|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$9.791M
-37.95%
YoY
|
$15.78M
26.04%
YoY
|
$12.52M
-24.13%
YoY
|
$16.50M
10.31%
YoY
|
$14.96M
-6.61%
YoY
|
| Cost Of Revenue |
$7.313M
-35.85%
YoY
|
$11.40M
51.39%
YoY
|
$7.530M
-34.1%
YoY
|
$11.43M
3.7%
YoY
|
$11.02M
-0.38%
YoY
|
| Gross Profit |
$2.479M
-43.41%
YoY
|
$4.380M
-12.22%
YoY
|
$4.990M
-1.71%
YoY
|
$5.077M
28.76%
YoY
|
$3.943M
-20.67%
YoY
|
| Selling, General & Admin |
$78.95M
542.89%
YoY
|
$12.28M
-12.85%
YoY
|
$14.09M
44.98%
YoY
|
$9.718M
308.49%
YoY
|
$2.379M
-47.6%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.787M
180.5%
YoY
|
$1.350M
2.27%
YoY
|
$1.320M
170.56%
YoY
|
$487.9K
159.12%
YoY
|
$188.3K
-0.9%
YoY
|
| Operating Expenses |
$78.95M
542.89%
YoY
|
$12.28M
-12.85%
YoY
|
$14.09M
44.98%
YoY
|
$9.718M
308.49%
YoY
|
$2.379M
-47.48%
YoY
|
| Operating Profit |
-$76.47M
867.95%
YoY
|
-$7.900M
-13.19%
YoY
|
-$9.100M
96.05%
YoY
|
-$4.642M
-396.84%
YoY
|
$1.564M
255.39%
YoY
|
| Interest Expense |
-$73.62M
2065.41%
YoY
|
-$3.400M
161.54%
YoY
|
-$1.300M
-359.37%
YoY
|
$501.2K
N/A
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
-$561.6M
N/A
|
N/A
N/A
|
$110.0K
-127.61%
YoY
|
-$398.4K
-472.99%
YoY
|
$106.8K
6.82%
YoY
|
| Pretax Income |
-$715.9M
11281.74%
YoY
|
-$6.290M
-55.74%
YoY
|
-$14.21M
181.94%
YoY
|
-$5.040M
-402.43%
YoY
|
$1.667M
208.62%
YoY
|
| Income Tax |
$189.5K
847.5%
YoY
|
$20.00K
-200.0%
YoY
|
-$20.00K
-106.58%
YoY
|
$303.9K
128.33%
YoY
|
$133.1K
232.76%
YoY
|
| Net Earnings |
-$713.2M
13748.02%
YoY
|
-$5.150M
-60.17%
YoY
|
-$12.93M
142.58%
YoY
|
-$5.330M
-447.59%
YoY
|
$1.533M
206.69%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$11.24M
2193.03%
YoY
|
-$490.0K
-77.15%
YoY
|
-$2.144M
67.36%
YoY
|
-$1.281M
-351.23%
YoY
|
$510.0K
206.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.563M
149.26%
YoY
|
$10.37M
285.07%
YoY
|
$11.53M
348.83%
YoY
|
$2.302M
134.94%
YoY
|
$2.232M
-47.48%
YoY
|
$2.692M
-60.87%
YoY
|
$2.570M
-29.97%
YoY
|
$980.0K
-136.03%
YoY
|
$4.250M
20.4%
YoY
|
$6.880M
15.24%
YoY
|
$3.670M
-36.05%
YoY
|
-$2.720M
-172.73%
YoY
|
$3.530M
-28.54%
YoY
|
$5.970M
36.08%
YoY
|
$5.739M
67.24%
YoY
|
$3.740M
10.32%
YoY
|
$4.940M
55.84%
YoY
|
$4.387M
-3.26%
YoY
|
| Cost Of Revenue |
$6.799M
343.85%
YoY
|
$10.95M
535.98%
YoY
|
$10.93M
562.65%
YoY
|
$2.406M
68.27%
YoY
|
$1.532M
-42.63%
YoY
|
$1.721M
-64.8%
YoY
|
$1.650M
-31.82%
YoY
|
$1.430M
-149.65%
YoY
|
$2.670M
5.12%
YoY
|
$4.890M
24.74%
YoY
|
$2.420M
-38.67%
YoY
|
-$2.880M
-223.08%
YoY
|
$2.540M
-30.22%
YoY
|
$3.920M
25.47%
YoY
|
$3.946M
69.41%
YoY
|
$2.340M
-16.13%
YoY
|
$3.640M
70.09%
YoY
|
$3.124M
-4.91%
YoY
|
| Gross Profit |
-$1.236M
-276.49%
YoY
|
-$581.1K
-159.87%
YoY
|
$601.2K
-33.94%
YoY
|
-$103.8K
-76.41%
YoY
|
$700.2K
-55.69%
YoY
|
$970.6K
-51.23%
YoY
|
$910.0K
-27.2%
YoY
|
-$440.0K
-358.82%
YoY
|
$1.580M
59.6%
YoY
|
$1.990M
-2.45%
YoY
|
$1.250M
-30.28%
YoY
|
$170.0K
-87.94%
YoY
|
$990.0K
-23.85%
YoY
|
$2.040M
61.52%
YoY
|
$1.793M
62.65%
YoY
|
$1.410M
135.0%
YoY
|
$1.300M
26.21%
YoY
|
$1.263M
1.08%
YoY
|
| Selling, General & Admin |
$19.47M
-24.73%
YoY
|
$30.74M
417.35%
YoY
|
$26.80M
129.83%
YoY
|
$35.47M
1827.98%
YoY
|
$25.87M
645.52%
YoY
|
$5.942M
114.5%
YoY
|
$11.66M
178.28%
YoY
|
$1.840M
-57.7%
YoY
|
$3.470M
5.15%
YoY
|
$2.770M
-18.29%
YoY
|
$4.190M
37.41%
YoY
|
$4.350M
26.45%
YoY
|
$3.300M
59.42%
YoY
|
$3.390M
150.66%
YoY
|
$3.049M
19.45%
YoY
|
$3.440M
N/A
|
$2.070M
17.61%
YoY
|
$1.352M
106.41%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$194.6K
-95.05%
YoY
|
$65.98K
-89.55%
YoY
|
$22.26M
4846.82%
YoY
|
-$1.227M
-399.22%
YoY
|
$3.932M
1091.49%
YoY
|
$631.6K
117.8%
YoY
|
$450.0K
40.63%
YoY
|
$410.0K
10.81%
YoY
|
$330.0K
3.13%
YoY
|
$290.0K
-12.12%
YoY
|
$320.0K
6.18%
YoY
|
$370.0K
0.0%
YoY
|
$320.0K
700.0%
YoY
|
$330.0K
732.68%
YoY
|
$301.4K
660.47%
YoY
|
$370.0K
1133.33%
YoY
|
$40.00K
-33.33%
YoY
|
$39.63K
-23.0%
YoY
|
| Operating Expenses |
$171.9M
564.45%
YoY
|
$31.19M
424.99%
YoY
|
$26.80M
129.83%
YoY
|
$35.47M
1827.98%
YoY
|
$25.87M
645.52%
YoY
|
$5.942M
-22.63%
YoY
|
$11.66M
178.28%
YoY
|
$1.840M
-77.75%
YoY
|
$3.470M
5.15%
YoY
|
$7.680M
125.88%
YoY
|
$4.190M
37.41%
YoY
|
$8.270M
140.41%
YoY
|
$3.300M
60.19%
YoY
|
$3.400M
105.01%
YoY
|
$3.049M
19.45%
YoY
|
$3.440M
-737.04%
YoY
|
$2.060M
17.05%
YoY
|
$1.658M
153.11%
YoY
|
| Operating Profit |
-$173.1M
587.84%
YoY
|
-$31.77M
539.18%
YoY
|
-$26.20M
143.69%
YoY
|
-$35.58M
1460.47%
YoY
|
-$25.17M
1231.71%
YoY
|
-$4.971M
-12.64%
YoY
|
-$10.75M
265.65%
YoY
|
-$2.280M
-71.85%
YoY
|
-$1.890M
-18.18%
YoY
|
-$5.690M
318.38%
YoY
|
-$2.940M
134.04%
YoY
|
-$8.100M
299.01%
YoY
|
-$2.310M
203.95%
YoY
|
-$1.360M
243.9%
YoY
|
-$1.256M
-13.39%
YoY
|
-$2.030M
-278.07%
YoY
|
-$760.0K
4.11%
YoY
|
-$395.5K
-166.54%
YoY
|
| Interest Expense |
-$4.311M
-84.39%
YoY
|
-$17.75M
541.35%
YoY
|
-$22.43M
75.76%
YoY
|
-$30.47M
3615.28%
YoY
|
-$27.63M
2662.63%
YoY
|
-$2.767M
225.59%
YoY
|
-$12.76M
1672.22%
YoY
|
-$820.0K
95.24%
YoY
|
-$1.000M
185.71%
YoY
|
-$850.0K
112.5%
YoY
|
-$720.0K
-675.66%
YoY
|
-$420.0K
-165.63%
YoY
|
-$350.0K
-54.55%
YoY
|
-$400.0K
44.09%
YoY
|
$125.1K
42.88%
YoY
|
$640.0K
N/A
|
-$770.0K
N/A
|
-$277.6K
-22272.68%
YoY
|
| Other Income/Expense, Net |
$5.385M
-101.09%
YoY
|
$167.2M
-197.87%
YoY
|
-$330.5M
752.85%
YoY
|
$141.3M
-2990.11%
YoY
|
-$493.4M
N/A
|
-$170.8M
-3558.01%
YoY
|
-$38.75M
-129266.67%
YoY
|
-$4.890M
-16400.0%
YoY
|
N/A
N/A
|
$4.940M
16366.67%
YoY
|
$30.00K
-130.31%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
-111.91%
YoY
|
-$98.99K
60.1%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
-$251.9K
-1034.52%
YoY
|
| Pretax Income |
-$167.7M
-69.29%
YoY
|
$135.4M
-175.7%
YoY
|
-$379.1M
508.91%
YoY
|
$71.41M
-2418.6%
YoY
|
-$546.2M
18931.19%
YoY
|
-$178.9M
11079.1%
YoY
|
-$62.26M
-5002.36%
YoY
|
-$3.080M
-63.76%
YoY
|
-$2.870M
9.13%
YoY
|
-$1.600M
-6.98%
YoY
|
$1.270M
-193.71%
YoY
|
-$8.500M
520.44%
YoY
|
-$2.630M
74.17%
YoY
|
-$1.720M
165.69%
YoY
|
-$1.355M
-10.38%
YoY
|
-$1.370M
-218.1%
YoY
|
-$1.510M
115.71%
YoY
|
-$647.4K
-204.2%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$189.5K
847.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.00K
-120.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$100.0K
900.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-36.95%
YoY
|
$23.20K
-64.36%
YoY
|
-$10.00K
-114.29%
YoY
|
$170.0K
-666.67%
YoY
|
$79.30K
67.0%
YoY
|
| Net Earnings |
-$98.98M
-81.75%
YoY
|
$145.9M
-179.45%
YoY
|
-$372.9M
497.0%
YoY
|
$75.43M
-3948.39%
YoY
|
-$542.5M
19068.31%
YoY
|
-$183.7M
11237.58%
YoY
|
-$62.47M
-5018.9%
YoY
|
-$1.960M
-72.7%
YoY
|
-$2.830M
9.69%
YoY
|
-$1.620M
-6.9%
YoY
|
$1.270M
-188.48%
YoY
|
-$7.180M
431.85%
YoY
|
-$2.580M
53.57%
YoY
|
-$1.740M
139.45%
YoY
|
-$1.435M
-9.0%
YoY
|
-$1.350M
-223.85%
YoY
|
-$1.680M
150.75%
YoY
|
-$726.7K
-226.65%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.68
-107.24%
YoY
|
N/A
|
N/A
|
N/A
|
-$9.39
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.40
-100.0%
YoY
|
$0.61
-100.0%
YoY
|
-$3.053M
-6.87%
YoY
|
$594.4K
-388.08%
YoY
|
-$7.585M
2398.01%
YoY
|
-$5.126M
3269.81%
YoY
|
-$3.278M
-2587.84%
YoY
|
-$206.3K
-79.77%
YoY
|
-$303.6K
-31.38%
YoY
|
-$152.1K
-50.17%
YoY
|
$131.7K
-151.78%
YoY
|
-$1.020M
344.97%
YoY
|
-$442.5K
20.12%
YoY
|
-$305.3K
64.34%
YoY
|
-$254.4K
-51.69%
YoY
|
-$229.2K
-163.08%
YoY
|
-$368.4K
66.61%
YoY
|
-$185.8K
-197.76%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
245.2M shares
242.82%
YoY
|
217.1M shares
1039.48%
YoY
|
N/A
|
N/A
|
71.52M shares
N/A
|
19.06M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
5.693M
30.3%
YoY
|
N/A
|
N/A
|
4.388M shares
N/A
|
4.369M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
245.8M shares
1189.95%
YoY
|
N/A
|
N/A
|
N/A
|
19.06M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...