89%
YoY
|
| Cash From Operating Activities |
N/A
|
-$42.20M
-144.65%
YoY
|
$65.95M
-43.86%
YoY
|
-$4.143M
-104.95%
YoY
|
-$11.12M
-110.86%
YoY
|
$94.52M
63.49%
YoY
|
$117.5M
125.07%
YoY
|
$83.73M
-24.22%
YoY
|
$102.5M
9.35%
YoY
|
$57.82M
48.24%
YoY
|
$52.20M
-56.58%
YoY
|
$110.5M
-27.4%
YoY
|
$93.70M
-49.84%
YoY
|
$39.00M
-74.34%
YoY
|
$120.2M
-29.83%
YoY
|
$152.2M
8.33%
YoY
|
$186.8M
8.67%
YoY
|
$152.0M
37.68%
YoY
|
$171.3M
33.83%
YoY
|
$140.5M
13.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$12.60M
-3.23%
YoY
|
$11.81M
-208.64%
YoY
|
$10.03M
-188.15%
YoY
|
$10.55M
-220.94%
YoY
|
-$13.02M
67.9%
YoY
|
-$10.87M
148.89%
YoY
|
-$11.38M
306.25%
YoY
|
-$8.724M
149.26%
YoY
|
-$7.755M
187.22%
YoY
|
-$4.369M
336.9%
YoY
|
-$2.800M
-24.32%
YoY
|
-$3.500M
-33.96%
YoY
|
-$2.700M
8.0%
YoY
|
-$1.000M
-67.74%
YoY
|
-$3.700M
19.35%
YoY
|
-$5.300M
-15.87%
YoY
|
-$2.500M
-50.0%
YoY
|
-$3.100M
106.67%
YoY
|
-$3.100M
106.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.42M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
N/A
|
-$118.8M
-9.16%
YoY
|
-$91.81M
-68.0%
YoY
|
$17.03M
-109.66%
YoY
|
-$138.1M
-78.13%
YoY
|
-$130.8M
-28.12%
YoY
|
-$286.9M
-485.83%
YoY
|
-$176.3M
9.57%
YoY
|
-$631.4M
509.43%
YoY
|
-$181.9M
92.94%
YoY
|
$74.37M
160.04%
YoY
|
-$160.9M
115.11%
YoY
|
-$103.6M
-22.57%
YoY
|
-$94.30M
-41.39%
YoY
|
$28.60M
-118.44%
YoY
|
-$74.80M
-7.31%
YoY
|
-$133.8M
-20.69%
YoY
|
-$160.9M
-29.43%
YoY
|
-$155.1M
4.23%
YoY
|
-$80.70M
32.08%
YoY
|
| Cash From Investing Activities |
N/A
|
-$106.2M
-26.15%
YoY
|
-$103.6M
-65.21%
YoY
|
$7.006M
-103.73%
YoY
|
-$148.7M
-76.78%
YoY
|
-$143.8M
-24.2%
YoY
|
-$297.8M
-525.45%
YoY
|
-$187.7M
14.7%
YoY
|
-$640.1M
497.1%
YoY
|
-$189.7M
95.77%
YoY
|
$70.00M
154.55%
YoY
|
-$163.6M
108.43%
YoY
|
-$107.2M
-22.93%
YoY
|
-$96.90M
-40.73%
YoY
|
$27.50M
-117.39%
YoY
|
-$78.50M
-6.38%
YoY
|
-$139.1M
-20.47%
YoY
|
-$163.5M
-29.83%
YoY
|
-$158.1M
5.19%
YoY
|
-$83.85M
33.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.53M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.900M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$65.30M
-30.33%
YoY
|
$79.37M
-51.49%
YoY
|
$9.091M
-91.76%
YoY
|
$133.4M
-68.58%
YoY
|
$93.73M
59.89%
YoY
|
$163.6M
1873.95%
YoY
|
$110.3M
-169826.15%
YoY
|
$424.6M
3759.85%
YoY
|
$58.62M
-1110.67%
YoY
|
$8.288M
72.67%
YoY
|
-$65.00K
-97.59%
YoY
|
$11.00M
-127.85%
YoY
|
-$5.800M
-56.39%
YoY
|
$4.800M
-223.08%
YoY
|
-$2.700M
-93.46%
YoY
|
-$39.50M
-44.6%
YoY
|
-$13.30M
-107.77%
YoY
|
-$3.900M
-250.0%
YoY
|
-$41.27M
-50.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$42.20M
-144.65%
YoY
|
$65.95M
-43.86%
YoY
|
-$4.143M
-104.95%
YoY
|
-$11.12M
-110.86%
YoY
|
$94.52M
63.49%
YoY
|
$117.5M
125.07%
YoY
|
$83.73M
-24.22%
YoY
|
$102.5M
9.35%
YoY
|
$57.82M
48.24%
YoY
|
$52.20M
-56.58%
YoY
|
$110.5M
-27.4%
YoY
|
$93.70M
-49.84%
YoY
|
$39.00M
-74.34%
YoY
|
$120.2M
-29.83%
YoY
|
$152.2M
8.33%
YoY
|
$186.8M
8.67%
YoY
|
$152.0M
37.68%
YoY
|
$171.3M
33.83%
YoY
|
$140.5M
13.16%
YoY
|
| Cash From Investing Activities |
N/A
|
-$106.2M
-26.15%
YoY
|
-$103.6M
-65.21%
YoY
|
$7.006M
-103.73%
YoY
|
-$148.7M
-76.78%
YoY
|
-$143.8M
-24.2%
YoY
|
-$297.8M
-525.45%
YoY
|
-$187.7M
14.7%
YoY
|
-$640.1M
497.1%
YoY
|
-$189.7M
95.77%
YoY
|
$70.00M
154.55%
YoY
|
-$163.6M
108.43%
YoY
|
-$107.2M
-22.93%
YoY
|
-$96.90M
-40.73%
YoY
|
$27.50M
-117.39%
YoY
|
-$78.50M
-6.38%
YoY
|
-$139.1M
-20.47%
YoY
|
-$163.5M
-29.83%
YoY
|
-$158.1M
5.19%
YoY
|
-$83.85M
33.87%
YoY
|
| Cash From Financing Activities |
N/A
|
$65.30M
-30.33%
YoY
|
$79.37M
-51.49%
YoY
|
$9.091M
-91.76%
YoY
|
$133.4M
-68.58%
YoY
|
$93.73M
59.89%
YoY
|
$163.6M
1873.95%
YoY
|
$110.3M
-169826.15%
YoY
|
$424.6M
3759.85%
YoY
|
$58.62M
-1110.67%
YoY
|
$8.288M
72.67%
YoY
|
-$65.00K
-97.59%
YoY
|
$11.00M
-127.85%
YoY
|
-$5.800M
-56.39%
YoY
|
$4.800M
-223.08%
YoY
|
-$2.700M
-93.46%
YoY
|
-$39.50M
-44.6%
YoY
|
-$13.30M
-107.77%
YoY
|
-$3.900M
-250.0%
YoY
|
-$41.27M
-50.44%
YoY
|
| Net Change In Cash |
N/A
|
-$83.10M
-286.96%
YoY
|
$41.69M
-348.99%
YoY
|
$12.54M
51.96%
YoY
|
-$26.37M
-76.67%
YoY
|
$44.45M
-160.67%
YoY
|
-$16.75M
-112.83%
YoY
|
$8.252M
-115.78%
YoY
|
-$113.0M
4421.8%
YoY
|
-$73.26M
15.01%
YoY
|
$130.5M
-14.44%
YoY
|
-$52.31M
-174.52%
YoY
|
-$2.500M
-130.49%
YoY
|
-$63.70M
156.85%
YoY
|
$152.5M
1539.78%
YoY
|
$70.20M
305.29%
YoY
|
$8.200M
-111.04%
YoY
|
-$24.80M
-151.13%
YoY
|
$9.300M
-147.21%
YoY
|
$17.32M
-166.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$42.20M
-144.65%
YoY
|
$65.95M
-43.86%
YoY
|
-$4.143M
-104.95%
YoY
|
-$11.12M
-110.86%
YoY
|
$94.52M
63.49%
YoY
|
$117.5M
125.07%
YoY
|
$83.73M
-24.22%
YoY
|
$102.5M
9.35%
YoY
|
$57.82M
48.24%
YoY
|
$52.20M
-56.58%
YoY
|
$110.5M
-27.4%
YoY
|
$93.70M
-49.84%
YoY
|
$39.00M
-74.34%
YoY
|
$120.2M
-29.83%
YoY
|
$152.2M
8.33%
YoY
|
$186.8M
8.67%
YoY
|
$152.0M
37.68%
YoY
|
$171.3M
33.83%
YoY
|
$140.5M
13.16%
YoY
|
| Capital Expenditures |
N/A
|
-$12.60M
-3.23%
YoY
|
$11.81M
-208.64%
YoY
|
$10.03M
-188.15%
YoY
|
$10.55M
-220.94%
YoY
|
-$13.02M
67.9%
YoY
|
-$10.87M
148.89%
YoY
|
-$11.38M
306.25%
YoY
|
-$8.724M
149.26%
YoY
|
-$7.755M
187.22%
YoY
|
-$4.369M
336.9%
YoY
|
-$2.800M
-24.32%
YoY
|
-$3.500M
-33.96%
YoY
|
-$2.700M
8.0%
YoY
|
-$1.000M
-67.74%
YoY
|
-$3.700M
19.35%
YoY
|
-$5.300M
-15.87%
YoY
|
-$2.500M
-50.0%
YoY
|
-$3.100M
106.67%
YoY
|
-$3.100M
106.67%
YoY
|
| Free Cash Flow |
N/A
|
-$29.60M
-127.52%
YoY
|
$54.13M
-57.82%
YoY
|
-$14.17M
-114.9%
YoY
|
-$21.67M
-119.49%
YoY
|
$107.5M
64.01%
YoY
|
$128.3M
126.91%
YoY
|
$95.11M
-16.05%
YoY
|
$111.2M
14.39%
YoY
|
$65.57M
57.24%
YoY
|
$56.56M
-53.33%
YoY
|
$113.3M
-27.33%
YoY
|
$97.20M
-49.4%
YoY
|
$41.70M
-73.01%
YoY
|
$121.2M
-30.5%
YoY
|
$155.9M
8.57%
YoY
|
$192.1M
7.8%
YoY
|
$154.5M
33.88%
YoY
|
$174.4M
34.67%
YoY
|
$143.6M
14.28%
YoY
|
Loading...