|
Concept
|
2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$126.4M
12.99%
YoY
|
-$111.8M
25.7%
YoY
|
-$88.96M
171.68%
YoY
|
-$32.74M
961.39%
YoY
|
-$3.085M
1852.53%
YoY
|
| Depreciation, Depletion And Amortization |
$400.0K
0.0%
YoY
|
$400.0K
14.29%
YoY
|
$350.0K
1650.0%
YoY
|
$20.00K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$113.1M
17.07%
YoY
|
-$96.64M
44.03%
YoY
|
-$67.09M
159.47%
YoY
|
-$25.86M
1392.09%
YoY
|
-$1.733M
950.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$432.0K
160.24%
YoY
|
$166.0K
-91.3%
YoY
|
$1.907M
2197.59%
YoY
|
$83.00K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$432.0K
160.24%
YoY
|
-$166.0K
-91.3%
YoY
|
-$1.907M
2197.59%
YoY
|
-$83.00K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$87.38M
-35.32%
YoY
|
$135.1M
1271.81%
YoY
|
$9.848M
-95.55%
YoY
|
$221.4M
4342.27%
YoY
|
$4.985M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$90.37M
-34.84%
YoY
|
$138.7M
1259.98%
YoY
|
$10.20M
-95.4%
YoY
|
$221.4M
5180.09%
YoY
|
$4.194M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$113.1M
17.07%
YoY
|
-$96.64M
44.03%
YoY
|
-$67.09M
159.47%
YoY
|
-$25.86M
1392.09%
YoY
|
-$1.733M
950.3%
YoY
|
| Cash From Investing Activities |
-$432.0K
160.24%
YoY
|
-$166.0K
-91.3%
YoY
|
-$1.907M
2197.59%
YoY
|
-$83.00K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$90.37M
-34.84%
YoY
|
$138.7M
1259.98%
YoY
|
$10.20M
-95.4%
YoY
|
$221.4M
5180.09%
YoY
|
$4.194M
N/A
|
| Net Change In Cash |
-$23.20M
-155.39%
YoY
|
$41.87M
-171.21%
YoY
|
-$58.80M
-130.08%
YoY
|
$195.5M
7844.17%
YoY
|
$2.461M
-1591.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$113.1M
17.07%
YoY
|
-$96.64M
44.03%
YoY
|
-$67.09M
159.47%
YoY
|
-$25.86M
1392.09%
YoY
|
-$1.733M
950.3%
YoY
|
| Capital Expenditures |
$432.0K
160.24%
YoY
|
$166.0K
-91.3%
YoY
|
$1.907M
2197.59%
YoY
|
$83.00K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$113.6M
17.31%
YoY
|
-$96.80M
40.29%
YoY
|
-$69.00M
165.99%
YoY
|
-$25.94M
1396.88%
YoY
|
-$1.733M
950.3%
YoY
|
|
Concept
|
2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.00M
-54.07%
YoY
|
-$22.02M
-34.13%
YoY
|
-$33.77M
11.95%
YoY
|
-$32.29M
15.92%
YoY
|
-$30.48M
14.46%
YoY
|
-$33.42M
16.45%
YoY
|
-$30.16M
5.3%
YoY
|
-$27.85M
-3.17%
YoY
|
-$26.63M
11.29%
YoY
|
-$28.70M
48.02%
YoY
|
-$28.65M
69.69%
YoY
|
-$28.76M
82.67%
YoY
|
-$23.93M
130.68%
YoY
|
-$19.39M
397.18%
YoY
|
-$16.88M
519.26%
YoY
|
-$15.75M
709.15%
YoY
|
-$10.37M
970.38%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$127.0K
13.39%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
11.11%
YoY
|
$112.0K
-5.88%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
112.77%
YoY
|
$90.00K
462.5%
YoY
|
$119.0K
1090.0%
YoY
|
$100.0K
1900.0%
YoY
|
$47.00K
1466.67%
YoY
|
$16.00K
700.0%
YoY
|
$10.00K
N/A
|
$5.000K
N/A
|
| Cash From Operating Activities |
-$15.10M
-81.5%
YoY
|
-$23.03M
-19.58%
YoY
|
-$24.91M
-10.54%
YoY
|
-$31.50M
28.47%
YoY
|
-$81.63M
274.7%
YoY
|
-$28.63M
23.29%
YoY
|
-$27.85M
2.72%
YoY
|
-$24.52M
12.65%
YoY
|
-$21.79M
34.13%
YoY
|
-$23.22M
39.63%
YoY
|
-$27.11M
117.68%
YoY
|
-$21.77M
54.65%
YoY
|
-$16.24M
111.73%
YoY
|
-$16.63M
610.16%
YoY
|
-$12.45M
603.56%
YoY
|
-$14.08M
1334.76%
YoY
|
-$7.671M
920.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$5.000K
-102.5%
YoY
|
$21.00K
10.53%
YoY
|
-$16.00K
-900.0%
YoY
|
-$416.0K
-781.97%
YoY
|
$200.0K
222.58%
YoY
|
$19.00K
-53.66%
YoY
|
$2.000K
-99.32%
YoY
|
$61.00K
-81.11%
YoY
|
$62.00K
-95.18%
YoY
|
$41.00K
925.0%
YoY
|
$295.0K
1866.67%
YoY
|
$323.0K
909.38%
YoY
|
$1.285M
3469.44%
YoY
|
$4.000K
N/A
|
$15.00K
N/A
|
$32.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$5.000K
-97.5%
YoY
|
-$21.00K
10.53%
YoY
|
-$16.00K
700.0%
YoY
|
-$416.0K
581.97%
YoY
|
-$200.0K
222.58%
YoY
|
-$19.00K
-53.66%
YoY
|
-$2.000K
-99.32%
YoY
|
-$61.00K
-81.11%
YoY
|
-$62.00K
-95.18%
YoY
|
-$41.00K
925.0%
YoY
|
-$295.0K
1866.67%
YoY
|
-$323.0K
909.38%
YoY
|
-$1.285M
3469.44%
YoY
|
-$4.000K
N/A
|
-$15.00K
N/A
|
-$32.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.848M
-1.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$825.0K
58.35%
YoY
|
$524.0K
-56.37%
YoY
|
$89.84M
368.25%
YoY
|
$1.133M
-99.04%
YoY
|
$521.0K
227.67%
YoY
|
$1.201M
734.03%
YoY
|
$19.19M
17831.78%
YoY
|
$118.1M
120440.82%
YoY
|
$159.0K
-98.39%
YoY
|
$144.0K
-99.9%
YoY
|
$107.0K
-99.85%
YoY
|
$98.00K
-676.47%
YoY
|
$9.848M
-1.52%
YoY
|
$137.7M
-17507.21%
YoY
|
$73.77M
1379.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$15.10M
-81.5%
YoY
|
-$23.03M
-19.58%
YoY
|
-$24.91M
-10.54%
YoY
|
-$31.50M
28.47%
YoY
|
-$81.63M
274.7%
YoY
|
-$28.63M
23.29%
YoY
|
-$27.85M
2.72%
YoY
|
-$24.52M
12.65%
YoY
|
-$21.79M
34.13%
YoY
|
-$23.22M
39.63%
YoY
|
-$27.11M
117.68%
YoY
|
-$21.77M
54.65%
YoY
|
-$16.24M
111.73%
YoY
|
-$16.63M
610.16%
YoY
|
-$12.45M
603.56%
YoY
|
-$14.08M
1334.76%
YoY
|
-$7.671M
920.08%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$5.000K
-97.5%
YoY
|
-$21.00K
10.53%
YoY
|
-$16.00K
700.0%
YoY
|
-$416.0K
581.97%
YoY
|
-$200.0K
222.58%
YoY
|
-$19.00K
-53.66%
YoY
|
-$2.000K
-99.32%
YoY
|
-$61.00K
-81.11%
YoY
|
-$62.00K
-95.18%
YoY
|
-$41.00K
925.0%
YoY
|
-$295.0K
1866.67%
YoY
|
-$323.0K
909.38%
YoY
|
-$1.285M
3469.44%
YoY
|
-$4.000K
N/A
|
-$15.00K
N/A
|
-$32.00K
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$825.0K
58.35%
YoY
|
$524.0K
-56.37%
YoY
|
$89.84M
368.25%
YoY
|
$1.133M
-99.04%
YoY
|
$521.0K
227.67%
YoY
|
$1.201M
734.03%
YoY
|
$19.19M
17831.78%
YoY
|
$118.1M
120440.82%
YoY
|
$159.0K
-98.39%
YoY
|
$144.0K
-99.9%
YoY
|
$107.0K
-99.85%
YoY
|
$98.00K
-676.47%
YoY
|
$9.848M
-1.52%
YoY
|
$137.7M
-17507.21%
YoY
|
$73.77M
1379.9%
YoY
|
| Net Change In Cash |
-$15.10M
-293.63%
YoY
|
-$23.03M
-16.85%
YoY
|
-$24.11M
-11.84%
YoY
|
-$30.99M
32.89%
YoY
|
$7.798M
-393.27%
YoY
|
-$27.70M
-129.21%
YoY
|
-$27.34M
1.31%
YoY
|
-$23.32M
6.41%
YoY
|
-$2.659M
-83.84%
YoY
|
$94.84M
-632.26%
YoY
|
-$26.99M
934.5%
YoY
|
-$21.92M
-117.73%
YoY
|
-$16.46M
-124.91%
YoY
|
-$17.82M
644.01%
YoY
|
-$2.609M
-131.7%
YoY
|
$123.6M
-7075.23%
YoY
|
$66.07M
1460.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.10M
-81.5%
YoY
|
-$23.03M
-19.58%
YoY
|
-$24.91M
-10.54%
YoY
|
-$31.50M
28.47%
YoY
|
-$81.63M
274.7%
YoY
|
-$28.63M
23.29%
YoY
|
-$27.85M
2.72%
YoY
|
-$24.52M
12.65%
YoY
|
-$21.79M
34.13%
YoY
|
-$23.22M
39.63%
YoY
|
-$27.11M
117.68%
YoY
|
-$21.77M
54.65%
YoY
|
-$16.24M
111.73%
YoY
|
-$16.63M
610.16%
YoY
|
-$12.45M
603.56%
YoY
|
-$14.08M
1334.76%
YoY
|
-$7.671M
920.08%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$5.000K
-102.5%
YoY
|
$21.00K
10.53%
YoY
|
-$16.00K
-900.0%
YoY
|
-$416.0K
-781.97%
YoY
|
$200.0K
222.58%
YoY
|
$19.00K
-53.66%
YoY
|
$2.000K
-99.32%
YoY
|
$61.00K
-81.11%
YoY
|
$62.00K
-95.18%
YoY
|
$41.00K
925.0%
YoY
|
$295.0K
1866.67%
YoY
|
$323.0K
909.38%
YoY
|
$1.285M
3469.44%
YoY
|
$4.000K
N/A
|
$15.00K
N/A
|
$32.00K
N/A
|
| Free Cash Flow |
-$15.10M
-81.41%
YoY
|
-$23.02M
-20.15%
YoY
|
-$24.93M
-10.53%
YoY
|
-$31.48M
28.39%
YoY
|
-$81.21M
271.75%
YoY
|
-$28.83M
23.82%
YoY
|
-$27.86M
2.63%
YoY
|
-$24.52M
11.15%
YoY
|
-$21.85M
31.88%
YoY
|
-$23.29M
29.97%
YoY
|
-$27.15M
117.94%
YoY
|
-$22.06M
56.58%
YoY
|
-$16.56M
115.05%
YoY
|
-$17.92M
653.45%
YoY
|
-$12.46M
603.79%
YoY
|
-$14.09M
1336.29%
YoY
|
-$7.703M
924.34%
YoY
|
Loading...