|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net Income (loss) | |||||
| Adjustments to reconcile Net Income to Net Cash: | |||||
| Stock Based Compensation | |||||
| Changes in Assets and Liabilities | |||||
| Accounts payable and accrued liabilities | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVIES | |||||
| Deferred Compensation | |||||
| Net cash used in investing activities | |||||
| CASH FLOW FROM FINANCING ACTIVITIES | |||||
| Proceeds from (Repayments of) Related Party Debt | |||||
| Proceeds from related party | |||||
| Stock Based Repayment of Related Company Debt | |||||
| Stock Based Compensation | |||||
| Other Issues of Common Stock | |||||
| Repayment to related party | |||||
| Net cash provided by financing activities | |||||
| Net change in cash for the period | |||||
| Cash at the beginning of the period | |||||
| Cash at the end of the period | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| Non-Cash Investing and Financing Activity | |||||
| Issuance of common shares for repayment of related party accruals | |||||
Loading...