|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$939.9M
71.68%
YoY
|
-$547.5M
16.16%
YoY
|
-$471.3M
262.56%
YoY
|
-$130.0M
1095.0%
YoY
|
-$10.88M
217.17%
YoY
|
| Depreciation, Depletion And Amortization |
$56.70M
2884.21%
YoY
|
$1.900M
137.5%
YoY
|
$800.0K
700.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
400.0%
YoY
|
| Cash From Operating Activities |
-$668.9M
47.82%
YoY
|
-$452.5M
50.21%
YoY
|
-$301.3M
692.69%
YoY
|
-$38.01M
423.5%
YoY
|
-$7.260M
112.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$227.6M
19.16%
YoY
|
$191.0M
-242.12%
YoY
|
-$134.4M
19662.65%
YoY
|
-$680.0K
6700.0%
YoY
|
-$10.00K
-80.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.357M
-16.43%
YoY
|
-$10.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$235.9M
17.39%
YoY
|
-$201.0M
49.56%
YoY
|
-$134.4M
19779.59%
YoY
|
-$676.0K
4728.57%
YoY
|
-$14.00K
-72.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$135.9M
-28.64%
YoY
|
$190.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$565.7M
201.48%
YoY
|
$187.6M
-71.0%
YoY
|
$646.9M
-37.07%
YoY
|
$1.028B
28566.54%
YoY
|
$3.586M
-52.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$668.9M
47.82%
YoY
|
-$452.5M
50.21%
YoY
|
-$301.3M
692.69%
YoY
|
-$38.01M
423.5%
YoY
|
-$7.260M
112.28%
YoY
|
| Cash From Investing Activities |
-$235.9M
17.39%
YoY
|
-$201.0M
49.56%
YoY
|
-$134.4M
19779.59%
YoY
|
-$676.0K
4728.57%
YoY
|
-$14.00K
-72.0%
YoY
|
| Cash From Financing Activities |
$565.7M
201.48%
YoY
|
$187.6M
-71.0%
YoY
|
$646.9M
-37.07%
YoY
|
$1.028B
28566.54%
YoY
|
$3.586M
-52.88%
YoY
|
| Net Change In Cash |
-$340.7M
-26.88%
YoY
|
-$465.9M
-320.51%
YoY
|
$211.3M
-78.64%
YoY
|
$989.3M
-26924.84%
YoY
|
-$3.688M
-189.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$668.9M
47.82%
YoY
|
-$452.5M
50.21%
YoY
|
-$301.3M
692.69%
YoY
|
-$38.01M
423.5%
YoY
|
-$7.260M
112.28%
YoY
|
| Capital Expenditures |
$227.6M
19.16%
YoY
|
$191.0M
-242.12%
YoY
|
-$134.4M
19662.65%
YoY
|
-$680.0K
6700.0%
YoY
|
-$10.00K
-80.0%
YoY
|
| Free Cash Flow |
-$896.5M
39.31%
YoY
|
-$643.5M
285.62%
YoY
|
-$166.9M
347.1%
YoY
|
-$37.33M
414.84%
YoY
|
-$7.250M
115.13%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$641.6M
277.16%
YoY
|
-$95.22M
-36.24%
YoY
|
-$82.61M
-22.05%
YoY
|
-$120.6M
-1.24%
YoY
|
-$170.1M
22.88%
YoY
|
-$149.3M
35.96%
YoY
|
-$106.0M
129.28%
YoY
|
-$122.1M
-30.97%
YoY
|
-$138.4M
58.39%
YoY
|
-$109.8M
N/A
|
-$46.22M
N/A
|
-$176.8M
N/A
|
-$87.40M
2794.04%
YoY
|
| Depreciation, Depletion And Amortization |
$27.43M
351.61%
YoY
|
$35.22M
5508.6%
YoY
|
$11.60M
5558.54%
YoY
|
$9.150M
2314.25%
YoY
|
$6.073M
1910.93%
YoY
|
$628.0K
282.93%
YoY
|
$205.0K
43.36%
YoY
|
$379.0K
307.53%
YoY
|
$302.0K
504.0%
YoY
|
$164.0K
446.67%
YoY
|
$143.0K
N/A
|
$93.00K
N/A
|
$50.00K
N/A
|
| Cash From Operating Activities |
-$151.4M
36.22%
YoY
|
-$305.8M
255.7%
YoY
|
-$128.1M
-14.32%
YoY
|
-$83.74M
-20.99%
YoY
|
-$111.1M
-21.14%
YoY
|
-$85.96M
-16.9%
YoY
|
-$149.5M
431.64%
YoY
|
-$106.0M
267.89%
YoY
|
-$140.9M
368.55%
YoY
|
-$103.5M
1202.9%
YoY
|
-$28.12M
N/A
|
-$28.81M
N/A
|
-$30.07M
1179.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$57.60M
70.76%
YoY
|
$32.93M
-157.42%
YoY
|
$91.31M
-268.6%
YoY
|
$45.75M
0.0%
YoY
|
$33.73M
-164.18%
YoY
|
-$57.35M
262.07%
YoY
|
-$54.16M
16825.31%
YoY
|
$45.75M
-30.33%
YoY
|
-$52.56M
11325.65%
YoY
|
-$15.84M
7099.09%
YoY
|
-$320.0K
N/A
|
$65.67M
N/A
|
-$460.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$657.0K
N/A
|
-$7.700M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$58.26M
72.71%
YoY
|
-$40.63M
-29.16%
YoY
|
-$91.31M
68.6%
YoY
|
-$45.75M
-17.94%
YoY
|
-$33.73M
-35.82%
YoY
|
-$57.35M
262.07%
YoY
|
-$54.16M
16825.31%
YoY
|
-$55.75M
-15.1%
YoY
|
-$52.56M
11325.65%
YoY
|
-$15.84M
7099.09%
YoY
|
-$320.0K
N/A
|
-$65.67M
N/A
|
-$460.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$47.99M
N/A
|
N/A
N/A
|
$118.4M
338157.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.00K
-99.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.42M
-132.49%
YoY
|
$450.0M
287.73%
YoY
|
$84.01M
545.3%
YoY
|
$50.10M
2592.05%
YoY
|
$56.69M
-1353.99%
YoY
|
$116.1M
-79.18%
YoY
|
$13.02M
141.75%
YoY
|
$1.861M
-97.9%
YoY
|
-$4.521M
-100.46%
YoY
|
$557.3M
986.84%
YoY
|
$5.385M
N/A
|
$88.74M
N/A
|
$976.7M
38968.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$151.4M
36.22%
YoY
|
-$305.8M
255.7%
YoY
|
-$128.1M
-14.32%
YoY
|
-$83.74M
-20.99%
YoY
|
-$111.1M
-21.14%
YoY
|
-$85.96M
-16.9%
YoY
|
-$149.5M
431.64%
YoY
|
-$106.0M
267.89%
YoY
|
-$140.9M
368.55%
YoY
|
-$103.5M
1202.9%
YoY
|
-$28.12M
N/A
|
-$28.81M
N/A
|
-$30.07M
1179.57%
YoY
|
| Cash From Investing Activities |
-$58.26M
72.71%
YoY
|
-$40.63M
-29.16%
YoY
|
-$91.31M
68.6%
YoY
|
-$45.75M
-17.94%
YoY
|
-$33.73M
-35.82%
YoY
|
-$57.35M
262.07%
YoY
|
-$54.16M
16825.31%
YoY
|
-$55.75M
-15.1%
YoY
|
-$52.56M
11325.65%
YoY
|
-$15.84M
7099.09%
YoY
|
-$320.0K
N/A
|
-$65.67M
N/A
|
-$460.0K
N/A
|
| Cash From Financing Activities |
-$18.42M
-132.49%
YoY
|
$450.0M
287.73%
YoY
|
$84.01M
545.3%
YoY
|
$50.10M
2592.05%
YoY
|
$56.69M
-1353.99%
YoY
|
$116.1M
-79.18%
YoY
|
$13.02M
141.75%
YoY
|
$1.861M
-97.9%
YoY
|
-$4.521M
-100.46%
YoY
|
$557.3M
986.84%
YoY
|
$5.385M
N/A
|
$88.74M
N/A
|
$976.7M
38968.0%
YoY
|
| Net Change In Cash |
-$228.0M
158.69%
YoY
|
$103.6M
-480.34%
YoY
|
-$135.4M
-28.98%
YoY
|
-$79.39M
-50.34%
YoY
|
-$88.15M
-55.48%
YoY
|
-$27.24M
-106.22%
YoY
|
-$190.6M
726.93%
YoY
|
-$159.9M
2687.26%
YoY
|
-$198.0M
-120.92%
YoY
|
$438.0M
915.87%
YoY
|
-$23.05M
N/A
|
-$5.736M
N/A
|
$946.2M
630680.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$151.4M
36.22%
YoY
|
-$305.8M
255.7%
YoY
|
-$128.1M
-14.32%
YoY
|
-$83.74M
-20.99%
YoY
|
-$111.1M
-21.14%
YoY
|
-$85.96M
-16.9%
YoY
|
-$149.5M
431.64%
YoY
|
-$106.0M
267.89%
YoY
|
-$140.9M
368.55%
YoY
|
-$103.5M
1202.9%
YoY
|
-$28.12M
N/A
|
-$28.81M
N/A
|
-$30.07M
1179.57%
YoY
|
| Capital Expenditures |
$57.60M
70.76%
YoY
|
$32.93M
-157.42%
YoY
|
$91.31M
-268.6%
YoY
|
$45.75M
0.0%
YoY
|
$33.73M
-164.18%
YoY
|
-$57.35M
262.07%
YoY
|
-$54.16M
16825.31%
YoY
|
$45.75M
-30.33%
YoY
|
-$52.56M
11325.65%
YoY
|
-$15.84M
7099.09%
YoY
|
-$320.0K
N/A
|
$65.67M
N/A
|
-$460.0K
N/A
|
| Free Cash Flow |
-$209.0M
44.26%
YoY
|
-$338.7M
1083.54%
YoY
|
-$219.4M
130.15%
YoY
|
-$129.5M
-14.66%
YoY
|
-$144.8M
63.97%
YoY
|
-$28.62M
-67.34%
YoY
|
-$95.32M
242.91%
YoY
|
-$151.7M
60.61%
YoY
|
-$88.33M
198.33%
YoY
|
-$87.61M
1034.87%
YoY
|
-$27.80M
N/A
|
-$94.48M
N/A
|
-$29.61M
1160.0%
YoY
|
Loading...