|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$55.37M
-12.57%
YoY
|
-$63.32M
-10.36%
YoY
|
-$70.64M
64.53%
YoY
|
-$42.94M
157.0%
YoY
|
-$16.71M
13.26%
YoY
|
| Depreciation, Depletion And Amortization |
$7.654M
-13.9%
YoY
|
$8.890M
24.35%
YoY
|
$7.149M
49.19%
YoY
|
$4.792M
25.61%
YoY
|
$3.815M
24.67%
YoY
|
| Cash From Operating Activities |
-$44.10M
-13.35%
YoY
|
-$50.90M
-4.85%
YoY
|
-$53.50M
48.32%
YoY
|
-$36.07M
427.08%
YoY
|
-$6.843M
-50.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.456M
-32.77%
YoY
|
$3.653M
-50.37%
YoY
|
$7.360M
44.48%
YoY
|
$5.094M
54.6%
YoY
|
$3.295M
-214.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$21.60M
-408.5%
YoY
|
$7.000M
-204.18%
YoY
|
-$6.719M
N/A
|
$0.00
-100.0%
YoY
|
$10.02M
-200.0%
YoY
|
| Cash From Investing Activities |
-$24.05M
-818.58%
YoY
|
$3.347M
-123.77%
YoY
|
-$14.08M
176.38%
YoY
|
-$5.094M
-175.71%
YoY
|
$6.728M
-152.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$47.97M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.205M
-105.64%
YoY
|
$56.84M
97.88%
YoY
|
$28.73M
-79.04%
YoY
|
$137.0M
2397.9%
YoY
|
$5.486M
-80.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$44.10M
-13.35%
YoY
|
-$50.90M
-4.85%
YoY
|
-$53.50M
48.32%
YoY
|
-$36.07M
427.08%
YoY
|
-$6.843M
-50.34%
YoY
|
| Cash From Investing Activities |
-$24.05M
-818.58%
YoY
|
$3.347M
-123.77%
YoY
|
-$14.08M
176.38%
YoY
|
-$5.094M
-175.71%
YoY
|
$6.728M
-152.2%
YoY
|
| Cash From Financing Activities |
-$3.205M
-105.64%
YoY
|
$56.84M
97.88%
YoY
|
$28.73M
-79.04%
YoY
|
$137.0M
2397.9%
YoY
|
$5.486M
-80.79%
YoY
|
| Net Change In Cash |
-$71.36M
-867.96%
YoY
|
$9.292M
-123.92%
YoY
|
-$38.85M
-140.52%
YoY
|
$95.87M
1685.01%
YoY
|
$5.371M
184.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$44.10M
-13.35%
YoY
|
-$50.90M
-4.85%
YoY
|
-$53.50M
48.32%
YoY
|
-$36.07M
427.08%
YoY
|
-$6.843M
-50.34%
YoY
|
| Capital Expenditures |
$2.456M
-32.77%
YoY
|
$3.653M
-50.37%
YoY
|
$7.360M
44.48%
YoY
|
$5.094M
54.6%
YoY
|
$3.295M
-214.81%
YoY
|
| Free Cash Flow |
-$46.56M
-14.65%
YoY
|
-$54.55M
-10.36%
YoY
|
-$60.86M
47.85%
YoY
|
-$41.16M
306.02%
YoY
|
-$10.14M
-7.08%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.65M
-33.35%
YoY
|
-$8.199M
-24.1%
YoY
|
-$10.53M
-18.45%
YoY
|
-$13.15M
-36.79%
YoY
|
-$23.48M
24.9%
YoY
|
-$10.80M
-42.77%
YoY
|
-$12.92M
-27.73%
YoY
|
-$20.80M
18.91%
YoY
|
-$18.80M
14.65%
YoY
|
-$18.88M
6.8%
YoY
|
-$17.87M
53.84%
YoY
|
-$17.50M
214.49%
YoY
|
-$16.40M
102.91%
YoY
|
-$17.67M
210.38%
YoY
|
-$11.62M
171.17%
YoY
|
-$5.563M
21.33%
YoY
|
-$8.082M
277.13%
YoY
|
-$5.694M
N/A
|
| Depreciation, Depletion And Amortization |
$1.798M
-12.34%
YoY
|
$1.852M
-12.06%
YoY
|
$1.825M
-28.99%
YoY
|
$1.926M
4.28%
YoY
|
$2.051M
-3.3%
YoY
|
$2.106M
10.78%
YoY
|
$2.570M
23.5%
YoY
|
$1.847M
9.29%
YoY
|
$2.121M
31.01%
YoY
|
$1.901M
38.36%
YoY
|
$2.081M
350.43%
YoY
|
$1.690M
293.02%
YoY
|
$1.619M
55.52%
YoY
|
$1.374M
34.31%
YoY
|
$462.0K
29.78%
YoY
|
$430.0K
21.81%
YoY
|
$1.041M
15.67%
YoY
|
$1.023M
N/A
|
| Cash From Operating Activities |
-$7.214M
-65.36%
YoY
|
-$2.982M
-46.6%
YoY
|
-$9.256M
-32.73%
YoY
|
-$11.04M
-6.46%
YoY
|
-$20.82M
5.4%
YoY
|
-$5.584M
-44.2%
YoY
|
-$13.76M
13.06%
YoY
|
-$11.80M
-11.82%
YoY
|
-$19.76M
10.18%
YoY
|
-$10.01M
70.94%
YoY
|
-$12.17M
-9.14%
YoY
|
-$13.39M
7.79%
YoY
|
-$17.93M
307.18%
YoY
|
-$5.854M
172.66%
YoY
|
-$13.40M
669.83%
YoY
|
-$12.42M
320.13%
YoY
|
-$4.404M
358.75%
YoY
|
-$2.147M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$204.0K
-74.81%
YoY
|
$1.042M
75.42%
YoY
|
$434.0K
-47.71%
YoY
|
$170.0K
-88.05%
YoY
|
$810.0K
0.75%
YoY
|
$594.0K
-31.65%
YoY
|
$830.0K
-121.91%
YoY
|
$1.423M
-190.98%
YoY
|
$804.0K
-29.35%
YoY
|
$869.0K
-163.66%
YoY
|
-$3.789M
102.08%
YoY
|
-$1.564M
65.68%
YoY
|
$1.138M
25.47%
YoY
|
-$1.365M
180.29%
YoY
|
-$1.875M
117.52%
YoY
|
-$944.0K
-51.49%
YoY
|
$907.0K
-35.21%
YoY
|
-$487.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.25M
-133.85%
YoY
|
$3.735M
N/A
|
$13.45M
N/A
|
$9.224M
N/A
|
-$48.01M
-785.81%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000M
N/A
|
$23.00M
N/A
|
$11.06M
N/A
|
-$40.77M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.14M
N/A
|
| Cash From Investing Activities |
$16.04M
-132.87%
YoY
|
$2.693M
-553.37%
YoY
|
$13.02M
-1668.55%
YoY
|
$9.054M
-736.26%
YoY
|
-$48.82M
-887.88%
YoY
|
-$594.0K
-102.68%
YoY
|
-$830.0K
-111.42%
YoY
|
-$1.423M
-96.64%
YoY
|
$6.196M
-644.46%
YoY
|
$22.13M
-1721.32%
YoY
|
$7.266M
-487.52%
YoY
|
-$42.34M
4384.96%
YoY
|
-$1.138M
25.47%
YoY
|
-$1.365M
-114.14%
YoY
|
-$1.875M
107.87%
YoY
|
-$944.0K
-53.34%
YoY
|
-$907.0K
-37.01%
YoY
|
$9.653M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$250.0K
-43.69%
YoY
|
-$486.0K
-104.39%
YoY
|
-$150.0K
7.14%
YoY
|
-$2.125M
-104.59%
YoY
|
-$444.0K
5.97%
YoY
|
$11.08M
7.86%
YoY
|
-$140.0K
-101.42%
YoY
|
$46.33M
434.52%
YoY
|
-$419.0K
490.14%
YoY
|
$10.27M
6792.62%
YoY
|
$9.860M
-22509.09%
YoY
|
$8.667M
-93.67%
YoY
|
-$71.00K
1675.0%
YoY
|
$149.0K
-97.38%
YoY
|
-$44.00K
-210.0%
YoY
|
$136.9M
-56917.43%
YoY
|
-$4.000K
-99.85%
YoY
|
$5.687M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.214M
-65.36%
YoY
|
-$2.982M
-46.6%
YoY
|
-$9.256M
-32.73%
YoY
|
-$11.04M
-6.46%
YoY
|
-$20.82M
5.4%
YoY
|
-$5.584M
-44.2%
YoY
|
-$13.76M
13.06%
YoY
|
-$11.80M
-11.82%
YoY
|
-$19.76M
10.18%
YoY
|
-$10.01M
70.94%
YoY
|
-$12.17M
-9.14%
YoY
|
-$13.39M
7.79%
YoY
|
-$17.93M
307.18%
YoY
|
-$5.854M
172.66%
YoY
|
-$13.40M
669.83%
YoY
|
-$12.42M
320.13%
YoY
|
-$4.404M
358.75%
YoY
|
-$2.147M
N/A
|
| Cash From Investing Activities |
$16.04M
-132.87%
YoY
|
$2.693M
-553.37%
YoY
|
$13.02M
-1668.55%
YoY
|
$9.054M
-736.26%
YoY
|
-$48.82M
-887.88%
YoY
|
-$594.0K
-102.68%
YoY
|
-$830.0K
-111.42%
YoY
|
-$1.423M
-96.64%
YoY
|
$6.196M
-644.46%
YoY
|
$22.13M
-1721.32%
YoY
|
$7.266M
-487.52%
YoY
|
-$42.34M
4384.96%
YoY
|
-$1.138M
25.47%
YoY
|
-$1.365M
-114.14%
YoY
|
-$1.875M
107.87%
YoY
|
-$944.0K
-53.34%
YoY
|
-$907.0K
-37.01%
YoY
|
$9.653M
N/A
|
| Cash From Financing Activities |
-$250.0K
-43.69%
YoY
|
-$486.0K
-104.39%
YoY
|
-$150.0K
7.14%
YoY
|
-$2.125M
-104.59%
YoY
|
-$444.0K
5.97%
YoY
|
$11.08M
7.86%
YoY
|
-$140.0K
-101.42%
YoY
|
$46.33M
434.52%
YoY
|
-$419.0K
490.14%
YoY
|
$10.27M
6792.62%
YoY
|
$9.860M
-22509.09%
YoY
|
$8.667M
-93.67%
YoY
|
-$71.00K
1675.0%
YoY
|
$149.0K
-97.38%
YoY
|
-$44.00K
-210.0%
YoY
|
$136.9M
-56917.43%
YoY
|
-$4.000K
-99.85%
YoY
|
$5.687M
N/A
|
| Net Change In Cash |
$8.580M
-112.24%
YoY
|
-$775.0K
-115.82%
YoY
|
$3.613M
-124.53%
YoY
|
-$4.112M
-112.42%
YoY
|
-$70.09M
401.29%
YoY
|
$4.899M
-78.12%
YoY
|
-$14.73M
-397.28%
YoY
|
$33.10M
-170.34%
YoY
|
-$13.98M
-26.96%
YoY
|
$22.39M
-416.75%
YoY
|
$4.955M
-132.36%
YoY
|
-$47.06M
-138.08%
YoY
|
-$19.14M
260.13%
YoY
|
-$7.070M
-153.59%
YoY
|
-$15.31M
488.55%
YoY
|
$123.6M
-2467.18%
YoY
|
-$5.315M
5.04%
YoY
|
$13.19M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.214M
-65.36%
YoY
|
-$2.982M
-46.6%
YoY
|
-$9.256M
-32.73%
YoY
|
-$11.04M
-6.46%
YoY
|
-$20.82M
5.4%
YoY
|
-$5.584M
-44.2%
YoY
|
-$13.76M
13.06%
YoY
|
-$11.80M
-11.82%
YoY
|
-$19.76M
10.18%
YoY
|
-$10.01M
70.94%
YoY
|
-$12.17M
-9.14%
YoY
|
-$13.39M
7.79%
YoY
|
-$17.93M
307.18%
YoY
|
-$5.854M
172.66%
YoY
|
-$13.40M
669.83%
YoY
|
-$12.42M
320.13%
YoY
|
-$4.404M
358.75%
YoY
|
-$2.147M
N/A
|
| Capital Expenditures |
$204.0K
-74.81%
YoY
|
$1.042M
75.42%
YoY
|
$434.0K
-47.71%
YoY
|
$170.0K
-88.05%
YoY
|
$810.0K
0.75%
YoY
|
$594.0K
-31.65%
YoY
|
$830.0K
-121.91%
YoY
|
$1.423M
-190.98%
YoY
|
$804.0K
-29.35%
YoY
|
$869.0K
-163.66%
YoY
|
-$3.789M
102.08%
YoY
|
-$1.564M
65.68%
YoY
|
$1.138M
25.47%
YoY
|
-$1.365M
180.29%
YoY
|
-$1.875M
117.52%
YoY
|
-$944.0K
-51.49%
YoY
|
$907.0K
-35.21%
YoY
|
-$487.0K
N/A
|
| Free Cash Flow |
-$7.418M
-65.71%
YoY
|
-$4.024M
-34.87%
YoY
|
-$9.690M
-33.58%
YoY
|
-$11.21M
-15.24%
YoY
|
-$21.63M
5.21%
YoY
|
-$6.178M
-43.2%
YoY
|
-$14.59M
74.06%
YoY
|
-$13.23M
11.88%
YoY
|
-$20.56M
7.82%
YoY
|
-$10.88M
142.28%
YoY
|
-$8.382M
-27.24%
YoY
|
-$11.82M
3.02%
YoY
|
-$19.07M
259.07%
YoY
|
-$4.489M
170.42%
YoY
|
-$11.52M
1212.07%
YoY
|
-$11.47M
1036.14%
YoY
|
-$5.311M
125.04%
YoY
|
-$1.660M
N/A
|
Loading...