Login

Consolidated balance sheets

In millions of USD, except per-share amounts
Q3 FY2025
As of Sep 30, 2025
Q2 FY2025
As of Jun 30, 2025
Q1 FY2025
As of Mar 31, 2025
Q4 FY2024
As of Dec 31, 2024
Q3 FY2024
As of Sep 30, 2024
Q2 FY2024
As of Jun 30, 2024
Q1 FY2024
As of Mar 31, 2024
Q4 FY2023
As of Dec 31, 2023
Q3 FY2023
As of Sep 30, 2023
Q2 FY2023
As of Jun 30, 2023
Q1 FY2023
As of Mar 31, 2023
Q4 FY2022
As of Dec 31, 2022
Q3 FY2022
As of Sep 30, 2022
Q2 FY2022
As of Jun 30, 2022
Q1 FY2022
As of Mar 31, 2022
Q4 FY2021
As of Dec 31, 2021
Q3 FY2021
As of Sep 30, 2021
Q2 FY2021
As of Jun 30, 2021
Q1 FY2021
As of Mar 31, 2021
Q4 FY2020
As of Dec 31, 2020
ASSETS
Current assets:
Cash
Restricted cash
Receivables, net of allowance for doubtful accounts of $366 and $763
Inventories, net
Income tax receivable
Prepaid expenses and other
Current assets held for sale
Total current assets
Property and equipment, net
Operating lease right-of-use assets
Goodwill
Intangible assets, net
Deferred income tax asset
Other assets
Long-term assets held for sale
Total assets
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable, accrued expenses and other current liabilities
Accounts payable
Accrued expenses and other current liabilities
Dividends payable
Income tax payable
Financing liability, current portion
Floor plan notes payable, net of debt discount
Current portion of financing liability
Current portion of revolving credit facility, net of debt discount
Current portion of long-term debt, net of debt discount
Nonrelated Party
Related Party
Total current portion of long-term debt, net of debt discount
Current portion of operating lease liability
Current liabilities related to assets held for sale
Total current liabilities
Long-term liabilities:
Financing liability, non-current portion, net of debt discount
Financing liability, net of debt discount
Revolving credit facility, net of debt discount
Long-term debt, net of debt discount
Nonrelated Party
Related Party
Total long-term debt, net of debt discount
Operating lease liability
Deferred income tax liability
Warrant liabilities
Other long-term liabilities
Long-term liabilities related to assets held for sale
Total liabilities
Series A Convertible Preferred Stock; zero and 600,000 shares issued and outstanding
Stockholders’ Equity (Deficit)
Preferred stock, $0.0001 par value; 5,000,000 shares authorized
Common stock, $0.0001 par value; 500,000,000 shares authorized; 3,849,396 and 3,774,239 shares issued; and 3,735,655 and 3,660,498 shares outstanding
Additional paid-in capital
Treasury Stock, at cost, 3,402,789 and 707,312 shares at and December 31, 2021, respectively
Treasury stock, at cost, 113,741 and 113,741 shares
Retained deficit
Total stockholders’ equity (deficit)
Total liabilities and stockholders’ equity (deficit)

Create Account

Sign up for free to unlock this feature.

Already have an account? Sign in

Premium Feature

This feature requires a premium subscription to unlock unlimited historical data and advanced analysis tools.

Premium includes:

  • Unlimited historical financial data
  • Advanced analytics and insights
  • Priority support