|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.23M
-41.06%
YoY
|
$29.24M
-60.25%
YoY
|
$73.55M
39.34%
YoY
|
$52.79M
-689.72%
YoY
|
-$8.951M
-152.04%
YoY
|
| Depreciation, Depletion And Amortization |
$7.366M
44.32%
YoY
|
$5.104M
-8.02%
YoY
|
$5.549M
2.89%
YoY
|
$5.393M
50.64%
YoY
|
$3.580M
20.95%
YoY
|
| Cash From Operating Activities |
$29.60M
8.96%
YoY
|
$27.17M
69.85%
YoY
|
$16.00M
-52.11%
YoY
|
$33.40M
145.43%
YoY
|
$13.61M
-87.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.859M
-21.65%
YoY
|
$7.478M
36.73%
YoY
|
$5.469M
-272.2%
YoY
|
-$3.176M
N/A
|
N/A
|
| Acquisitions |
$235.0M
N/A
|
$0.00
-100.0%
YoY
|
$258.7M
480.93%
YoY
|
$44.54M
-65.35%
YoY
|
$128.5M
445.49%
YoY
|
| Other Investing Activities |
-$235.0M
N/A
|
$0.00
-100.0%
YoY
|
-$258.1M
1052.3%
YoY
|
-$22.40M
-142.29%
YoY
|
$52.97M
4427.35%
YoY
|
| Cash From Investing Activities |
-$240.9M
3121.48%
YoY
|
-$7.478M
-97.16%
YoY
|
-$263.6M
930.6%
YoY
|
-$25.58M
-79.56%
YoY
|
-$125.1M
456.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.452M
-81.25%
YoY
|
$34.42M
-15.12%
YoY
|
$40.55M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$145.1M
-710.35%
YoY
|
-$23.77M
-184.87%
YoY
|
$28.00M
-87.57%
YoY
|
$225.4M
245.75%
YoY
|
$65.19M
-239.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$29.60M
8.96%
YoY
|
$27.17M
69.85%
YoY
|
$16.00M
-52.11%
YoY
|
$33.40M
145.43%
YoY
|
$13.61M
-87.17%
YoY
|
| Cash From Investing Activities |
-$240.9M
3121.48%
YoY
|
-$7.478M
-97.16%
YoY
|
-$263.6M
930.6%
YoY
|
-$25.58M
-79.56%
YoY
|
-$125.1M
456.96%
YoY
|
| Cash From Financing Activities |
$145.1M
-710.35%
YoY
|
-$23.77M
-184.87%
YoY
|
$28.00M
-87.57%
YoY
|
$225.4M
245.75%
YoY
|
$65.19M
-239.33%
YoY
|
| Net Change In Cash |
-$66.23M
1523.76%
YoY
|
-$4.079M
-98.14%
YoY
|
-$219.6M
-194.17%
YoY
|
$233.2M
-603.36%
YoY
|
-$46.33M
-225.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.60M
8.96%
YoY
|
$27.17M
69.85%
YoY
|
$16.00M
-52.11%
YoY
|
$33.40M
145.43%
YoY
|
$13.61M
-87.17%
YoY
|
| Capital Expenditures |
$5.859M
-21.65%
YoY
|
$7.478M
36.73%
YoY
|
$5.469M
-272.2%
YoY
|
-$3.176M
N/A
|
N/A
|
| Free Cash Flow |
$23.74M
20.59%
YoY
|
$19.69M
87.05%
YoY
|
$10.53M
-71.22%
YoY
|
$36.58M
N/A
|
N/A
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.254M
-3917.89%
YoY
|
$3.046M
-75.58%
YoY
|
$11.11M
29.25%
YoY
|
$2.885M
-41.68%
YoY
|
$190.0K
-94.1%
YoY
|
$12.48M
-50.04%
YoY
|
$8.596M
-56.96%
YoY
|
$4.947M
-66.88%
YoY
|
$3.218M
-75.37%
YoY
|
$24.97M
-34.97%
YoY
|
$19.97M
84.96%
YoY
|
$14.94M
40.05%
YoY
|
$13.07M
-284.69%
YoY
|
$38.40M
-3939.9%
YoY
|
$10.80M
239.1%
YoY
|
$10.66M
-152.61%
YoY
|
-$7.074M
178.94%
YoY
|
-$1.000M
-433.33%
YoY
|
$3.184M
536.8%
YoY
|
| Depreciation, Depletion And Amortization |
$2.148M
62.73%
YoY
|
$2.067M
55.88%
YoY
|
$2.129M
74.51%
YoY
|
$1.850M
62.42%
YoY
|
$1.320M
-6.91%
YoY
|
$1.326M
20.11%
YoY
|
$1.220M
-11.72%
YoY
|
$1.139M
-20.9%
YoY
|
$1.418M
-12.63%
YoY
|
$1.104M
-48.72%
YoY
|
$1.382M
7.38%
YoY
|
$1.440M
38.06%
YoY
|
$1.623M
77.57%
YoY
|
$2.153M
N/A
|
$1.287M
N/A
|
$1.043M
N/A
|
$914.0K
12.01%
YoY
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.08M
-69.68%
YoY
|
$47.82M
90.84%
YoY
|
-$18.62M
-237.68%
YoY
|
$33.64M
-299.14%
YoY
|
-$33.24M
-706.81%
YoY
|
$25.06M
-74.74%
YoY
|
$13.52M
-138.36%
YoY
|
-$16.89M
6.8%
YoY
|
$5.477M
-117.04%
YoY
|
$99.20M
-37.75%
YoY
|
-$35.24M
-11.64%
YoY
|
-$15.82M
-66.85%
YoY
|
-$32.14M
-16.18%
YoY
|
$159.3M
-79773.0%
YoY
|
-$39.89M
14673.7%
YoY
|
-$47.71M
52907.78%
YoY
|
-$38.35M
322.64%
YoY
|
-$200.0K
-52.38%
YoY
|
-$270.0K
-40.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.890M
-0.89%
YoY
|
$772.0K
-60.37%
YoY
|
$1.468M
-25.1%
YoY
|
$1.712M
-14.74%
YoY
|
$1.907M
22.01%
YoY
|
$1.948M
38.45%
YoY
|
$1.960M
-335.01%
YoY
|
$2.008M
-217.63%
YoY
|
$1.563M
-202.76%
YoY
|
$1.407M
-262.28%
YoY
|
-$834.0K
-45.88%
YoY
|
-$1.707M
180.76%
YoY
|
-$1.521M
850.63%
YoY
|
-$867.0K
N/A
|
-$1.541M
N/A
|
-$608.0K
N/A
|
-$160.0K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$260.3M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$235.0M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.898M
-104.96%
YoY
|
-$260.0M
-6366.19%
YoY
|
$4.279M
-77.92%
YoY
|
$7.471M
-38.46%
YoY
|
-$38.30M
-278.9%
YoY
|
$4.150M
10275.0%
YoY
|
$19.38M
7652.0%
YoY
|
$12.14M
4756.0%
YoY
|
| Cash From Investing Activities |
-$1.890M
-0.89%
YoY
|
-$772.0K
-60.37%
YoY
|
-$1.468M
-25.1%
YoY
|
-$236.8M
11690.59%
YoY
|
-$1.907M
22.01%
YoY
|
-$1.948M
38.45%
YoY
|
-$1.960M
135.01%
YoY
|
-$2.008M
-1151.31%
YoY
|
-$1.563M
-99.4%
YoY
|
-$1.407M
-141.24%
YoY
|
-$834.0K
-114.06%
YoY
|
$191.0K
-100.49%
YoY
|
-$261.6M
-6652.3%
YoY
|
$3.412M
-82.39%
YoY
|
$5.930M
-51.15%
YoY
|
-$38.91M
-281.74%
YoY
|
$3.992M
-103.09%
YoY
|
$19.38M
7652.0%
YoY
|
$12.14M
4756.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.824M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.616M
-112.45%
YoY
|
-$25.92M
-30.03%
YoY
|
-$29.87M
-162.57%
YoY
|
$163.8M
-474.78%
YoY
|
$37.08M
301.42%
YoY
|
-$37.04M
-56.08%
YoY
|
$47.74M
2.47%
YoY
|
-$43.70M
-213.66%
YoY
|
$9.237M
-66.18%
YoY
|
-$84.35M
-185.95%
YoY
|
$46.59M
-250.44%
YoY
|
$38.45M
-10.95%
YoY
|
$27.31M
-76.26%
YoY
|
$98.13M
-608.74%
YoY
|
-$30.97M
161.33%
YoY
|
$43.18M
-300.36%
YoY
|
$115.0M
19.33%
YoY
|
-$19.29M
N/A
|
-$11.85M
-3485.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.08M
-69.68%
YoY
|
$47.82M
90.84%
YoY
|
-$18.62M
-237.68%
YoY
|
$33.64M
-299.14%
YoY
|
-$33.24M
-706.81%
YoY
|
$25.06M
-74.74%
YoY
|
$13.52M
-138.36%
YoY
|
-$16.89M
6.8%
YoY
|
$5.477M
-117.04%
YoY
|
$99.20M
-37.75%
YoY
|
-$35.24M
-11.64%
YoY
|
-$15.82M
-66.85%
YoY
|
-$32.14M
-16.18%
YoY
|
$159.3M
-79773.0%
YoY
|
-$39.89M
14673.7%
YoY
|
-$47.71M
52907.78%
YoY
|
-$38.35M
322.64%
YoY
|
-$200.0K
-52.38%
YoY
|
-$270.0K
-40.0%
YoY
|
| Cash From Investing Activities |
-$1.890M
-0.89%
YoY
|
-$772.0K
-60.37%
YoY
|
-$1.468M
-25.1%
YoY
|
-$236.8M
11690.59%
YoY
|
-$1.907M
22.01%
YoY
|
-$1.948M
38.45%
YoY
|
-$1.960M
135.01%
YoY
|
-$2.008M
-1151.31%
YoY
|
-$1.563M
-99.4%
YoY
|
-$1.407M
-141.24%
YoY
|
-$834.0K
-114.06%
YoY
|
$191.0K
-100.49%
YoY
|
-$261.6M
-6652.3%
YoY
|
$3.412M
-82.39%
YoY
|
$5.930M
-51.15%
YoY
|
-$38.91M
-281.74%
YoY
|
$3.992M
-103.09%
YoY
|
$19.38M
7652.0%
YoY
|
$12.14M
4756.0%
YoY
|
| Cash From Financing Activities |
-$4.616M
-112.45%
YoY
|
-$25.92M
-30.03%
YoY
|
-$29.87M
-162.57%
YoY
|
$163.8M
-474.78%
YoY
|
$37.08M
301.42%
YoY
|
-$37.04M
-56.08%
YoY
|
$47.74M
2.47%
YoY
|
-$43.70M
-213.66%
YoY
|
$9.237M
-66.18%
YoY
|
-$84.35M
-185.95%
YoY
|
$46.59M
-250.44%
YoY
|
$38.45M
-10.95%
YoY
|
$27.31M
-76.26%
YoY
|
$98.13M
-608.74%
YoY
|
-$30.97M
161.33%
YoY
|
$43.18M
-300.36%
YoY
|
$115.0M
19.33%
YoY
|
-$19.29M
N/A
|
-$11.85M
-3485.71%
YoY
|
| Net Change In Cash |
-$16.58M
-956.07%
YoY
|
$21.12M
-251.58%
YoY
|
-$49.95M
-184.24%
YoY
|
-$39.34M
-37.15%
YoY
|
$1.937M
-85.27%
YoY
|
-$13.94M
-203.68%
YoY
|
$59.30M
464.17%
YoY
|
-$62.60M
-374.28%
YoY
|
$13.15M
-104.94%
YoY
|
$13.44M
-94.85%
YoY
|
$10.51M
-116.19%
YoY
|
$22.82M
-152.54%
YoY
|
-$266.4M
-430.15%
YoY
|
$260.9M
-237275.45%
YoY
|
-$64.93M
-324735.0%
YoY
|
-$43.44M
18787.39%
YoY
|
$80.69M
-293.72%
YoY
|
-$110.0K
-35.29%
YoY
|
$20.00K
-86.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.08M
-69.68%
YoY
|
$47.82M
90.84%
YoY
|
-$18.62M
-237.68%
YoY
|
$33.64M
-299.14%
YoY
|
-$33.24M
-706.81%
YoY
|
$25.06M
-74.74%
YoY
|
$13.52M
-138.36%
YoY
|
-$16.89M
6.8%
YoY
|
$5.477M
-117.04%
YoY
|
$99.20M
-37.75%
YoY
|
-$35.24M
-11.64%
YoY
|
-$15.82M
-66.85%
YoY
|
-$32.14M
-16.18%
YoY
|
$159.3M
-79773.0%
YoY
|
-$39.89M
14673.7%
YoY
|
-$47.71M
52907.78%
YoY
|
-$38.35M
322.64%
YoY
|
-$200.0K
-52.38%
YoY
|
-$270.0K
-40.0%
YoY
|
| Capital Expenditures |
$1.890M
-0.89%
YoY
|
$772.0K
-60.37%
YoY
|
$1.468M
-25.1%
YoY
|
$1.712M
-14.74%
YoY
|
$1.907M
22.01%
YoY
|
$1.948M
38.45%
YoY
|
$1.960M
-335.01%
YoY
|
$2.008M
-217.63%
YoY
|
$1.563M
-202.76%
YoY
|
$1.407M
-262.28%
YoY
|
-$834.0K
-45.88%
YoY
|
-$1.707M
180.76%
YoY
|
-$1.521M
850.63%
YoY
|
-$867.0K
N/A
|
-$1.541M
N/A
|
-$608.0K
N/A
|
-$160.0K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$11.97M
-65.95%
YoY
|
$47.04M
103.59%
YoY
|
-$20.08M
-273.73%
YoY
|
$31.92M
-268.92%
YoY
|
-$35.14M
-997.85%
YoY
|
$23.11M
-76.37%
YoY
|
$11.56M
-133.59%
YoY
|
-$18.90M
33.96%
YoY
|
$3.914M
-112.78%
YoY
|
$97.79M
-38.96%
YoY
|
-$34.41M
-10.27%
YoY
|
-$14.11M
-70.05%
YoY
|
-$30.62M
-19.81%
YoY
|
$160.2M
N/A
|
-$38.35M
N/A
|
-$47.10M
N/A
|
-$38.19M
N/A
|
N/A
|
N/A
|
Loading...