|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$51.73M
-83.07%
YoY
|
-$305.6M
-49.36%
YoY
|
-$603.3M
50.57%
YoY
|
-$400.7M
-15.76%
YoY
|
-$475.7M
216115.45%
YoY
|
| Depreciation, Depletion And Amortization |
$621.8M
3.39%
YoY
|
$601.5M
5.36%
YoY
|
$570.8M
5.01%
YoY
|
$543.6M
5.77%
YoY
|
$513.9M
N/A
|
| Cash From Operating Activities |
$39.42M
-52.19%
YoY
|
$82.45M
-63.62%
YoY
|
$226.7M
-202.29%
YoY
|
-$221.6M
0.5%
YoY
|
-$220.5M
59494.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$17.62M
-40.72%
YoY
|
-$29.73M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$141.0K
-99.22%
YoY
|
$18.06M
597.41%
YoY
|
$2.590M
245.33%
YoY
|
$750.0K
-100.22%
YoY
|
| Cash From Investing Activities |
$68.69M
-492.96%
YoY
|
-$17.48M
49.88%
YoY
|
-$11.66M
107.82%
YoY
|
-$5.612M
-117.05%
YoY
|
$32.92M
-109.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.435M
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.54M
-80.88%
YoY
|
-$170.2M
-280.87%
YoY
|
$94.11M
-57.01%
YoY
|
$218.9M
11.46%
YoY
|
$196.4M
-43.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$39.42M
-52.19%
YoY
|
$82.45M
-63.62%
YoY
|
$226.7M
-202.29%
YoY
|
-$221.6M
0.5%
YoY
|
-$220.5M
59494.32%
YoY
|
| Cash From Investing Activities |
$68.69M
-492.96%
YoY
|
-$17.48M
49.88%
YoY
|
-$11.66M
107.82%
YoY
|
-$5.612M
-117.05%
YoY
|
$32.92M
-109.54%
YoY
|
| Cash From Financing Activities |
-$32.54M
-80.88%
YoY
|
-$170.2M
-280.87%
YoY
|
$94.11M
-57.01%
YoY
|
$218.9M
11.46%
YoY
|
$196.4M
-43.28%
YoY
|
| Net Change In Cash |
$75.34M
-171.56%
YoY
|
-$105.3M
-134.05%
YoY
|
$309.3M
-3860.34%
YoY
|
-$8.224M
-192.39%
YoY
|
$8.901M
857.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$39.42M
-52.19%
YoY
|
$82.45M
-63.62%
YoY
|
$226.7M
-202.29%
YoY
|
-$221.6M
0.5%
YoY
|
-$220.5M
59494.32%
YoY
|
| Capital Expenditures |
N/A
|
-$17.62M
-40.72%
YoY
|
-$29.73M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$100.1M
-60.97%
YoY
|
$256.4M
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$41.01M
-55.79%
YoY
|
-$3.486M
-95.06%
YoY
|
-$27.43M
-69.11%
YoY
|
-$53.46M
-71.07%
YoY
|
-$92.74M
-16.77%
YoY
|
-$70.55M
-55.93%
YoY
|
-$88.80M
-39.61%
YoY
|
-$184.8M
-30896.83%
YoY
|
-$111.4M
8.81%
YoY
|
-$160.1M
38.11%
YoY
|
-$147.0M
64.93%
YoY
|
$600.0K
-62.5%
YoY
|
-$102.4M
-7070.55%
YoY
|
-$115.9M
-9094.02%
YoY
|
-$89.16M
-9402.79%
YoY
|
$1.600M
-900.0%
YoY
|
$1.469M
-2719.41%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$156.4M
3.37%
YoY
|
$157.6M
5.35%
YoY
|
$154.4M
5.09%
YoY
|
$19.14M
-105.73%
YoY
|
$151.3M
5.12%
YoY
|
$149.6M
6.74%
YoY
|
$146.9M
5.5%
YoY
|
-$333.8M
N/A
|
$144.0M
4.67%
YoY
|
$140.2M
4.22%
YoY
|
$139.2M
6.12%
YoY
|
N/A
|
$137.5M
N/A
|
$134.5M
N/A
|
$131.2M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$17.20M
-77.91%
YoY
|
$68.47M
-12.66%
YoY
|
-$36.09M
154.97%
YoY
|
-$59.68M
-995.5%
YoY
|
$77.89M
-45.34%
YoY
|
$78.39M
-29.63%
YoY
|
-$14.16M
-56.93%
YoY
|
$6.664M
-1432.8%
YoY
|
$142.5M
-13054.55%
YoY
|
$111.4M
-10227.27%
YoY
|
-$32.87M
-23.59%
YoY
|
-$500.0K
66.67%
YoY
|
-$1.100M
1000.0%
YoY
|
-$1.100M
450.0%
YoY
|
-$43.02M
26475.03%
YoY
|
-$300.0K
-50.0%
YoY
|
-$100.0K
-141.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$4.440M
104.99%
YoY
|
-$5.912M
74.6%
YoY
|
-$5.282M
13.66%
YoY
|
-$7.423M
-61.98%
YoY
|
-$2.166M
-30.13%
YoY
|
-$3.386M
-13.18%
YoY
|
-$4.647M
45.22%
YoY
|
-$19.53M
N/A
|
-$3.100M
N/A
|
-$3.900M
N/A
|
-$3.200M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.579M
-2263.01%
YoY
|
$87.88M
-878910.0%
YoY
|
$2.000M
1920.2%
YoY
|
-$21.00K
-100.13%
YoY
|
$73.00K
-27.0%
YoY
|
-$10.00K
-110.0%
YoY
|
$99.00K
-92.38%
YoY
|
$16.56M
3212.6%
YoY
|
$100.0K
-87.5%
YoY
|
$100.0K
-90.91%
YoY
|
$1.300M
550.0%
YoY
|
$500.0K
150.0%
YoY
|
$800.0K
300.0%
YoY
|
$1.100M
175.0%
YoY
|
$200.0K
N/A
|
$200.0K
-100.06%
YoY
|
$200.0K
N/A
|
| Cash From Investing Activities |
N/A
|
-$6.019M
187.58%
YoY
|
$81.97M
-2513.69%
YoY
|
-$3.282M
-27.84%
YoY
|
-$7.444M
151.23%
YoY
|
-$2.093M
-30.23%
YoY
|
-$3.396M
-10.63%
YoY
|
-$4.548M
139.24%
YoY
|
-$2.963M
-692.6%
YoY
|
-$3.000M
-475.0%
YoY
|
-$3.800M
-445.45%
YoY
|
-$1.901M
4.97%
YoY
|
$500.0K
150.0%
YoY
|
$800.0K
300.0%
YoY
|
$1.100M
175.0%
YoY
|
-$1.811M
N/A
|
$200.0K
-100.06%
YoY
|
$200.0K
-196.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$118.0K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$6.713M
-95.23%
YoY
|
-$4.083M
-4.18%
YoY
|
-$15.99M
-22.98%
YoY
|
-$4.505M
-131.26%
YoY
|
-$140.7M
51.45%
YoY
|
-$4.261M
-143.04%
YoY
|
-$20.76M
-112.84%
YoY
|
$14.41M
N/A
|
-$92.90M
N/A
|
$9.900M
N/A
|
$161.7M
352.57%
YoY
|
N/A
|
N/A
|
N/A
|
$35.72M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$17.20M
-77.91%
YoY
|
$68.47M
-12.66%
YoY
|
-$36.09M
154.97%
YoY
|
-$59.68M
-995.5%
YoY
|
$77.89M
-45.34%
YoY
|
$78.39M
-29.63%
YoY
|
-$14.16M
-56.93%
YoY
|
$6.664M
-1432.8%
YoY
|
$142.5M
-13054.55%
YoY
|
$111.4M
-10227.27%
YoY
|
-$32.87M
-23.59%
YoY
|
-$500.0K
66.67%
YoY
|
-$1.100M
1000.0%
YoY
|
-$1.100M
450.0%
YoY
|
-$43.02M
26475.03%
YoY
|
-$300.0K
-50.0%
YoY
|
-$100.0K
-141.96%
YoY
|
| Cash From Investing Activities |
N/A
|
-$6.019M
187.58%
YoY
|
$81.97M
-2513.69%
YoY
|
-$3.282M
-27.84%
YoY
|
-$7.444M
151.23%
YoY
|
-$2.093M
-30.23%
YoY
|
-$3.396M
-10.63%
YoY
|
-$4.548M
139.24%
YoY
|
-$2.963M
-692.6%
YoY
|
-$3.000M
-475.0%
YoY
|
-$3.800M
-445.45%
YoY
|
-$1.901M
4.97%
YoY
|
$500.0K
150.0%
YoY
|
$800.0K
300.0%
YoY
|
$1.100M
175.0%
YoY
|
-$1.811M
N/A
|
$200.0K
-100.06%
YoY
|
$200.0K
-196.96%
YoY
|
| Cash From Financing Activities |
N/A
|
-$6.713M
-95.23%
YoY
|
-$4.083M
-4.18%
YoY
|
-$15.99M
-22.98%
YoY
|
-$4.505M
-131.26%
YoY
|
-$140.7M
51.45%
YoY
|
-$4.261M
-143.04%
YoY
|
-$20.76M
-112.84%
YoY
|
$14.41M
N/A
|
-$92.90M
N/A
|
$9.900M
N/A
|
$161.7M
352.57%
YoY
|
N/A
|
N/A
|
N/A
|
$35.72M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Net Change In Cash |
N/A
|
$4.471M
-106.89%
YoY
|
$146.4M
106.9%
YoY
|
-$55.29M
40.14%
YoY
|
-$71.63M
-495.43%
YoY
|
-$64.89M
-239.26%
YoY
|
$70.74M
-39.8%
YoY
|
-$39.46M
-131.18%
YoY
|
$18.11M
N/A
|
$46.60M
-15633.33%
YoY
|
$117.5M
1.2616466432e+19%
YoY
|
$126.5M
-1493.31%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
-400.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.082M
5510.68%
YoY
|
-$100.0K
-111.11%
YoY
|
$100.0K
211.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$17.20M
-77.91%
YoY
|
$68.47M
-12.66%
YoY
|
-$36.09M
154.97%
YoY
|
-$59.68M
-995.5%
YoY
|
$77.89M
-45.34%
YoY
|
$78.39M
-29.63%
YoY
|
-$14.16M
-56.93%
YoY
|
$6.664M
-1432.8%
YoY
|
$142.5M
-13054.55%
YoY
|
$111.4M
-10227.27%
YoY
|
-$32.87M
-23.59%
YoY
|
-$500.0K
66.67%
YoY
|
-$1.100M
1000.0%
YoY
|
-$1.100M
450.0%
YoY
|
-$43.02M
26475.03%
YoY
|
-$300.0K
-50.0%
YoY
|
-$100.0K
-141.96%
YoY
|
| Capital Expenditures |
N/A
|
-$4.440M
104.99%
YoY
|
-$5.912M
74.6%
YoY
|
-$5.282M
13.66%
YoY
|
-$7.423M
-61.98%
YoY
|
-$2.166M
-30.13%
YoY
|
-$3.386M
-13.18%
YoY
|
-$4.647M
45.22%
YoY
|
-$19.53M
N/A
|
-$3.100M
N/A
|
-$3.900M
N/A
|
-$3.200M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$21.64M
-72.97%
YoY
|
$74.38M
-9.05%
YoY
|
-$30.81M
224.03%
YoY
|
-$52.25M
-299.52%
YoY
|
$80.06M
-45.02%
YoY
|
$81.78M
-29.07%
YoY
|
-$9.509M
-67.95%
YoY
|
$26.19M
N/A
|
$145.6M
N/A
|
$115.3M
N/A
|
-$29.67M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...