|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$30.60M
198.95%
YoY
|
-$10.24M
55.57%
YoY
|
-$6.579M
-63.26%
YoY
|
-$17.91M
17.18%
YoY
|
-$15.28M
-40.76%
YoY
|
| Depreciation, Depletion And Amortization |
$968.0K
14.83%
YoY
|
$843.0K
327.92%
YoY
|
$197.0K
-76.41%
YoY
|
$835.0K
-31.33%
YoY
|
$1.216M
-11.5%
YoY
|
| Cash From Operating Activities |
-$26.50M
34.52%
YoY
|
-$19.70M
299.35%
YoY
|
-$4.933M
-65.05%
YoY
|
-$14.12M
14.85%
YoY
|
-$12.29M
-30.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.936M
1065.71%
YoY
|
$595.0K
-462.8%
YoY
|
-$164.0K
-382.76%
YoY
|
$58.00K
-71.43%
YoY
|
$203.0K
-161.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.210M
-29.08%
YoY
|
-$4.526M
367.56%
YoY
|
-$968.0K
-86.83%
YoY
|
-$7.348M
172.35%
YoY
|
-$2.698M
45.68%
YoY
|
| Cash From Investing Activities |
-$10.15M
98.13%
YoY
|
-$5.121M
352.39%
YoY
|
-$1.132M
-84.72%
YoY
|
-$7.406M
155.29%
YoY
|
-$2.901M
32.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.00M
-131.43%
YoY
|
-$50.90M
-5446.64%
YoY
|
$952.0K
-102.62%
YoY
|
-$36.31M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.83M
-61.95%
YoY
|
$49.50M
5077.62%
YoY
|
$956.0K
-97.12%
YoY
|
$33.16M
121.05%
YoY
|
$15.00M
15.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$26.50M
34.52%
YoY
|
-$19.70M
299.35%
YoY
|
-$4.933M
-65.05%
YoY
|
-$14.12M
14.85%
YoY
|
-$12.29M
-30.51%
YoY
|
| Cash From Investing Activities |
-$10.15M
98.13%
YoY
|
-$5.121M
352.39%
YoY
|
-$1.132M
-84.72%
YoY
|
-$7.406M
155.29%
YoY
|
-$2.901M
32.83%
YoY
|
| Cash From Financing Activities |
$18.83M
-61.95%
YoY
|
$49.50M
5077.62%
YoY
|
$956.0K
-97.12%
YoY
|
$33.16M
121.05%
YoY
|
$15.00M
15.38%
YoY
|
| Net Change In Cash |
-$17.91M
-173.29%
YoY
|
$24.44M
-578.27%
YoY
|
-$5.109M
-143.23%
YoY
|
$11.82M
-6192.27%
YoY
|
-$194.0K
-97.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.50M
34.52%
YoY
|
-$19.70M
299.35%
YoY
|
-$4.933M
-65.05%
YoY
|
-$14.12M
14.85%
YoY
|
-$12.29M
-30.51%
YoY
|
| Capital Expenditures |
$6.936M
1065.71%
YoY
|
$595.0K
-462.8%
YoY
|
-$164.0K
-382.76%
YoY
|
$58.00K
-71.43%
YoY
|
$203.0K
-161.14%
YoY
|
| Free Cash Flow |
-$33.44M
64.75%
YoY
|
-$20.30M
325.56%
YoY
|
-$4.769M
-66.35%
YoY
|
-$14.17M
13.45%
YoY
|
-$12.49M
-28.01%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.00M
-4.39%
YoY
|
-$7.129M
18.92%
YoY
|
-$7.447M
39.12%
YoY
|
-$8.790M
75.84%
YoY
|
-$10.46M
151.2%
YoY
|
-$5.995M
-200.25%
YoY
|
-$5.353M
-24.09%
YoY
|
-$4.999M
-24.02%
YoY
|
-$4.164M
-11.63%
YoY
|
$5.980M
-188.72%
YoY
|
-$7.052M
210.66%
YoY
|
-$6.579M
57.13%
YoY
|
-$4.712M
-293.59%
YoY
|
-$6.740M
23.76%
YoY
|
-$2.270M
-61.53%
YoY
|
-$4.187M
-34.27%
YoY
|
$2.434M
N/A
|
| Depreciation, Depletion And Amortization |
$200.0K
-21.26%
YoY
|
$300.0K
25.52%
YoY
|
$270.0K
19.47%
YoY
|
$249.0K
12.67%
YoY
|
$254.0K
17.59%
YoY
|
$239.0K
14.9%
YoY
|
$226.0K
14.72%
YoY
|
$221.0K
12.18%
YoY
|
$216.0K
6.4%
YoY
|
$208.0K
7.22%
YoY
|
$197.0K
-2.48%
YoY
|
$197.0K
-16.53%
YoY
|
$203.0K
-31.42%
YoY
|
$194.0K
-68.51%
YoY
|
$202.0K
-36.88%
YoY
|
$236.0K
-22.37%
YoY
|
$296.0K
N/A
|
| Cash From Operating Activities |
-$1.480M
-116.82%
YoY
|
-$4.110M
-16.12%
YoY
|
-$8.773M
79.04%
YoY
|
-$7.927M
39.56%
YoY
|
$8.800M
-266.1%
YoY
|
-$4.900M
27.97%
YoY
|
-$4.900M
2.45%
YoY
|
-$5.680M
15.14%
YoY
|
-$5.298M
272.57%
YoY
|
-$3.829M
20.37%
YoY
|
-$4.783M
42.31%
YoY
|
-$4.933M
-19.8%
YoY
|
-$1.422M
47.2%
YoY
|
-$3.181M
-46.74%
YoY
|
-$3.361M
200.09%
YoY
|
-$6.151M
14.95%
YoY
|
-$966.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$33.00K
-97.95%
YoY
|
$590.0K
-117.86%
YoY
|
$0.00
-100.0%
YoY
|
$1.303M
-2605.77%
YoY
|
$1.607M
-671.89%
YoY
|
-$3.303M
5142.86%
YoY
|
$723.0K
108.96%
YoY
|
-$52.00K
-131.71%
YoY
|
-$281.0K
2241.67%
YoY
|
-$63.00K
162.5%
YoY
|
$346.0K
1472.73%
YoY
|
$164.0K
N/A
|
-$12.00K
-75.0%
YoY
|
-$24.00K
-84.52%
YoY
|
$22.00K
-81.67%
YoY
|
N/A
|
-$48.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.000K
-100.13%
YoY
|
-$759.0K
11.95%
YoY
|
-$751.0K
-1.31%
YoY
|
-$1.032M
50.88%
YoY
|
-$749.0K
-29.54%
YoY
|
-$678.0K
-66.4%
YoY
|
-$761.0K
N/A
|
-$684.0K
-66.16%
YoY
|
-$1.063M
-44.05%
YoY
|
-$2.018M
7.4%
YoY
|
N/A
|
-$2.021M
101.7%
YoY
|
-$1.900M
26.08%
YoY
|
-$1.879M
106.48%
YoY
|
-$1.548M
719.05%
YoY
|
-$1.002M
N/A
|
| Cash From Investing Activities |
-$33.00K
-98.75%
YoY
|
-$589.0K
-85.46%
YoY
|
-$759.0K
-45.82%
YoY
|
-$2.054M
152.64%
YoY
|
-$2.639M
173.47%
YoY
|
-$4.052M
259.86%
YoY
|
-$1.401M
-40.74%
YoY
|
-$813.0K
-28.18%
YoY
|
-$965.0K
-52.53%
YoY
|
-$1.126M
-41.48%
YoY
|
-$2.364M
24.36%
YoY
|
-$1.132M
-26.87%
YoY
|
-$2.033M
93.62%
YoY
|
-$1.924M
15.76%
YoY
|
-$1.901M
84.56%
YoY
|
-$1.548M
719.05%
YoY
|
-$1.050M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.90M
N/A
|
$0.00
N/A
|
-$1.000M
-94.87%
YoY
|
$13.60M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$19.49M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.902M
344.41%
YoY
|
$7.654M
25413.33%
YoY
|
-$2.860M
-118.17%
YoY
|
$2.411M
-689.49%
YoY
|
$653.0K
-98.54%
YoY
|
$30.00K
-99.4%
YoY
|
$15.74M
11646.27%
YoY
|
-$409.0K
-142.78%
YoY
|
$44.77M
228.1%
YoY
|
$5.000M
35614.29%
YoY
|
$134.0K
N/A
|
$956.0K
-95.1%
YoY
|
$13.65M
582.3%
YoY
|
$14.00K
-99.83%
YoY
|
$0.00
-100.0%
YoY
|
$19.50M
289.96%
YoY
|
$2.000M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.480M
-116.82%
YoY
|
-$4.110M
-16.12%
YoY
|
-$8.773M
79.04%
YoY
|
-$7.927M
39.56%
YoY
|
$8.800M
-266.1%
YoY
|
-$4.900M
27.97%
YoY
|
-$4.900M
2.45%
YoY
|
-$5.680M
15.14%
YoY
|
-$5.298M
272.57%
YoY
|
-$3.829M
20.37%
YoY
|
-$4.783M
42.31%
YoY
|
-$4.933M
-19.8%
YoY
|
-$1.422M
47.2%
YoY
|
-$3.181M
-46.74%
YoY
|
-$3.361M
200.09%
YoY
|
-$6.151M
14.95%
YoY
|
-$966.0K
N/A
|
| Cash From Investing Activities |
-$33.00K
-98.75%
YoY
|
-$589.0K
-85.46%
YoY
|
-$759.0K
-45.82%
YoY
|
-$2.054M
152.64%
YoY
|
-$2.639M
173.47%
YoY
|
-$4.052M
259.86%
YoY
|
-$1.401M
-40.74%
YoY
|
-$813.0K
-28.18%
YoY
|
-$965.0K
-52.53%
YoY
|
-$1.126M
-41.48%
YoY
|
-$2.364M
24.36%
YoY
|
-$1.132M
-26.87%
YoY
|
-$2.033M
93.62%
YoY
|
-$1.924M
15.76%
YoY
|
-$1.901M
84.56%
YoY
|
-$1.548M
719.05%
YoY
|
-$1.050M
N/A
|
| Cash From Financing Activities |
$2.902M
344.41%
YoY
|
$7.654M
25413.33%
YoY
|
-$2.860M
-118.17%
YoY
|
$2.411M
-689.49%
YoY
|
$653.0K
-98.54%
YoY
|
$30.00K
-99.4%
YoY
|
$15.74M
11646.27%
YoY
|
-$409.0K
-142.78%
YoY
|
$44.77M
228.1%
YoY
|
$5.000M
35614.29%
YoY
|
$134.0K
N/A
|
$956.0K
-95.1%
YoY
|
$13.65M
582.3%
YoY
|
$14.00K
-99.83%
YoY
|
$0.00
-100.0%
YoY
|
$19.50M
289.96%
YoY
|
$2.000M
N/A
|
| Net Change In Cash |
$1.389M
-84.22%
YoY
|
$2.955M
-133.12%
YoY
|
-$12.72M
-238.55%
YoY
|
-$7.570M
9.68%
YoY
|
$8.800M
-77.15%
YoY
|
-$8.922M
-19926.67%
YoY
|
$9.178M
-230.41%
YoY
|
-$6.902M
32.88%
YoY
|
$38.51M
277.88%
YoY
|
$45.00K
-100.88%
YoY
|
-$7.038M
33.65%
YoY
|
-$5.194M
-144.12%
YoY
|
$10.19M
-63793.75%
YoY
|
-$5.091M
-1494.79%
YoY
|
-$5.266M
-384.65%
YoY
|
$11.77M
-2194.84%
YoY
|
-$16.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.480M
-116.82%
YoY
|
-$4.110M
-16.12%
YoY
|
-$8.773M
79.04%
YoY
|
-$7.927M
39.56%
YoY
|
$8.800M
-266.1%
YoY
|
-$4.900M
27.97%
YoY
|
-$4.900M
2.45%
YoY
|
-$5.680M
15.14%
YoY
|
-$5.298M
272.57%
YoY
|
-$3.829M
20.37%
YoY
|
-$4.783M
42.31%
YoY
|
-$4.933M
-19.8%
YoY
|
-$1.422M
47.2%
YoY
|
-$3.181M
-46.74%
YoY
|
-$3.361M
200.09%
YoY
|
-$6.151M
14.95%
YoY
|
-$966.0K
N/A
|
| Capital Expenditures |
$33.00K
-97.95%
YoY
|
$590.0K
-117.86%
YoY
|
$0.00
-100.0%
YoY
|
$1.303M
-2605.77%
YoY
|
$1.607M
-671.89%
YoY
|
-$3.303M
5142.86%
YoY
|
$723.0K
108.96%
YoY
|
-$52.00K
-131.71%
YoY
|
-$281.0K
2241.67%
YoY
|
-$63.00K
162.5%
YoY
|
$346.0K
1472.73%
YoY
|
$164.0K
N/A
|
-$12.00K
-75.0%
YoY
|
-$24.00K
-84.52%
YoY
|
$22.00K
-81.67%
YoY
|
N/A
|
-$48.00K
N/A
|
| Free Cash Flow |
-$1.513M
-121.03%
YoY
|
-$4.700M
194.3%
YoY
|
-$8.773M
56.02%
YoY
|
-$9.230M
64.0%
YoY
|
$7.193M
-243.37%
YoY
|
-$1.597M
-57.59%
YoY
|
-$5.623M
9.63%
YoY
|
-$5.628M
10.42%
YoY
|
-$5.017M
255.82%
YoY
|
-$3.766M
19.29%
YoY
|
-$5.129M
51.61%
YoY
|
-$5.097M
N/A
|
-$1.410M
53.59%
YoY
|
-$3.157M
-45.74%
YoY
|
-$3.383M
172.82%
YoY
|
N/A
|
-$918.0K
N/A
|
Loading...