|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$25.95M
70.51%
YoY
|
-$15.22M
21.59%
YoY
|
-$12.52M
11.37%
YoY
|
-$11.24M
163.23%
YoY
|
-$4.270M
390.8%
YoY
|
| Depreciation, Depletion And Amortization |
$77.03K
0.26%
YoY
|
$76.83K
2764.8%
YoY
|
$2.682K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$17.71M
126.9%
YoY
|
-$7.805M
-3.81%
YoY
|
-$8.114M
24.44%
YoY
|
-$6.520M
158.73%
YoY
|
-$2.520M
281.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.247K
86.16%
YoY
|
$1.207K
-100.52%
YoY
|
-$230.0K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$366.4K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-125.0%
YoY
|
$40.00K
-128.57%
YoY
|
-$140.0K
366.67%
YoY
|
| Cash From Investing Activities |
-$366.4K
16207.74%
YoY
|
-$2.247K
-63.8%
YoY
|
-$6.207K
-96.9%
YoY
|
-$200.0K
42.86%
YoY
|
-$140.0K
366.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$29.73M
N/A
|
$0.00
-100.0%
YoY
|
$12.08M
-4.17%
YoY
|
$12.60M
412.2%
YoY
|
$2.460M
251.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.90M
1245.64%
YoY
|
$2.073M
-82.74%
YoY
|
$12.01M
-9.41%
YoY
|
$13.26M
461.86%
YoY
|
$2.360M
96.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$17.71M
126.9%
YoY
|
-$7.805M
-3.81%
YoY
|
-$8.114M
24.44%
YoY
|
-$6.520M
158.73%
YoY
|
-$2.520M
281.82%
YoY
|
| Cash From Investing Activities |
-$366.4K
16207.74%
YoY
|
-$2.247K
-63.8%
YoY
|
-$6.207K
-96.9%
YoY
|
-$200.0K
42.86%
YoY
|
-$140.0K
366.67%
YoY
|
| Cash From Financing Activities |
$27.90M
1245.64%
YoY
|
$2.073M
-82.74%
YoY
|
$12.01M
-9.41%
YoY
|
$13.26M
461.86%
YoY
|
$2.360M
96.67%
YoY
|
| Net Change In Cash |
$9.824M
-271.34%
YoY
|
-$5.734M
-247.31%
YoY
|
$3.892M
-40.49%
YoY
|
$6.540M
-2280.0%
YoY
|
-$300.0K
-158.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.71M
126.9%
YoY
|
-$7.805M
-3.81%
YoY
|
-$8.114M
24.44%
YoY
|
-$6.520M
158.73%
YoY
|
-$2.520M
281.82%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.247K
86.16%
YoY
|
$1.207K
-100.52%
YoY
|
-$230.0K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$17.71M
126.84%
YoY
|
-$7.807M
-3.8%
YoY
|
-$8.115M
29.01%
YoY
|
-$6.290M
149.6%
YoY
|
-$2.520M
281.82%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.389M
-12.36%
YoY
|
-$4.379M
-53.09%
YoY
|
-$5.327M
-26.07%
YoY
|
-$3.263M
-40.34%
YoY
|
-$6.149M
234.23%
YoY
|
-$9.335M
142.25%
YoY
|
-$7.207M
77.58%
YoY
|
-$5.470M
6.21%
YoY
|
-$1.840M
-49.22%
YoY
|
-$3.853M
88.09%
YoY
|
-$4.058M
138.72%
YoY
|
-$5.150M
94.34%
YoY
|
-$3.623M
102.38%
YoY
|
-$2.049M
-59.43%
YoY
|
-$1.700M
-3.95%
YoY
|
-$2.650M
90.65%
YoY
|
-$1.790M
38.76%
YoY
|
-$5.050M
555.84%
YoY
|
-$1.770M
115.85%
YoY
|
| Depreciation, Depletion And Amortization |
$56.78K
194.65%
YoY
|
$29.35K
58.31%
YoY
|
$6.767K
-64.88%
YoY
|
$19.22K
-3.9%
YoY
|
$19.27K
-3.65%
YoY
|
$18.54K
-7.3%
YoY
|
$19.27K
-3.65%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
N/A
|
$20.00K
N/A
|
$20.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$728.7K
-89.07%
YoY
|
-$4.287M
318.38%
YoY
|
-$3.567M
-47.42%
YoY
|
-$3.237M
74.03%
YoY
|
-$6.668M
1526.23%
YoY
|
-$1.025M
-61.62%
YoY
|
-$6.784M
136.98%
YoY
|
-$1.860M
-24.08%
YoY
|
-$410.0K
-86.51%
YoY
|
-$2.670M
108.59%
YoY
|
-$2.863M
113.64%
YoY
|
-$2.450M
40.0%
YoY
|
-$3.040M
7.42%
YoY
|
-$1.280M
357.14%
YoY
|
-$1.340M
-19.28%
YoY
|
-$1.750M
250.0%
YoY
|
-$2.830M
258.23%
YoY
|
-$280.0K
-58.21%
YoY
|
-$1.660M
196.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$65.00K
N/A
|
$0.00
N/A
|
-$208.5K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$160.0K
N/A
|
-$70.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$366.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$50.00K
-162.5%
YoY
|
-$10.00K
-50.0%
YoY
|
| Cash From Investing Activities |
-$65.00K
N/A
|
$0.00
N/A
|
-$208.5K
N/A
|
-$366.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$160.0K
300.0%
YoY
|
-$70.00K
N/A
|
$40.00K
-150.0%
YoY
|
-$10.00K
-50.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.73M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$12.60M
1315.73%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.237M
5860.74%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.25K
N/A
|
$104.6K
161.58%
YoY
|
-$329.4K
-116.47%
YoY
|
$28.11M
98278.85%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-99.64%
YoY
|
$2.000M
9900.0%
YoY
|
$28.58K
-96.93%
YoY
|
-$40.00K
N/A
|
$11.10M
-3800.0%
YoY
|
$20.00K
-99.82%
YoY
|
$930.0K
-59.03%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
-165.22%
YoY
|
$11.29M
917.12%
YoY
|
$2.270M
656.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$728.7K
-89.07%
YoY
|
-$4.287M
318.38%
YoY
|
-$3.567M
-47.42%
YoY
|
-$3.237M
74.03%
YoY
|
-$6.668M
1526.23%
YoY
|
-$1.025M
-61.62%
YoY
|
-$6.784M
136.98%
YoY
|
-$1.860M
-24.08%
YoY
|
-$410.0K
-86.51%
YoY
|
-$2.670M
108.59%
YoY
|
-$2.863M
113.64%
YoY
|
-$2.450M
40.0%
YoY
|
-$3.040M
7.42%
YoY
|
-$1.280M
357.14%
YoY
|
-$1.340M
-19.28%
YoY
|
-$1.750M
250.0%
YoY
|
-$2.830M
258.23%
YoY
|
-$280.0K
-58.21%
YoY
|
-$1.660M
196.43%
YoY
|
| Cash From Investing Activities |
-$65.00K
N/A
|
$0.00
N/A
|
-$208.5K
N/A
|
-$366.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$160.0K
300.0%
YoY
|
-$70.00K
N/A
|
$40.00K
-150.0%
YoY
|
-$10.00K
-50.0%
YoY
|
| Cash From Financing Activities |
$6.237M
5860.74%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.25K
N/A
|
$104.6K
161.58%
YoY
|
-$329.4K
-116.47%
YoY
|
$28.11M
98278.85%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-99.64%
YoY
|
$2.000M
9900.0%
YoY
|
$28.58K
-96.93%
YoY
|
-$40.00K
N/A
|
$11.10M
-3800.0%
YoY
|
$20.00K
-99.82%
YoY
|
$930.0K
-59.03%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
-165.22%
YoY
|
$11.29M
917.12%
YoY
|
$2.270M
656.67%
YoY
|
| Net Change In Cash |
$5.443M
-182.94%
YoY
|
-$4.287M
216.61%
YoY
|
-$3.776M
-117.7%
YoY
|
-$3.589M
92.96%
YoY
|
-$6.563M
1673.76%
YoY
|
-$1.354M
102.1%
YoY
|
$21.33M
-852.52%
YoY
|
-$1.860M
-25.3%
YoY
|
-$370.0K
-104.59%
YoY
|
-$670.0K
-46.83%
YoY
|
-$2.834M
574.8%
YoY
|
-$2.490M
30.37%
YoY
|
$8.060M
-351.88%
YoY
|
-$1.260M
-111.4%
YoY
|
-$420.0K
-170.0%
YoY
|
-$1.910M
3720.0%
YoY
|
-$3.200M
869.7%
YoY
|
$11.05M
2969.44%
YoY
|
$600.0K
-314.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$728.7K
-89.07%
YoY
|
-$4.287M
318.38%
YoY
|
-$3.567M
-47.42%
YoY
|
-$3.237M
74.03%
YoY
|
-$6.668M
1526.23%
YoY
|
-$1.025M
-61.62%
YoY
|
-$6.784M
136.98%
YoY
|
-$1.860M
-24.08%
YoY
|
-$410.0K
-86.51%
YoY
|
-$2.670M
108.59%
YoY
|
-$2.863M
113.64%
YoY
|
-$2.450M
40.0%
YoY
|
-$3.040M
7.42%
YoY
|
-$1.280M
357.14%
YoY
|
-$1.340M
-19.28%
YoY
|
-$1.750M
250.0%
YoY
|
-$2.830M
258.23%
YoY
|
-$280.0K
-58.21%
YoY
|
-$1.660M
196.43%
YoY
|
| Capital Expenditures |
-$65.00K
N/A
|
$0.00
N/A
|
-$208.5K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$160.0K
N/A
|
-$70.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$663.7K
N/A
|
-$4.287M
N/A
|
-$3.359M
N/A
|
-$3.237M
74.03%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.860M
-24.08%
YoY
|
-$410.0K
-86.51%
YoY
|
-$2.670M
108.59%
YoY
|
-$2.863M
113.64%
YoY
|
-$2.450M
54.09%
YoY
|
-$3.040M
10.14%
YoY
|
-$1.280M
357.14%
YoY
|
-$1.340M
-19.28%
YoY
|
-$1.590M
218.0%
YoY
|
-$2.760M
N/A
|
-$280.0K
-58.21%
YoY
|
-$1.660M
196.43%
YoY
|
Loading...