|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$180.0M
63.24%
YoY
|
-$110.3M
-266.08%
YoY
|
$66.39M
-19.05%
YoY
|
$82.02M
181.86%
YoY
|
$29.10M
4057.14%
YoY
|
| Depreciation, Depletion And Amortization |
$20.63M
11.41%
YoY
|
$18.51M
10.47%
YoY
|
$16.76M
16.29%
YoY
|
$14.41M
27.53%
YoY
|
$11.30M
4.63%
YoY
|
| Cash From Operating Activities |
$94.35M
-358.65%
YoY
|
-$36.48M
-49.31%
YoY
|
-$71.96M
-2696.9%
YoY
|
$2.771M
-97.51%
YoY
|
$111.1M
185.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.02M
-80.03%
YoY
|
$95.24M
138.78%
YoY
|
$39.88M
-287.57%
YoY
|
-$21.26M
14.32%
YoY
|
-$18.60M
10.06%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$97.73M
565.08%
YoY
|
$14.69M
-76.69%
YoY
|
$63.04M
N/A
|
N/A
|
| Other Investing Activities |
$10.89M
-111.15%
YoY
|
-$97.73M
566.71%
YoY
|
-$14.66M
-76.68%
YoY
|
-$62.86M
437.28%
YoY
|
-$11.70M
368.0%
YoY
|
| Cash From Investing Activities |
-$8.128M
-95.79%
YoY
|
-$193.0M
253.79%
YoY
|
-$54.54M
-35.17%
YoY
|
-$84.13M
177.64%
YoY
|
-$30.30M
56.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$4.800M
-0.02%
YoY
|
$4.801M
0.0%
YoY
|
$4.801M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$28.26M
-26025.69%
YoY
|
$109.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$400.0K
-150.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$4.410M
3.76%
YoY
|
$4.250M
N/A
|
N/A
|
| Cash From Financing Activities |
-$119.6M
-152.96%
YoY
|
$225.8M
150.74%
YoY
|
$90.07M
-22.33%
YoY
|
$116.0M
-338.12%
YoY
|
-$48.70M
231.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$94.35M
-358.65%
YoY
|
-$36.48M
-49.31%
YoY
|
-$71.96M
-2696.9%
YoY
|
$2.771M
-97.51%
YoY
|
$111.1M
185.6%
YoY
|
| Cash From Investing Activities |
-$8.128M
-95.79%
YoY
|
-$193.0M
253.79%
YoY
|
-$54.54M
-35.17%
YoY
|
-$84.13M
177.64%
YoY
|
-$30.30M
56.19%
YoY
|
| Cash From Financing Activities |
-$119.6M
-152.96%
YoY
|
$225.8M
150.74%
YoY
|
$90.07M
-22.33%
YoY
|
$116.0M
-338.12%
YoY
|
-$48.70M
231.29%
YoY
|
| Net Change In Cash |
-$33.38M
826.79%
YoY
|
-$3.602M
-90.11%
YoY
|
-$36.43M
-205.27%
YoY
|
$34.61M
7.81%
YoY
|
$32.10M
568.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$94.35M
-358.65%
YoY
|
-$36.48M
-49.31%
YoY
|
-$71.96M
-2696.9%
YoY
|
$2.771M
-97.51%
YoY
|
$111.1M
185.6%
YoY
|
| Capital Expenditures |
$19.02M
-80.03%
YoY
|
$95.24M
138.78%
YoY
|
$39.88M
-287.57%
YoY
|
-$21.26M
14.32%
YoY
|
-$18.60M
10.06%
YoY
|
| Free Cash Flow |
$75.33M
-157.19%
YoY
|
-$131.7M
17.77%
YoY
|
-$111.8M
-565.34%
YoY
|
$24.04M
-81.47%
YoY
|
$129.7M
132.44%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$82.38M
366.35%
YoY
|
-$24.59M
-44.4%
YoY
|
-$9.500M
-56.78%
YoY
|
-$97.18M
-10.99%
YoY
|
-$17.67M
216.24%
YoY
|
-$44.22M
-1970.6%
YoY
|
-$21.98M
7863.77%
YoY
|
-$109.2M
4081.35%
YoY
|
-$5.586M
-172.88%
YoY
|
$2.364M
-92.58%
YoY
|
-$276.0K
-100.98%
YoY
|
-$2.611M
-115.45%
YoY
|
$7.665M
-75.25%
YoY
|
$31.84M
25.82%
YoY
|
$28.28M
219.81%
YoY
|
$16.90M
159.94%
YoY
|
$30.97M
166.97%
YoY
|
$25.31M
212.46%
YoY
|
$8.844M
194.8%
YoY
|
| Depreciation, Depletion And Amortization |
$3.898M
-24.6%
YoY
|
$3.400M
-31.4%
YoY
|
$4.582M
-16.1%
YoY
|
$5.038M
0.52%
YoY
|
$5.170M
12.34%
YoY
|
$4.956M
11.15%
YoY
|
$5.461M
24.03%
YoY
|
$5.012M
13.39%
YoY
|
$4.602M
9.52%
YoY
|
$4.459M
10.04%
YoY
|
$4.403M
7.81%
YoY
|
$4.420M
6.89%
YoY
|
$4.202M
13.05%
YoY
|
$4.052M
21.54%
YoY
|
$4.084M
26.64%
YoY
|
$4.135M
25.3%
YoY
|
$3.717M
37.67%
YoY
|
$3.334M
23.48%
YoY
|
$3.225M
24.04%
YoY
|
| Cash From Operating Activities |
N/A
|
-$18.67M
-188.61%
YoY
|
$26.03M
-67.56%
YoY
|
-$4.213M
-94.52%
YoY
|
-$2.748M
-109.25%
YoY
|
$21.08M
-46.7%
YoY
|
$80.24M
-378.3%
YoY
|
-$76.88M
19.28%
YoY
|
$29.70M
22.54%
YoY
|
$39.54M
-376.25%
YoY
|
-$28.83M
65.39%
YoY
|
-$64.45M
-22.78%
YoY
|
$24.24M
844.91%
YoY
|
-$14.31M
-124.32%
YoY
|
-$17.43M
-170.23%
YoY
|
-$83.46M
170.98%
YoY
|
$2.565M
-95.6%
YoY
|
$58.84M
-12.82%
YoY
|
$24.82M
54.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$38.00K
-99.08%
YoY
|
$15.00K
-99.83%
YoY
|
-$373.0K
-101.79%
YoY
|
$6.477M
-76.95%
YoY
|
$4.152M
-87.18%
YoY
|
$8.765M
-37.11%
YoY
|
$20.84M
27.24%
YoY
|
$28.10M
-360.72%
YoY
|
$32.38M
-771.84%
YoY
|
$13.94M
-276.16%
YoY
|
$16.38M
-475.85%
YoY
|
-$10.78M
36.17%
YoY
|
-$4.819M
-32.36%
YoY
|
-$7.911M
323.5%
YoY
|
-$4.357M
-53.65%
YoY
|
-$7.915M
27.66%
YoY
|
-$7.124M
493.67%
YoY
|
-$1.868M
3.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$19.73M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$58.03M
1867.12%
YoY
|
$113.9M
N/A
|
$7.943M
-130.99%
YoY
|
$0.00
-100.0%
YoY
|
$2.950M
-13509.09%
YoY
|
$0.00
-100.0%
YoY
|
-$25.63M
-150847.06%
YoY
|
-$52.40M
256.63%
YoY
|
-$22.00K
-833.33%
YoY
|
-$19.71M
-131486.67%
YoY
|
$17.00K
-51.43%
YoY
|
-$14.69M
-74.93%
YoY
|
$3.000K
N/A
|
$15.00K
-100.35%
YoY
|
$35.00K
-100.25%
YoY
|
-$58.60M
N/A
|
$0.00
-100.0%
YoY
|
-$4.299M
-187.73%
YoY
|
| Cash From Investing Activities |
N/A
|
$57.99M
-4924.63%
YoY
|
$113.9M
-1399.85%
YoY
|
$8.316M
-117.9%
YoY
|
-$6.477M
-91.95%
YoY
|
-$1.202M
-96.29%
YoY
|
-$8.765M
-73.95%
YoY
|
-$46.46M
184.03%
YoY
|
-$80.50M
216.05%
YoY
|
-$32.40M
572.72%
YoY
|
-$33.64M
326.09%
YoY
|
-$16.36M
278.51%
YoY
|
-$25.47M
-61.71%
YoY
|
-$4.816M
-32.4%
YoY
|
-$7.896M
28.04%
YoY
|
-$4.322M
-81.45%
YoY
|
-$66.51M
972.79%
YoY
|
-$7.124M
78.1%
YoY
|
-$6.167M
-292.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.184M
-2.15%
YoY
|
N/A
|
N/A
|
N/A
|
$1.210M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.657M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$34.34M
99.66%
YoY
|
-$144.9M
60.67%
YoY
|
$7.063M
-95.25%
YoY
|
-$19.26M
-132.37%
YoY
|
-$17.20M
-28.37%
YoY
|
-$90.21M
-315.62%
YoY
|
$148.5M
256.01%
YoY
|
$59.50M
-1875.59%
YoY
|
-$24.02M
-168.75%
YoY
|
$41.84M
149.53%
YoY
|
$41.72M
-64.9%
YoY
|
-$3.351M
-112.58%
YoY
|
$34.93M
-230.04%
YoY
|
$16.77M
-721.23%
YoY
|
$118.9M
230.21%
YoY
|
$26.65M
-182.24%
YoY
|
-$26.86M
-40.04%
YoY
|
-$2.699M
-64.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$18.67M
-188.61%
YoY
|
$26.03M
-67.56%
YoY
|
-$4.213M
-94.52%
YoY
|
-$2.748M
-109.25%
YoY
|
$21.08M
-46.7%
YoY
|
$80.24M
-378.3%
YoY
|
-$76.88M
19.28%
YoY
|
$29.70M
22.54%
YoY
|
$39.54M
-376.25%
YoY
|
-$28.83M
65.39%
YoY
|
-$64.45M
-22.78%
YoY
|
$24.24M
844.91%
YoY
|
-$14.31M
-124.32%
YoY
|
-$17.43M
-170.23%
YoY
|
-$83.46M
170.98%
YoY
|
$2.565M
-95.6%
YoY
|
$58.84M
-12.82%
YoY
|
$24.82M
54.18%
YoY
|
| Cash From Investing Activities |
N/A
|
$57.99M
-4924.63%
YoY
|
$113.9M
-1399.85%
YoY
|
$8.316M
-117.9%
YoY
|
-$6.477M
-91.95%
YoY
|
-$1.202M
-96.29%
YoY
|
-$8.765M
-73.95%
YoY
|
-$46.46M
184.03%
YoY
|
-$80.50M
216.05%
YoY
|
-$32.40M
572.72%
YoY
|
-$33.64M
326.09%
YoY
|
-$16.36M
278.51%
YoY
|
-$25.47M
-61.71%
YoY
|
-$4.816M
-32.4%
YoY
|
-$7.896M
28.04%
YoY
|
-$4.322M
-81.45%
YoY
|
-$66.51M
972.79%
YoY
|
-$7.124M
78.1%
YoY
|
-$6.167M
-292.72%
YoY
|
| Cash From Financing Activities |
N/A
|
-$34.34M
99.66%
YoY
|
-$144.9M
60.67%
YoY
|
$7.063M
-95.25%
YoY
|
-$19.26M
-132.37%
YoY
|
-$17.20M
-28.37%
YoY
|
-$90.21M
-315.62%
YoY
|
$148.5M
256.01%
YoY
|
$59.50M
-1875.59%
YoY
|
-$24.02M
-168.75%
YoY
|
$41.84M
149.53%
YoY
|
$41.72M
-64.9%
YoY
|
-$3.351M
-112.58%
YoY
|
$34.93M
-230.04%
YoY
|
$16.77M
-721.23%
YoY
|
$118.9M
230.21%
YoY
|
$26.65M
-182.24%
YoY
|
-$26.86M
-40.04%
YoY
|
-$2.699M
-64.01%
YoY
|
| Net Change In Cash |
N/A
|
$4.975M
86.19%
YoY
|
-$4.975M
-73.45%
YoY
|
$11.17M
-55.69%
YoY
|
-$28.49M
-427.43%
YoY
|
$2.672M
-115.83%
YoY
|
-$18.74M
-9.22%
YoY
|
$25.20M
-164.47%
YoY
|
$8.700M
-289.75%
YoY
|
-$16.88M
-206.8%
YoY
|
-$20.64M
141.04%
YoY
|
-$39.09M
-225.71%
YoY
|
-$4.585M
-87.71%
YoY
|
$15.80M
-36.44%
YoY
|
-$8.562M
-153.66%
YoY
|
$31.09M
-271.78%
YoY
|
-$37.30M
-289.35%
YoY
|
$24.86M
32.94%
YoY
|
$15.96M
35.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$18.67M
-188.61%
YoY
|
$26.03M
-67.56%
YoY
|
-$4.213M
-94.52%
YoY
|
-$2.748M
-109.25%
YoY
|
$21.08M
-46.7%
YoY
|
$80.24M
-378.3%
YoY
|
-$76.88M
19.28%
YoY
|
$29.70M
22.54%
YoY
|
$39.54M
-376.25%
YoY
|
-$28.83M
65.39%
YoY
|
-$64.45M
-22.78%
YoY
|
$24.24M
844.91%
YoY
|
-$14.31M
-124.32%
YoY
|
-$17.43M
-170.23%
YoY
|
-$83.46M
170.98%
YoY
|
$2.565M
-95.6%
YoY
|
$58.84M
-12.82%
YoY
|
$24.82M
54.18%
YoY
|
| Capital Expenditures |
N/A
|
$38.00K
-99.08%
YoY
|
$15.00K
-99.83%
YoY
|
-$373.0K
-101.79%
YoY
|
$6.477M
-76.95%
YoY
|
$4.152M
-87.18%
YoY
|
$8.765M
-37.11%
YoY
|
$20.84M
27.24%
YoY
|
$28.10M
-360.72%
YoY
|
$32.38M
-771.84%
YoY
|
$13.94M
-276.16%
YoY
|
$16.38M
-475.85%
YoY
|
-$10.78M
36.17%
YoY
|
-$4.819M
-32.36%
YoY
|
-$7.911M
323.5%
YoY
|
-$4.357M
-53.65%
YoY
|
-$7.915M
27.66%
YoY
|
-$7.124M
493.67%
YoY
|
-$1.868M
3.78%
YoY
|
| Free Cash Flow |
N/A
|
-$18.71M
-210.57%
YoY
|
$26.02M
-63.6%
YoY
|
-$3.840M
-96.07%
YoY
|
-$9.225M
-676.56%
YoY
|
$16.92M
136.32%
YoY
|
$71.48M
-267.12%
YoY
|
-$97.72M
20.89%
YoY
|
$1.600M
-95.43%
YoY
|
$7.161M
-175.43%
YoY
|
-$42.77M
349.15%
YoY
|
-$80.83M
2.18%
YoY
|
$35.01M
234.11%
YoY
|
-$9.493M
-114.39%
YoY
|
-$9.522M
-135.67%
YoY
|
-$79.10M
269.64%
YoY
|
$10.48M
-83.75%
YoY
|
$65.97M
-3.98%
YoY
|
$26.69M
49.11%
YoY
|
Loading...